See more : PROS Holdings, Inc. (PRO) Income Statement Analysis – Financial Results
Complete financial analysis of Public Bank Berhad (PBLOF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Public Bank Berhad, a leading company in the Banks – Regional industry within the Financial Services sector.
- Activia Properties Inc. (ATVXF) Income Statement Analysis – Financial Results
- 7C Solarparken AG (HRPK.DE) Income Statement Analysis – Financial Results
- Prysmian S.p.A. (PRYMF) Income Statement Analysis – Financial Results
- V-Mart Retail Limited (VMART.BO) Income Statement Analysis – Financial Results
- VAT Group AG (VACNY) Income Statement Analysis – Financial Results
Public Bank Berhad (PBLOF)
About Public Bank Berhad
Public Bank Berhad engages in the banking activities. The company's deposit products include savings, current, fixed deposit, foreign currency, and safe deposit box services. Its loan portfolio comprises home, SWIFT, working capital, SME, and other loans; overdrafts; project and vehicle financing; PB retail negotiable instruments of deposit; and credit guarantee corporation guarantee schemes and BNM funds. The company also provides Islamic banking, share broking, trustee services, nominee services, unit trust funds sales and management, bancassurance, and general insurance products and services. In addition, it offers mobile, internet, and self-service banking services; credit and debit card, and remittance services; and investment products and services, such as structured product investment and share trading/margin financing. Further, the company provides insurance products, including single premium investment-linked, family and savings, micro protection, and credit life insurance products. The company operates through a network of 443 branches and 2,078 self-service terminals in Malaysia, as well as 32 branches in Hong Kong, 5 in China, 31 in Cambodia, 29 in Vietnam, 4 in Laos, and 3 in Sri Lanka. It serves retail consumers, and small and medium enterprises. Public Bank Berhad was founded in 1966 and is headquartered in Kuala Lumpur, Malaysia.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.95B | 13.43B | 12.54B | 11.31B | 11.10B | 10.84B | 10.75B | 9.96B | 9.54B | 8.67B | 8.16B | 7.75B | 7.41B | 5.96B | 6.12B | 5.74B | 5.11B | 4.40B | 3.75B |
| Cost of Revenue | -10.18B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 23.13B | 13.43B | 12.54B | 11.31B | 11.10B | 10.84B | 10.75B | 9.96B | 9.54B | 8.67B | 8.16B | 7.75B | 7.41B | 5.96B | 6.12B | 5.74B | 5.11B | 4.40B | 3.75B |
| Gross Profit Ratio | 178.61% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 290.68M | 314.46M | 212.70M | 208.84M | 224.13M | 246.30M | 277.75M | 245.19M | 193.08M | 140.24M | 144.97M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 209.66M | 106.17M | 107.39M |
| Selling & Marketing | 109.81M | 111.20M | 117.62M | 118.70M | 142.54M | 148.61M | 128.28M | 115.43M | 116.02M | 114.20M | 147.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 197.22M | 299.21M | 198.28M |
| SG&A | 4.41B | 425.66M | 330.32M | 327.55M | 366.67M | 394.91M | 406.04M | 360.63M | 309.11M | 254.43M | 292.37M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 406.87M | 405.38M | 305.67M |
| Other Expenses | 0.00 | -1.39B | -1.22B | -1.12B | -1.16B | -1.24B | -1.51B | -1.36B | -1.26B | 0.00 | 0.00 | 0.00 | -595.67M | -718.48M | -718.48M | -593.88M | -412.54M | -466.29M | -370.68M |
