See more : Dromeas SA (DROME.AT) Income Statement Analysis – Financial Results
Complete financial analysis of Flutter Entertainment plc (PDYPY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Flutter Entertainment plc, a leading company in the Gambling, Resorts & Casinos industry within the Consumer Cyclical sector.
You may be interested
- FBR Limited (FBRKF) Income Statement Analysis – Financial Results
- Canadian Metals Inc. (CNMTF) Income Statement Analysis – Financial Results
- First Au Limited (FRSAF) Income Statement Analysis – Financial Results
- Consolidated Woodjam Copper Corp. (WCC.V) Income Statement Analysis – Financial Results
- Permex Petroleum Corporation (OIL.CN) Income Statement Analysis – Financial Results
Flutter Entertainment plc (PDYPY)
About Flutter Entertainment plc
Flutter Entertainment plc operates as a sports betting and gaming company in the United Kingdom, Ireland, Australia, the United States, and internationally. The company operates through four segments: UK & Ireland, Australia, International, and US. It offers sportsbooks and exchange sports betting products, daily fantasy sports products, and pari-mutuel betting products; fixed odds games betting products; online games and casinos; peer-to-peer games, including online bingo, rummy, and poker; and business-to-business services. The company also operates HRTV, a horseracing television network, as well as offers treasury; risk management; and horse racing broadcasting and advanced deposit wagering services. It provides sports betting and gaming services through paddypower.com, betfair.com, sportsbet.com.au, tvg.com, us.betfair.com, fanduel.com, pokerstars.com, Skybet.com, tombola.com, and adjarabet.com websites under the Paddy Power, Betfair, Sportsbet, TVG, FanDuel, Sky Betting & Gaming, PokerStars, Tombola, and Adjarabet brands, as well as BetStars, Sky Bet, Sky Vegas, FOX Bet, Stardust, Sky Bingo, and Junglee Games brands; and betting shops, and live poker tours and events. The company was formerly known as Paddy Power Betfair plc and changed its name to Flutter Entertainment plc in May 2019. Flutter Entertainment plc was incorporated in 1958 and is headquartered in Dublin, Ireland.
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.69B | 6.04B | 4.41B | 2.14B | 1.87B | 1.75B | 1.50B | 807.30M | 688.79M | 624.03M | 535.02M | 416.83M | 367.69M | 262.21M | 269.65M | 205.08M | 147.33M | 110.72M | 94.78M | 66.72M | 51.37M | 282.34M | 228.15M | 167.72M | 136.72M | 103.08M |
| Cost of Revenue | 3.15B | 2.31B | 1.54B | 650.20M | 469.90M | 405.40M | 346.50M | 203.88M | 131.05M | 107.39M | 82.00M | 36.64M | 50.64M | 33.63M | 25.89M | 26.86M | 23.64M | 17.40M | 737.87M | 582.14M | 390.62M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 4.55B | 3.73B | 2.87B | 1.49B | 1.40B | 1.34B | 1.15B | 603.42M | 557.74M | 516.64M | 453.02M | 380.19M | 317.05M | 228.58M | 243.76M | 178.23M | 123.69M | 93.32M | -643.09M | -515.42M | -339.25M | 282.34M | 228.15M | 167.72M | 136.72M | 103.08M |
| Gross Profit Ratio | 59.10% | 61.74% | 65.07% | 69.62% | 74.92% | 76.77% | 76.91% | 74.75% | 80.97% | 82.79% | 84.67% | 91.21% | 86.23% | 87.17% | 90.40% | 86.90% | 83.96% | 84.28% | -678.48% | -772.45% | -660.43% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 327.40M | 263.10M | 190.40M | 87.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.24M | 348.99K | 177.21K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 43.34M | 37.96M | 35.62M | 28.67M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 87.04M | 78.82M | 63.76M | 55.55M | 62.00M | 49.36M | 25.67M | 38.31M | 27.49M | 19.43M | 13.43M | 10.39M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 3.48B | 2.77B | 1.97B | 1.06B | 0.00 | 0.00 | 0.00 | 130.39M | 116.79M | 99.38M | 84.22M | 62.00M | 49.36M | 25.67M | 38.31M | 27.49M | 19.43M | 13.43M | 10.39M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 293.01K | 239.56K | 124.93K | 173.01K | 120.57K | 106.44K | 101.87K | 62.90K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 4.46B | 3.57B | 2.62B | 1.32B | 1.14B | 1.09B | 1.01B | 470.27M | 429.76M | 401.59M | 341.72M | 278.41M | 227.90M | 169.03M | 171.70M | 123.65M | 94.08M | 72.61M | -664.92M | -529.37M | -350.46M | 277.05M | 221.29M | 163.29M | 132.70M | 100.07M |
