See more : PT MNC Energy Investments Tbk (IATA.JK) Income Statement Analysis – Financial Results
Complete financial analysis of Pollard Banknote Limited (PBKOF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Pollard Banknote Limited, a leading company in the Gambling, Resorts & Casinos industry within the Consumer Cyclical sector.
- Bimetal Bearings Limited (BIMETAL.BO) Income Statement Analysis – Financial Results
- RBR Group Limited (RBR.AX) Income Statement Analysis – Financial Results
- Gold Hunter Resources Inc. (HUNT.CN) Income Statement Analysis – Financial Results
- Pacific Gas and Electric Company (PCG-PD) Income Statement Analysis – Financial Results
- BioDelivery Sciences International, Inc. (BDSI) Income Statement Analysis – Financial Results
Pollard Banknote Limited (PBKOF)
Industry: Gambling, Resorts & Casinos
Sector: Consumer Cyclical
Website: https://www.Pollardbanknote.com
About Pollard Banknote Limited
Pollard Banknote Limited, together with its subsidiaries, manufactures and sells a range of gaming products and services for the lottery and charitable gaming industries worldwide. The company operates through two segments, Lotteries and Charitable Gaming, and eGaming Systems. It designs, manufactures, and distributes instant tickets, as well as offers related services. The company also offers a range of bingo and bingo-related products; manufactures and sells pull-tab tickets, as well as pull-tab ticket vending machines and pull-tab ticket counting machines. In addition, it provides licensed games; and various solutions for licensed games, such as ticket design and manufacturing, prize structure consultation, merchandise selection and fulfillment, publicity and promotional opportunities, and second chance draw management. Further, the company offers lottery ticket dispensers and point-of-sale displays; charitable gaming machines; and lottery management services and information systems, as well as warehouse and distribution services to lotteries. Additionally, it engages in the interactive digital games and website development; and internet-based gaming businesses. The company was formerly known as 7510101 Canada Limited. Pollard Banknote Limited was founded in 1907 and is headquartered in Winnipeg, Canada. Pollard Banknote Limited is a subsidiary of Pollard Equities Limited.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 520.44M | 482.28M | 459.01M | 414.13M | 397.84M | 331.87M | 285.65M | 246.41M | 221.03M | 194.47M | 184.94M | 162.43M | 172.04M | 163.45M | 191.85M | -3.69M | 4.27M | 2.20M | 2.01M |
| Cost of Revenue | 434.62M | 400.46M | 367.91M | 323.09M | 306.73M | 256.13M | 219.92M | 197.18M | 176.68M | 153.40M | 149.75M | 129.58M | 141.95M | 132.03M | 153.06M | 141.06M | 0.00 | 0.00 | 0.00 |
| Gross Profit | 85.82M | 81.82M | 91.10M | 91.05M | 91.11M | 75.74M | 65.74M | 49.24M | 44.36M | 41.07M | 35.19M | 32.85M | 30.09M | 31.41M | 38.79M | -144.75M | 4.27M | 2.20M | 2.01M |
| Gross Profit Ratio | 16.49% | 16.97% | 19.85% | 21.98% | 22.90% | 22.82% | 23.01% | 19.98% | 20.07% | 21.12% | 19.03% | 20.23% | 17.49% | 19.22% | 20.22% | 3,928.06% | 100.00% | 100.00% | 100.00% |
| Research & Development | 85.00K | 120.00K | 120.00K | 120.00K | 102.00K | 36.00K | 104.00K | 151.00K | 147.00K | 190.00K | 316.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 58.30M | 49.80M | 47.21M | 40.31M | 40.63M | 32.15M | 28.61M | 20.92M | 19.18M | 16.95M | 15.24M | 13.59M | 14.53M | 15.05M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 20.68M | 17.46M | 17.54M | 14.64M | 15.91M | 13.40M | 9.41M | 8.04M | 7.37M | 6.89M | 6.76M | 6.12M | 6.25M | 6.92M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 78.97M | 67.25M | 64.75M | 54.96M | 56.54M | 45.55M | 38.02M | 28.96M | 26.55M | 23.84M | 22.00M | 19.71M | 20.78M | 21.00M | 21.22M | 166.00K | 168.00K | 198.00K | 74.00K |
