See more : LiveOne, Inc. (LVO) Income Statement Analysis – Financial Results
Complete financial analysis of Prodigy Public Company Limited (PDG.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Prodigy Public Company Limited, a leading company in the Packaging & Containers industry within the Consumer Cyclical sector.
- Finder Energy Holdings Limited (FDR.AX) Income Statement Analysis – Financial Results
- Embecta Corp. (EMBC) Income Statement Analysis – Financial Results
- Weathernews Inc. (4825.T) Income Statement Analysis – Financial Results
- Fundamental Invest Stock Pick (FUISP.CO) Income Statement Analysis – Financial Results
- Next Digital Limited (0282.HK) Income Statement Analysis – Financial Results
Prodigy Public Company Limited (PDG.BK)
About Prodigy Public Company Limited
Prodigy Public Company Limited manufactures and distributes polyethylene terephthalate (PET) packaging products in Thailand. It offers PET bottles for drinking water, juices, vegetable oils, seasoning sauces, and condiments, as well as preforms. The company was incorporated in 1992 and is headquartered in Nakhon Pathom, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 631.53M | 757.09M | 684.10M | 626.87M | 672.85M | 699.98M | 648.22M | 636.44M | 670.19M | 690.54M | 694.21M | 802.70M |
| Cost of Revenue | 533.85M | 640.84M | 555.13M | 452.41M | 528.48M | 579.24M | 509.26M | 472.96M | 520.89M | 566.61M | 572.23M | 634.40M |
| Gross Profit | 97.68M | 116.25M | 128.97M | 174.47M | 144.36M | 120.75M | 138.97M | 163.48M | 149.29M | 123.93M | 121.97M | 168.31M |
| Gross Profit Ratio | 15.47% | 15.35% | 18.85% | 27.83% | 21.46% | 17.25% | 21.44% | 25.69% | 22.28% | 17.95% | 17.57% | 20.97% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 43.85M | 41.02M | 37.24M | 33.58M | 43.15M | 31.83M | 30.07M | 28.22M | 26.34M | 26.62M | 23.80M | 20.36M |
| Selling & Marketing | 23.31M | 23.45M | 23.27M | 17.83M | 20.44M | 22.24M | 20.92M | 21.48M | 20.84M | 20.87M | 21.00M | 23.77M |
| SG&A | 67.16M | 64.47M | 60.51M | 51.41M | 63.59M | 54.07M | 50.99M | 49.70M | 47.18M | 47.49M | 44.80M | 44.13M |
| Other Expenses | -3.37M | 586.83K | 479.52K | 674.10K | -3.78M | 5.69M | -5.38M | -3.18M | -2.97M | -1.91M | -2.93M | 0.00 |
| Operating Expenses | 63.79M | 65.05M | 60.99M | 52.08M | 59.81M | 48.38M | 45.61M | 46.52M | 44.21M | 45.58M | 41.87M | 45.15M |
| Cost & Expenses | 600.52M | 705.89M | 616.12M | 504.49M | 588.30M | 627.62M | 554.87M | 519.48M | 565.11M | 612.18M | 614.11M | 679.55M |
| Interest Income | 2.38M | 476.66K | 398.02K | 1.80M | 281.59K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.44M |
| Interest Expense | 325.17K | 354.06K | 313.16K | 279.17K | 281.59K | 263.30K | 351.06K | 293.06K | 1.65M | 5.40M | 8.27M | 0.00 |
| Depreciation & Amortization | 34.48M | 45.96M | 52.86M | 56.89M | 57.71M | 56.51M | 52.58M | 54.45M | 54.17M | 54.84M | 55.12M | 49.02M |
| EBITDA | 70.42M | 96.86M | 121.92M | 177.74M | 142.57M | 128.27M | 145.94M | 171.31M | 159.15M | 133.10M | 133.25M | 172.18M |
| EBITDA Ratio | 11.15% | 12.90% | 17.72% | 28.60% | 21.14% | 18.41% | 22.51% | 26.93% | 23.76% | 19.29% | 19.20% | 21.58% |
| Operating Income | 33.89M | 50.77M | 68.97M | 121.13M | 84.55M | 72.36M | 93.35M | 116.96M | 103.43M | 72.95M | 73.80M | 124.18M |
| Operating Income Ratio | 5.37% | 6.71% | 10.08% | 19.32% | 12.57% | 10.34% | 14.40% | 18.38% | 15.43% | 10.56% | 10.63% | 15.47% |
| Total Other Income/Expenses | 2.06M | 122.60K | 84.86K | 2.31M | 3.50M | -792.07K | -351.06K | -293.06K | -1.65M | -5.40M | -6.31M | -8.46M |
| Income Before Tax | 35.95M | 50.90M | 69.06M | 120.85M | 84.60M | 71.57M | 93.00M | 116.67M | 103.43M | 72.95M | 73.80M | 115.71M |
| Income Before Tax Ratio | 5.69% | 6.72% | 10.10% | 19.28% | 12.57% | 10.22% | 14.35% | 18.33% | 15.43% | 10.56% | 10.63% | 14.42% |
| Income Tax Expense | 7.05M | 10.27M | 13.82M | 22.59M | 18.72M | 14.76M | 18.59M | 23.34M | 20.71M | 14.55M | 14.67M | 26.93M |
| Net Income | 28.90M | 40.63M | 55.24M | 98.25M | 65.88M | 56.81M | 74.41M | 93.33M | 82.72M | 58.41M | 59.13M | 88.79M |
| Net Income Ratio | 4.58% | 5.37% | 8.08% | 15.67% | 9.79% | 8.12% | 11.48% | 14.66% | 12.34% | 8.46% | 8.52% | 11.06% |
| EPS | 0.10 | 0.14 | 0.17 | 0.33 | 0.22 | 0.19 | 0.25 | 0.32 | 0.28 | 0.23 | 0.27 | 0.40 |
| EPS Diluted | 0.10 | 0.14 | 0.17 | 0.33 | 0.22 | 0.19 | 0.25 | 0.32 | 0.28 | 0.23 | 0.20 | 0.40 |
| Weighted Avg Shares Out | 297.00M | 297.00M | 326.70M | 297.00M | 297.00M | 297.00M | 297.00M | 297.00M | 297.00M | 252.91M | 218.91M | 220.00M |
| Weighted Avg Shares Out (Dil) | 297.00M | 297.00M | 326.70M | 297.00M | 297.00M | 297.00M | 297.00M | 297.00M | 297.00M | 252.91M | 297.00M | 220.00M |
Source: https://incomestatements.info
Category: Stock Reports