See more : Banco Inter S.A. (BIDI11.SA) Income Statement Analysis – Financial Results
Complete financial analysis of PT Pan Brothers Tbk (PBRX.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT Pan Brothers Tbk, a leading company in the Apparel – Manufacturers industry within the Consumer Cyclical sector.
- SEEK Limited (SKLTF) Income Statement Analysis – Financial Results
- LaFleur Minerals Inc. (LFLR.CN) Income Statement Analysis – Financial Results
- F-Tech Inc. (7212.T) Income Statement Analysis – Financial Results
- ShenZhen WeiYe Decoration Group Co.,LTD (300621.SZ) Income Statement Analysis – Financial Results
- The Steel Public Company Limited (THE.BK) Income Statement Analysis – Financial Results
PT Pan Brothers Tbk (PBRX.JK)
About PT Pan Brothers Tbk
PT Pan Brothers Tbk, together with its subsidiaries, manufactures and sells garments in the United States, Europe, Asia, and internationally. It offers woven garments, such as ultra light downs, parkas, and bottoms; technical, functional, and active wear jackets, as well as outer wear suits for snow boarding, skiing, jogging, hiking, other sports, and outdoor activities; and cut and sewn knit garments for life style wear and sportswear, as well as various fabric products. The company also provides garment printing services; and various sewing and embroidery thread solutions. PT Pan Brothers Tbk was founded in 1980 and is headquartered in Tangerang, Indonesia.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 581.62M | 690.04M | 689.44M | 684.89M | 665.05M | 611.37M | 549.36M | 482.20M | 418.58M | 338.53M | 339.72M | 279.33M | 239.65M | 156.66M | 169.08M | 159.11M |
| Cost of Revenue | 516.38M | 608.72M | 611.96M | 593.69M | 576.66M | 530.11M | 472.72M | 416.94M | 364.94M | 298.97M | 297.92M | 246.89M | 211.91M | 139.18M | 152.34M | 141.48M |
| Gross Profit | 65.24M | 81.33M | 77.48M | 91.20M | 88.39M | 81.26M | 76.63M | 65.26M | 53.63M | 39.56M | 41.81M | 32.43M | 27.74M | 17.48M | 16.74M | 17.63M |
| Gross Profit Ratio | 11.22% | 11.79% | 11.24% | 13.32% | 13.29% | 13.29% | 13.95% | 13.53% | 12.81% | 11.69% | 12.31% | 11.61% | 11.58% | 11.16% | 9.90% | 11.08% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 4.96M | 8.18M | 7.21M | 7.03M | 7.20M | 9.70M | 8.28M | 29.97M | 7.38M | 6.28M | 5.77M | 3.57M | 12.82M | 6.51M | 7.08M | 6.92M |
| Selling & Marketing | 9.10M | 11.11M | 10.43M | 7.95M | 10.18M | 13.17M | 17.31M | 13.29M | 8.56M | 5.33M | 5.48M | 3.89M | 4.06M | 4.43M | 4.87M | 5.37M |
| SG&A | 14.07M | 19.29M | 17.64M | 14.99M | 17.38M | 22.87M | 25.59M | 43.26M | 15.94M | 11.62M | 11.25M | 7.46M | 16.88M | 10.94M | 11.96M | 12.29M |
| Other Expenses | 17.17M | 15.82M | 17.24M | 19.58M | 21.23M | 2.28M | 211.18K | 2.51M | 1.08M | 1.42M | -520.07K | 464.28K | 1.11M | 110.87K | 54.26K | 542.90K |
