See more : Colefax Group PLC (CFX.L) Income Statement Analysis – Financial Results
Complete financial analysis of Pranda Jewelry Public Company Limited (PDJ.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Pranda Jewelry Public Company Limited, a leading company in the Luxury Goods industry within the Consumer Cyclical sector.
- Telecom Italia S.p.A. (TIAOF) Income Statement Analysis – Financial Results
- Citic Pacific Special Steel Group Co., Ltd. (000708.SZ) Income Statement Analysis – Financial Results
- Crawford & Company (CRD-A) Income Statement Analysis – Financial Results
- Armada Acquisition Corp. I (AACIU) Income Statement Analysis – Financial Results
- Voyant International Corp. (VOYT) Income Statement Analysis – Financial Results
Pranda Jewelry Public Company Limited (PDJ.BK)
About Pranda Jewelry Public Company Limited
Pranda Jewelry Public Company Limited engages in the production, distribution, and retail of fine jewelry in Thailand, the United States of America, Germany, and internationally. The company offers gold and silver jewelry, and brass and fashion costume jewelry products under the PRIMA, Prima Gold, Prima Art, Merii, and Gemondo brands. It is also involved in dormitory rental activities.The company distributes its products through department stores, chain stores, websites, TV, and catalogs. Pranda Jewelry Public Company Limited was formerly known as Pranda Design Co., Ltd. The company was founded in 1973 and is headquartered in Bangkok, Thailand.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.41B | 3.61B | 2.90B | 2.46B | 2.98B | 2.79B | 2.91B | 2.83B | 2.82B | 3.30B | 3.77B | 4.23B | 4.18B | 4.09B | 3.70B | 4.06B | 4.45B | 4.20B | 3.56B | 3.36B | 2.65B | 2.54B |
Cost of Revenue | 2.66B | 2.69B | 2.21B | 1.91B | 2.20B | 1.91B | 2.08B | 2.05B | 1.97B | 2.29B | 2.61B | 2.76B | 2.74B | 2.71B | 2.37B | 2.73B | 3.05B | 2.72B | 2.27B | 2.17B | 1.63B | 1.55B |
Gross Profit | 749.51M | 920.26M | 687.15M | 549.54M | 783.50M | 881.31M | 828.50M | 786.28M | 846.51M | 1.00B | 1.16B | 1.47B | 1.44B | 1.38B | 1.33B | 1.33B | 1.39B | 1.48B | 1.30B | 1.18B | 1.02B | 993.17M |
Gross Profit Ratio | 21.97% | 25.49% | 23.69% | 22.32% | 26.25% | 31.54% | 28.44% | 27.77% | 30.01% | 30.39% | 30.76% | 34.77% | 34.38% | 33.74% | 36.03% | 32.85% | 31.33% | 35.25% | 36.36% | 35.26% | 38.36% | 39.06% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 328.25M | 349.10M | 335.34M | 387.55M | 558.20M | 499.78M | 520.22M | 560.29M | 518.23M | 553.45M | 531.77M | 459.03M | 516.56M | 462.86M | 535.67M | 512.30M | 0.00 | 0.00 | 834.55M | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 323.15M | 286.90M | 255.49M | 288.38M | 382.30M | 404.75M | 430.86M | 458.38M | 447.26M | 455.19M | 481.04M | 486.66M | 454.24M | 413.49M | 430.88M | 444.78M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 651.41M | 636.00M | 590.84M | 675.93M | 940.50M | 904.54M | 951.09M | 1.02B | 965.49M | 1.01B | 1.01B | 945.69M | 970.80M | 876.36M | 966.54M | 957.09M | 867.19M | 847.68M | 834.55M | 717.13M | 601.64M | 573.00M |
Other Expenses | -6.88M | 38.64M | 65.04M | 33.92M | 34.80M | 38.25M | 34.05M | 66.98M | 45.88M | 37.17M | 29.45M | 29.29M | 0.00 | 149.68M | 0.00 | 150.14M | 42.14M | 110.38M | 0.00 | 17.66M | 41.22M | 22.14M |
Operating Expenses | 644.53M | 636.00M | 590.84M | 675.93M | 940.50M | 904.54M | 951.09M | 1.02B | 919.61M | 971.47M | 1.01B | 979.42M | 970.80M | 1.03B | 966.54M | 1.11B | 909.33M | 958.06M | 834.55M | 734.79M | 642.86M | 595.15M |
Cost & Expenses | 3.31B | 3.33B | 2.80B | 2.59B | 3.14B | 2.82B | 3.04B | 3.06B | 2.89B | 3.27B | 3.62B | 3.74B | 3.71B | 3.74B | 3.33B | 3.83B | 3.96B | 3.68B | 3.10B | 2.91B | 2.28B | 2.14B |