| Operating Expenses | 4.41B | 4.24B | 3.97B | 3.91B | 3.82B | 3.57B | 3.43B | 3.21B | 2.92B | 2.61B | 2.50B | 2.36B | 2.21B | 1.94B | 2.11B | 1.79B | 1.69B | 1.53B | 1.33B |
| Cost & Expenses | 4.41B | 4.24B | 3.97B | 3.91B | 3.82B | 3.57B | 3.43B | 3.21B | 2.92B | 2.61B | 2.50B | 2.36B | 2.21B | 1.94B | 2.11B | 1.79B | 1.69B | 1.53B | 1.33B |
| Interest Income | 18.04B | 14.93B | 13.47B | 14.18B | 16.43B | 16.26B | 15.28B | 15.07B | 14.22B | 12.64B | 11.37B | 10.40B | 9.41B | 7.35B | 7.35B | 8.29B | 7.45B | 6.14B | 4.57B |
| Interest Expense | 8.98B | 5.76B | 5.16B | 7.00B | 8.86B | 8.70B | 7.86B | 8.15B | 7.84B | 6.71B | 5.80B | 5.15B | 4.44B | 3.32B | 3.32B | 4.56B | 4.21B | 3.27B | 2.13B |
| Depreciation & Amortization | 368.05M | 376.22M | 367.95M | 369.06M | 356.81M | 233.32M | 224.00M | 206.47M | 181.12M | 159.05M | 161.19M | 170.27M | 149.45M | 148.97M | 177.05M | 129.75M | 120.72M | 124.30M | 159.83M |
| EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA Ratio | 0.00% | 68.14% | 61.08% | 58.31% | 66.87% | 66.97% | 67.60% | 67.30% | 69.29% | 68.36% | 66.56% | 67.53% | 64.25% | 58.25% | 57.12% | 61.14% | 61.13% | 57.68% | 59.14% |
| Operating Income | 8.53B | 8.78B | 7.29B | 6.22B | 7.07B | 7.03B | 7.04B | 6.49B | 6.43B | 5.77B | 5.27B | 5.06B | 4.61B | 3.32B | 3.32B | 3.38B | 3.00B | 2.42B | 2.06B |
| Operating Income Ratio | 65.91% | 65.37% | 58.14% | 55.05% | 63.65% | 64.82% | 65.52% | 65.23% | 67.39% | 66.53% | 64.59% | 65.34% | 62.23% | 55.75% | 54.23% | 58.88% | 58.76% | 54.86% | 54.89% |
| Total Other Income/Expenses | 4.85M | 1.64M | -26.15M | 18.99M | 56.13M | 52.10M | 10.30M | 0.00 | 0.00 | 5.76M | 0.00 | -281.89M | -4.58B | 71.14M | -693.62M | -568.97M | -413.94M | -456.51M | -362.45M |
| Income Before Tax | 8.54B | 8.83B | 7.37B | 6.29B | 7.13B | 7.10B | 7.12B | 6.55B | 6.49B | 5.81B | 5.31B | 5.10B | 4.61B | 3.32B | 3.32B | 3.38B | 3.00B | 2.42B | 2.06B |
| Income Before Tax Ratio | 65.94% | 65.74% | 58.73% | 55.59% | 64.27% | 65.51% | 66.23% | 65.84% | 68.01% | 67.04% | 65.09% | 65.89% | 62.23% | 55.75% | 54.23% | 58.88% | 58.76% | 54.86% | 54.89% |
| Income Tax Expense | 1.88B | 2.66B | 1.64B | 1.35B | 1.55B | 1.44B | 1.57B | 1.29B | 1.37B | 1.25B | 1.20B | 1.19B | 1.09B | 769.89M | 769.89M | 756.53M | 801.85M | 621.20M | 514.15M |
| Net Income | 6.65B | 6.12B | 5.66B | 4.87B | 5.51B | 5.59B | 5.47B | 5.21B | 5.06B | 4.52B | 4.06B | 3.87B | 3.52B | 2.55B | 2.55B | 2.62B | 2.20B | 1.80B | 1.55B |
| Net Income Ratio | 51.35% | 45.56% | 45.10% | 43.09% | 49.65% | 51.57% | 50.90% | 52.30% | 53.04% | 52.11% | 49.83% | 49.95% | 47.57% | 42.83% | 41.66% | 45.70% | 43.08% | 40.76% | 41.18% |
| EPS | 0.34 | 0.32 | 0.29 | 0.20 | 0.23 | 0.29 | 0.06 | 0.05 | 0.05 | 0.25 | 0.21 | 0.20 | 0.19 | 0.14 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 |
| EPS Diluted | 0.34 | 0.32 | 0.29 | 0.20 | 0.23 | 0.29 | 0.06 | 0.05 | 0.05 | 0.25 | 0.21 | 0.20 | 0.19 | 0.14 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 |
| Weighted Avg Shares Out | 19.41B | 19.41B | 19.41B | 24.26B | 24.26B | 19.36B | 96.54B | 96.54B | 96.54B | 18.26B | 18.92B | 18.92B | 18.92B | 18.89B | 94.10B | 91.95B | 94.52B | 93.42B | 92.44B |
| Weighted Avg Shares Out (Dil) | 19.41B | 19.41B | 19.41B | 24.26B | 24.26B | 19.36B | 96.54B | 96.54B | 96.54B | 18.26B | 18.92B | 18.92B | 18.92B | 18.89B | 94.10B | 91.97B | 95.17B | 94.33B | 93.32B |
Source: https://incomestatements.info
Category: Stock Reports