| Operating Expenses | 31.23M | 35.11M | 34.88M | 34.56M | 38.61M | 43.52M | 46.05M | 43.26M | 33.07M | 24.05M | 21.80M | 17.10M | 16.98M | 11.04M | 11.96M | 12.29M |
| Cost & Expenses | 547.61M | 643.83M | 646.84M | 628.26M | 615.27M | 573.62M | 518.77M | 460.20M | 398.02M | 323.02M | 319.72M | 263.99M | 228.89M | 150.22M | 164.30M | 153.77M |
| Interest Income | 2.02M | 122.13K | 1.83M | 349.48K | 658.06K | 516.28K | 2.13M | 1.92M | 3.43M | 5.75M | 469.44K | 1.64M | 1.49M | 83.11K | 19.11K | 24.21K |
| Interest Expense | 25.40M | 21.95M | 18.31M | 20.03M | 20.53M | 19.71M | 17.64M | 8.27M | 7.27M | 6.70M | 5.17M | 3.61M | 3.23M | 3.11M | 4.03M | 2.90M |
| Depreciation & Amortization | 939.25K | 1.31M | 1.53M | 1.61M | 1.89M | 2.19M | 1.94M | 16.93M | 1.70M | 1.06M | 841.84K | 832.24K | 99.64K | 103.27K | 2.97M | -6.14M |
| EBITDA | 24.17M | 43.76M | 40.93M | 47.58M | 46.80M | 42.45M | 30.54M | 28.43M | 20.46M | 20.68M | 18.76M | 15.79M | 13.02M | 8.07M | 7.75M | -837.66K |
| EBITDA Ratio | 4.16% | 6.34% | 6.27% | 7.83% | 7.04% | 7.02% | 5.65% | 5.49% | 4.87% | 6.08% | 5.49% | 5.65% | 5.43% | 5.12% | 4.59% | -0.53% |
| Operating Income | 34.01M | 44.79M | 41.37M | 55.01M | 46.49M | 36.49M | 28.03M | 22.00M | 17.14M | 13.44M | 18.78M | 14.61M | 10.76M | 6.44M | 4.78M | 5.34M |
| Operating Income Ratio | 5.85% | 6.49% | 6.00% | 8.03% | 6.99% | 5.97% | 5.10% | 4.56% | 4.09% | 3.97% | 5.53% | 5.23% | 4.49% | 4.11% | 2.83% | 3.35% |
| Total Other Income/Expenses | -36.18M | -37.95M | -20.28M | -29.06M | -22.12M | -15.94M | -16.93M | -3.72M | -5.65M | -523.82K | -6.03M | -4.95M | -886.37K | -1.59M | -962.16K | -9.05M |
| Income Before Tax | -2.17M | 6.84M | 21.09M | 25.95M | 24.37M | 20.55M | 10.95M | 18.28M | 11.49M | 12.91M | 12.75M | 11.32M | 9.97M | 4.85M | 3.74M | -3.71M |
| Income Before Tax Ratio | -0.37% | 0.99% | 3.06% | 3.79% | 3.66% | 3.36% | 1.99% | 3.79% | 2.75% | 3.81% | 3.75% | 4.05% | 4.16% | 3.10% | 2.21% | -2.33% |
| Income Tax Expense | 2.17M | 4.51M | 5.68M | 6.58M | 7.32M | 4.29M | 3.14M | 4.99M | 2.87M | 2.81M | 2.30M | 1.96M | 2.01M | 934.95K | 192.52K | 36.72K |
| Net Income | -1.22M | 2.34M | 16.14M | 23.71M | 20.24M | 18.29M | 9.35M | 14.58M | 9.39M | 10.35M | 10.55M | 7.62M | 7.98M | 3.91M | 3.53M | -3.73M |
| Net Income Ratio | -0.21% | 0.34% | 2.34% | 3.46% | 3.04% | 2.99% | 1.70% | 3.02% | 2.24% | 3.06% | 3.11% | 2.73% | 3.33% | 2.49% | 2.09% | -2.35% |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Weighted Avg Shares Out | 21.72B | 9.39B | 9.39B | 9.39B | 9.39B | 9.39B | 9.39B | 9.39B | 9.39B | 9.39B | 5.26B | 5.23B | 5.23B | 759.64M | 3.30B | 3.30B |
| Weighted Avg Shares Out (Dil) | 21.48B | 9.39B | 9.39B | 9.39B | 9.39B | 9.39B | 9.39B | 9.39B | 9.39B | 9.39B | 5.26B | 5.23B | 5.23B | 759.64M | 3.30B | 3.30B |
Source: https://incomestatements.info
Category: Stock Reports