| Cost & Expenses | 7.61B | 5.88B | 4.16B | 1.97B | 1.61B | 1.50B | 1.36B | 674.15M | 560.82M | 508.98M | 423.72M | 315.05M | 278.54M | 202.66M | 197.60M | 150.51M | 117.71M | 90.00M | 72.95M | 52.77M | 40.16M | 277.05M | 221.29M | 163.29M | 132.70M | 100.07M |
| Interest Income | 6.20M | 1.50M | 1.40M | 1.00M | 21.60M | 1.70M | 1.50M | 1.30M | 2.19M | 2.82M | 2.82M | 1.83M | 1.53M | 797.45K | 3.13M | 2.74M | 1.44M | 843.89K | 749.16K | 622.75K | 583.08K | 401.70K | 211.28K | 50.38K | 96.80K | 53.23K |
| Interest Expense | 168.90M | 203.50M | 140.70M | 15.20M | 7.50M | 5.10M | 5.00M | 1.76M | 48.44K | 39.36K | 99.02K | 403.20K | 959.08K | 344.67K | 0.00 | 0.00 | 0.00 | 0.00 | 38.16K | 74.05K | 101.63K | 43.48K | 9.43K | 32.97K | 83.37K | 23.95K |
| Depreciation & Amortization | 976.40M | 797.70M | 213.20M | 144.60M | 90.80M | 81.30M | 67.90M | 38.82M | 37.51M | 33.05M | 26.32M | 27.17M | 20.92M | 16.05M | 16.04M | 13.68M | 10.45M | 7.77M | 6.10M | 4.52M | 3.78M | 3.01M | 2.22M | 1.58M | 1.68M | 985.48K |
| EBITDA | 1.07B | 932.90M | 885.90M | 426.40M | 445.40M | 467.50M | 388.50M | 173.20M | 167.69M | 151.19M | 140.30M | 133.32M | 111.74M | 76.43M | 85.93M | 70.06M | 37.85M | 28.67M | 28.80M | 19.09M | 15.57M | 8.69M | 9.29M | 6.07M | 5.79M | 4.05M |
| EBITDA Ratio | 13.89% | 15.46% | 20.07% | 19.93% | 23.77% | 26.78% | 25.89% | 21.45% | 24.35% | 24.23% | 26.22% | 31.98% | 30.39% | 29.15% | 31.87% | 34.16% | 25.69% | 25.89% | 30.39% | 28.62% | 30.32% | 3.08% | 4.07% | 3.62% | 4.24% | 3.93% |
| Operating Income | -59.80M | -62.50M | 103.50M | 149.90M | 204.60M | 250.00M | 15.40M | 125.61M | 127.98M | 115.05M | 111.30M | 118.34M | 89.40M | 59.09M | 74.56M | 53.01M | 32.04M | 20.73M | 21.98M | 13.85M | 11.13M | 5.21M | 6.68M | 4.37M | 3.93M | 2.98M |
| Operating Income Ratio | -0.78% | -1.04% | 2.34% | 7.00% | 10.92% | 14.32% | 1.03% | 15.56% | 18.58% | 18.44% | 20.80% | 28.39% | 24.31% | 22.54% | 27.65% | 25.85% | 21.75% | 18.72% | 23.19% | 20.75% | 21.67% | 1.85% | 2.93% | 2.60% | 2.88% | 2.89% |
| Total Other Income/Expenses | -215.00M | -225.90M | -258.50M | -14.20M | -41.10M | -10.80M | -133.10M | -522.48K | 2.16M | 3.05M | 2.58M | 1.35M | 6.51M | 441.25K | 3.13M | 2.74M | 1.44M | 843.89K | 711.00K | 548.69K | 481.45K | 358.23K | 201.85K | 17.42K | 13.42K | 29.28K |
| Income Before Tax | -274.80M | -288.40M | 1.10M | 135.70M | 218.70M | 246.60M | 11.90M | 125.08M | 130.13M | 118.10M | 113.88M | 119.69M | 95.91M | 59.54M | 77.69M | 55.75M | 33.48M | 21.57M | 22.69M | 14.39M | 11.61M | 5.57M | 6.89M | 4.38M | 3.95M | 3.01M |
| Income Before Tax Ratio | -3.57% | -4.78% | 0.02% | 6.34% | 11.67% | 14.13% | 0.79% | 15.49% | 18.89% | 18.93% | 21.29% | 28.71% | 26.08% | 22.71% | 28.81% | 27.18% | 22.72% | 19.49% | 23.94% | 21.57% | 22.60% | 1.97% | 3.02% | 2.61% | 2.89% | 2.92% |
| Income Tax Expense | 30.10M | 123.50M | 35.80M | 23.80M | 38.00M | 28.90M | 17.60M | 16.39M | 16.92M | 14.94M | 14.86M | 17.23M | 12.55M | 7.72M | 12.27M | 9.59M | 5.69M | 3.02M | 3.29M | 2.02M | 1.97M | 941.19K | 1.85M | 1.31M | 1.42M | 1.20M |
| Net Income | -302.00M | -415.80M | 37.90M | 144.00M | 201.40M | 217.70M | -5.70M | 108.70M | 113.21M | 103.15M | 99.02M | 101.42M | 77.56M | 50.46M | 65.42M | 46.15M | 27.78M | 18.55M | 19.40M | 12.38M | 9.64M | 4.63M | 5.04M | 3.07M | 2.53M | 1.81M |
| Net Income Ratio | -3.93% | -6.89% | 0.86% | 6.73% | 10.75% | 12.47% | -0.38% | 13.46% | 16.44% | 16.53% | 18.51% | 24.33% | 21.09% | 19.24% | 24.26% | 22.50% | 18.86% | 16.76% | 20.47% | 18.55% | 18.76% | 1.64% | 2.21% | 1.83% | 1.85% | 1.76% |