Interest Income | 1.86M | 955.88K | 15.90M | 5.87M | 4.14M | 4.15M | 3.79M | 4.41M | 3.88M | 8.49M | 5.58M | 12.81M | 8.69M | 5.64M | 3.18M | 4.09M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 66.44M | 23.29M | 28.87M | 41.73M | 54.08M | 71.38M | 84.26M | 76.00M | 64.15M | 63.56M | 54.79M | 45.84M | 38.36M | 35.46M | 43.68M | 56.08M | 51.16M | 54.60M | 46.10M | 50.32M | 57.85M | 86.91M |
Depreciation & Amortization | 72.20M | 70.49M | 84.33M | 99.26M | 70.88M | 72.60M | 84.29M | 87.54M | 94.05M | 83.42M | 83.23M | 81.51M | 85.30M | 76.13M | 75.73M | 70.45M | 76.93M | 70.40M | 69.55M | 52.03M | 50.91M | 48.78M |
EBITDA | 179.03M | 299.92M | 314.98M | 459.83K | -112.19M | 353.14M | -15.55M | -151.37M | 78.34M | -811.32K | 222.60M | 560.54M | 556.76M | 425.60M | 426.67M | 304.57M | 557.52M | 646.78M | 576.14M | 551.54M | 482.34M | 533.71M |
EBITDA Ratio | 5.25% | 10.59% | 8.78% | 0.14% | -1.48% | 3.48% | 0.12% | -2.44% | -1.15% | -0.02% | 5.96% | 13.93% | 13.32% | 13.91% | 12.09% | 7.50% | 13.76% | 15.41% | 16.18% | 16.43% | 18.20% | 20.99% |
Operating Income | 104.98M | 311.75M | 170.44M | -95.86M | -118.11M | -23.23M | -122.59M | -232.40M | -70.62M | 89.39M | 139.33M | 491.61M | 465.95M | 353.43M | 367.13M | 226.77M | 483.54M | 521.78M | 460.49M | 449.19M | 373.58M | 398.02M |
Operating Income Ratio | 3.08% | 8.63% | 5.88% | -3.89% | -3.96% | -0.83% | -4.21% | -8.21% | -2.50% | 2.71% | 3.69% | 11.62% | 11.15% | 8.64% | 9.92% | 5.58% | 10.88% | 12.43% | 12.93% | 13.38% | 14.10% | 15.65% |
Total Other Income/Expenses | -64.62M | -34.44M | -19.78M | -45.12M | -54.13M | 236.39M | -60.04M | -80.69M | 0.00 | 88.07M | 24.65M | -51.18M | -41.53M | -162.31M | -59.87M | -48.72M | -54.11M | -54.60M | -46.10M | -50.31M | 0.00 | 0.00 |
Income Before Tax | 40.36M | 194.04M | 194.97M | -149.79M | -237.20M | 210.33M | -182.63M | -313.09M | -70.62M | 89.39M | 84.55M | 429.42M | 495.96M | 307.60M | 307.26M | 178.05M | 483.54M | 521.78M | 460.49M | 449.19M | 373.58M | 398.02M |
Income Before Tax Ratio | 1.18% | 5.37% | 6.72% | -6.08% | -7.95% | 7.53% | -6.27% | -11.06% | -2.50% | 2.71% | 2.24% | 10.15% | 11.87% | 7.52% | 8.30% | 4.38% | 10.88% | 12.43% | 12.93% | 13.38% | 14.10% | 15.65% |
Income Tax Expense | -41.83M | 52.34M | 61.52M | -96.28M | 16.25M | 72.89M | -2.43M | 1.60M | 17.91M | 2.19M | -30.38M | 27.04M | 79.37M | 63.41M | 50.40M | 33.77M | 56.74M | 50.32M | 57.80M | 36.61M | 3.67M | 2.32M |
Net Income | 63.53M | 135.01M | 138.17M | -53.51M | -253.45M | 167.68M | -161.32M | -283.25M | -55.78M | 145.53M | 164.61M | 449.45M | 456.35M | 243.42M | 256.37M | 144.27M | 405.61M | 432.27M | 356.59M | 361.76M | 312.06M | 370.42M |
Net Income Ratio | 1.86% | 3.74% | 4.76% | -2.17% | -8.49% | 6.00% | -5.54% | -10.00% | -1.98% | 4.42% | 4.37% | 10.62% | 10.92% | 5.95% | 6.93% | 3.55% | 9.12% | 10.30% | 10.01% | 10.77% | 11.78% | 14.57% |
EPS | 0.11 | 0.21 | 0.23 | -0.10 | -0.49 | 0.28 | -0.37 | -0.64 | -0.12 | 0.32 | 0.37 | 1.01 | 1.04 | 0.55 | 0.59 | 0.42 | 0.95 | 1.17 | 1.03 | 1.25 | 1.30 | 1.68 |
EPS Diluted | 0.11 | 0.21 | 0.23 | -0.10 | -0.49 | 0.28 | -0.37 | -0.64 | -0.12 | 0.32 | 0.37 | 1.00 | 1.02 | 0.55 | 0.58 | 0.42 | 0.94 | 1.05 | 0.89 | 0.96 | 0.89 | 1.31 |
Weighted Avg Shares Out | 592.93M | 652.22M | 602.45M | 541.37M | 512.84M | 598.86M | 438.84M | 439.90M | 450.07M | 450.41M | 448.18M | 444.96M | 441.96M | 438.98M | 436.27M | 435.32M | 429.98M | 367.54M | 346.02M | 289.66M | 240.19M | 220.21M |
Weighted Avg Shares Out (Dil) | 592.93M | 652.22M | 602.45M | 541.37M | 512.84M | 598.86M | 438.84M | 439.90M | 450.07M | 450.45M | 449.73M | 448.18M | 446.56M | 444.63M | 439.08M | 435.32M | 433.96M | 409.53M | 400.56M | 377.10M | 350.87M | 282.12M |
Source: https://incomestatements.info
Category: Stock Reports