| Other Expenses | -39.26M | 462.00K | 524.00K | 1.24M | 1.99M | 2.17M | 1.13M | 246.00K | 316.00K | 470.00K | 393.00K | 164.00K | -1.37M | 2.06M | 886.00K | 1.41M | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 39.80M | 67.25M | 59.33M | 45.97M | 56.54M | 45.55M | 38.02M | 28.96M | 26.55M | 23.84M | 22.00M | 19.71M | 19.75M | 24.22M | 14.75M | 166.00K | 168.00K | 198.00K | 74.00K |
| Cost & Expenses | 474.43M | 467.71M | 427.24M | 369.06M | 363.27M | 301.68M | 257.94M | 226.13M | 203.23M | 177.24M | 171.75M | 149.29M | 161.70M | 156.25M | 167.81M | 166.00K | 168.00K | 198.00K | 74.00K |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -563.00K | 766.00K | 3.28M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 10.52M | 8.26M | 4.98M | 4.84M | 6.42M | 4.24M | 3.72M | 3.60M | 3.26M | 3.07M | 3.68M | 3.38M | 4.43M | 5.20M | 4.36M | 3.77M | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 44.99M | 40.98M | 39.55M | 31.47M | 27.14M | 18.02M | 13.16M | 10.80M | 8.35M | 7.90M | 8.58M | 7.85M | 8.36M | 8.58M | 6.57M | 6.19M | 0.00 | 0.00 | 0.00 |
| EBITDA | 93.05M | 71.46M | 71.65M | 82.45M | 62.55M | 47.74M | 41.09M | 31.02M | 26.09M | 25.24M | 21.29M | 20.04M | 17.61M | 16.65M | 30.04M | 6.81M | 4.10M | 2.00M | 1.93M |
| EBITDA Ratio | 17.88% | 16.53% | 18.34% | 19.17% | 15.02% | 14.39% | 14.01% | 12.53% | 11.81% | 12.98% | 11.78% | 12.55% | 10.52% | 10.19% | 15.49% | 104.50% | 96.06% | 90.99% | 96.31% |
| Operating Income | 46.02M | 34.19M | 33.52M | 50.04M | 32.61M | 29.72M | 27.04M | 20.31M | 18.09M | 17.54M | 13.54M | 13.10M | 9.74M | 8.07M | 23.16M | -3.85M | 4.10M | 2.00M | 1.93M |
| Operating Income Ratio | 8.84% | 7.09% | 7.30% | 12.08% | 8.20% | 8.96% | 9.47% | 8.24% | 8.18% | 9.02% | 7.32% | 8.06% | 5.66% | 4.94% | 12.07% | 104.50% | 96.06% | 90.99% | 96.31% |
| Total Other Income/Expenses | -8.47M | -11.98M | -6.40M | -3.90M | -3.61M | -8.96M | -3.07M | -3.24M | -5.89M | -5.04M | -4.18M | -4.10M | -5.60M | -4.15M | -6.39M | -5.18M | 0.00 | 2.20M | 2.01M |
| Income Before Tax | 37.54M | 22.22M | 27.12M | 46.14M | 29.00M | 20.77M | 23.97M | 17.07M | 12.20M | 12.50M | 9.36M | 8.99M | 4.82M | 3.54M | 18.80M | -3.85M | 4.10M | 4.20M | 3.94M |
| Income Before Tax Ratio | 7.21% | 4.61% | 5.91% | 11.14% | 7.29% | 6.26% | 8.39% | 6.93% | 5.52% | 6.43% | 5.06% | 5.54% | 2.80% | 2.16% | 9.80% | 104.50% | 96.06% | 190.99% | 196.31% |
| Income Tax Expense | 6.12M | 2.94M | 7.41M | 12.85M | 6.98M | 5.92M | 7.19M | 4.81M | 4.73M | 3.75M | 3.92M | 2.34M | 1.67M | 1.83M | 973.00K | 3.70M | -418.00K | 2.20M | 2.01M |
| Net Income | 31.42M | 19.28M | 19.70M | 33.29M | 22.02M | 14.85M | 16.78M | 12.27M | 7.46M | 8.75M | 5.45M | 6.52M | 3.15M | 1.77M | 15.03M | -3.85M | 4.68M | 2.00M | 1.93M |
| Net Income Ratio | 6.04% | 4.00% | 4.29% | 8.04% | 5.53% | 4.48% | 5.88% | 4.98% | 3.38% | 4.50% | 2.95% | 4.01% | 1.83% | 1.08% | 7.83% | 104.50% | 109.75% | 90.99% | 96.31% |
| EPS | 1.15 | 0.72 | 0.74 | 1.30 | 0.86 | 0.58 | 0.71 | 0.52 | 0.32 | 0.37 | 0.23 | 0.28 | 0.13 | 0.08 | 0.64 | -0.61 | 0.75 | 0.32 | 0.31 |
| EPS Diluted | 1.15 | 0.71 | 0.73 | 1.28 | 0.85 | 0.58 | 0.71 | 0.52 | 0.32 | 0.37 | 0.23 | 0.28 | 0.13 | 0.08 | 0.64 | -0.61 | 0.75 | 0.32 | 0.31 |
| Weighted Avg Shares Out | 27.32M | 26.92M | 26.74M | 25.64M | 25.63M | 25.44M | 23.54M | 23.54M | 23.54M | 23.54M | 23.54M | 23.54M | 23.54M | 23.54M | 23.54M | 6.29M | 6.29M | 6.29M | 6.24M |
| Weighted Avg Shares Out (Dil) | 27.41M | 27.23M | 27.06M | 26.02M | 25.89M | 25.69M | 23.76M | 23.65M | 23.64M | 23.62M | 23.54M | 23.54M | 23.54M | 23.54M | 23.54M | 6.29M | 6.29M | 6.29M | 6.24M |
Pollard Banknote Limited (PBKOF) Q3 2024 Earnings Call Transcript
Pollard Banknote wins ‘Buy' rating, increased price target from Canaccord following jackpot 4Q
Source: https://incomestatements.info
Category: Stock Reports