| EPS | -0.85 | -1.18 | 0.15 | 0.90 | 1.18 | 1.27 | -0.04 | 1.18 | 1.29 | 1.17 | 1.12 | 1.16 | 0.91 | 0.59 | 0.76 | 0.51 | 0.30 | 0.20 | 0.22 | 0.14 | 0.11 | 0.05 | 0.06 | 0.04 | 0.03 | 0.02 |
| EPS Diluted | -0.85 | -1.18 | 0.14 | 0.90 | 1.18 | 1.26 | -0.04 | 1.16 | 1.27 | 1.15 | 1.11 | 1.14 | 0.88 | 0.58 | 0.74 | 0.50 | 0.30 | 0.20 | 0.21 | 0.13 | 0.10 | 0.05 | 0.06 | 0.04 | 0.03 | 0.02 |
| Weighted Avg Shares Out | 353.67M | 351.56M | 259.12M | 159.81M | 169.47M | 171.66M | 162.65M | 91.74M | 88.07M | 87.83M | 88.18M | 87.08M | 85.49M | 85.53M | 86.44M | 90.15M | 92.14M | 91.22M | 88.83M | 86.89M | 86.28M | 86.28M | 80.56M | 85.87M | 85.87M | 85.87M |
| Weighted Avg Shares Out (Dil) | 353.67M | 351.56M | 265.70M | 160.68M | 170.40M | 173.36M | 162.65M | 93.33M | 88.07M | 89.46M | 89.25M | 89.23M | 87.92M | 86.31M | 88.12M | 91.75M | 93.05M | 93.28M | 92.52M | 91.72M | 93.34M | 93.32M | 86.95M | 85.87M | 85.87M | 85.87M |
FanDuel to new rivals: Good luck with sports betting − you're going to need it
FanDuel CEO Amy Howe is predicting her company will defend and even widen its share of the online sports betting market in the U.S.
FanDuel and DraftKings' supercharged growth explained
The last half decade has seen astonishing growth for US sportsbooks as America takes the stabilisers off sports gambling US Sports betting has flourished since 2018 when the ‘Bradley Act' that had outlawed most gambling nationwide was repealed. Cut to...
Flutter Entertainment raises US guidance but expects £280mln charge from rising debt costs
Flutter Entertainment PLC (LSE:FLTR) raised full-year revenue guidance for its fast-growing US operation while overall group profits are seen in line with forecasts with no signs of a slowdown in business. But a £280mln interest cost charge is expected in...
Flutter Entertainment lifts 2022 guidance for U.S. market
Flutter Entertainment PLC said Wednesday that it was upgrading its 2022 guidance for U.S. revenue after strong growth in the country and that group revenue for the third-quarter rose 22%.
Flutter Entertainment value underlined by Fox ruling, says broker
Flutter Entertainment has had the value of its US business Fanduel franked by the arbitration win over Fox Business, according to analysts. The Paddy Power and Betfair owner also has a majority stake in US me-too Fanduel, which was valued...
FanDuel now valued at $22 billion for purposes of Fox option, arbitrator rules
Flutter Entertainment on Monday said an arbitrator has determined that the value of U.S. sports betting company FanDuel as of Dec. 2020 was $20 billion.
Flutter Entertainment claims victory in legal battle with Fox over FanDuel
Flutter Entertainment PLC (LSE:FLTR) has claimed victory in a long running dispute over Fox Corporation's plans to take a stake in US gaming company FanDuel, in which Flutter has a majority shareholding. The betting company, which owns Paddy Power and...
Fox loses legal battle to buy a stake in FanDuel from parent company Flutter at a lower valuation
The decision ends the lawsuit over the valuation of FanDuel, one of the leading U.S. sports betting platforms alongside services from DraftKings, Caesars and MGM.
Flutter Entertainment nabs Paul Edgecliffe-Johnson from IHG in CFO reshuffle
Flutter Entertainment PLC (LSE:FLTR) said Paul Edgecliffe-Johnson, who is currently chief financial officer of Intercontinental Hotels Group PLC (LSE:IHG) (IHG), is joining the sports betting and gaming company as its new CFO in the first half of 2023.
Flutter Entertainment: Undervalued Bet On The Sports Betting Industry
Seeking Alpha's Quant Rating System has a hold recommendation for Flutter Entertainment. My takeaway is that it deserves a Buy rating. Flutter's stock has risen recently, but it still has a 1-year price performance of -37.26%. I think it has...
Source: https://incomestatements.info
Category: Stock Reports