See more : Zaplox AB (ZAPLOX.ST) Income Statement Analysis – Financial Results
Complete financial analysis of Pennon Group Plc (PEGRY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Pennon Group Plc, a leading company in the Regulated Water industry within the Utilities sector.
You may be interested
- United Radiant Technology Corporation (5315.TWO) Income Statement Analysis – Financial Results
- Tokushu Tokai Paper Co., Ltd. (3708.T) Income Statement Analysis – Financial Results
- ALVES KABLO (ALVES.IS) Income Statement Analysis – Financial Results
- Tai Cheung Holdings Limited (0088.HK) Income Statement Analysis – Financial Results
- Eli Lilly and Company (LLY.SW) Income Statement Analysis – Financial Results
Pennon Group Plc (PEGRY)
About Pennon Group Plc
Pennon Group Plc provides clean water and wastewater services in the United Kingdom. It provides water and wastewater services for customers in Cornwall, Devon, and parts of Dorset and Somerset; water-only services in the areas of Dorset, Hampshire, and Wiltshire; and water and wastewater retail services to non-household customers in Great Britain. The company also offers regulated water to approximately 1.2 million customers in the Bristol region. It serves approximately 50 million household and non-household customers. The company was incorporated in 1989 and is based in Exeter, the United Kingdom.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 907.80M | 797.20M | 792.30M | 624.10M | 635.70M | 623.60M | 1.39B | 1.35B | 1.35B | 1.36B | 1.32B | 1.20B | 1.23B | 1.16B | 1.07B | 958.20M | 875.00M | 748.30M | 645.70M | 551.40M | 471.30M | 417.20M | 423.90M | 435.10M | 467.00M | 437.10M | 382.40M | 343.60M | 314.40M | 286.20M | 251.60M | 194.40M | 166.50M | 143.80M | 121.00M | 106.30M | 96.00M | 90.00M | 83.30M |
| Cost of Revenue | 51.80M | 290.50M | 260.00M | 212.50M | 13.90M | 6.00M | 99.70M | 108.80M | 114.70M | 103.80M | 111.60M | 125.20M | 133.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 856.00M | 506.70M | 532.30M | 411.60M | 621.80M | 617.60M | 1.29B | 1.24B | 1.24B | 1.25B | 1.21B | 1.08B | 1.10B | 1.16B | 1.07B | 958.20M | 875.00M | 748.30M | 645.70M | 551.40M | 471.30M | 417.20M | 423.90M | 435.10M | 467.00M | 437.10M | 382.40M | 343.60M | 314.40M | 286.20M | 251.60M | 194.40M | 166.50M | 143.80M | 121.00M | 106.30M | 96.00M | 90.00M | 83.30M |
| Gross Profit Ratio | 94.29% | 63.56% | 67.18% | 65.95% | 97.81% | 99.04% | 92.81% | 91.92% | 91.52% | 92.35% | 91.55% | 89.58% | 89.14% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 600.00K | 800.00K | 200.00K | 0.00 | 100.00K | 200.00K | 100.00K | 200.00K | 100.00K | 100.00K | 100.00K | 200.00K | 200.00K | 200.00K | 200.00K | 200.00K | 200.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 2.60M | 3.30M | 4.10M | 2.00M | 2.10M | 2.00M | 1.70M | 1.60M | 1.60M | 1.20M | 1.00M | 500.00K | 300.00K | 400.00K | 400.00K | 400.00K | 300.00K |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 32.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | -1.00M | 399.60M | 295.90M | 216.90M | 70.20M | 68.20M | 220.60M | 206.90M | 207.70M | 191.90M | 187.00M | 184.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 32.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 716.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.20M | -1.80M | -2.70M | 0.00 | 1.02B | -142.60M | -8.60M | -2.20M | -1.60M | -400.00K | -600.00K | -200.00K | -200.00K | 57.80M | 53.50M | 7.80M | 5.60M | 1.60M | 3.90M | 243.10M | 27.90M | 178.80M | 163.00M | 143.80M | 110.40M | 101.30M | 51.40M | 44.10M | 100.00K | 100.00K | 100.00K | 100.00K |
| Operating Expenses | 715.60M | 400.40M | 296.10M | 216.90M | 369.10M | 361.20M | 965.80M | 975.00M | 982.80M | 1.03B | 1.02B | 1.02B | 967.10M | 900.60M | 806.20M | 709.50M | 634.20M | 551.50M | 486.20M | 406.80M | 343.20M | 291.00M | 309.30M | 311.90M | 301.00M | 278.80M | 245.20M | 236.50M | 180.50M | 164.60M | 145.40M | 111.60M | 102.30M | 143.80M | 121.00M | 106.50M | 96.20M | 90.20M | 83.50M |
| Cost & Expenses | 767.40M | 690.90M | 556.10M | 429.40M | 383.00M | 367.20M | 1.07B | 1.08B | 1.10B | 1.13B | 1.13B | 1.14B | 967.10M | 900.60M | 806.20M | 709.50M | 634.20M | 551.50M | 486.20M | 406.80M | 343.20M | 291.00M | 309.30M | 311.90M | 301.00M | 278.80M | 245.20M | 236.50M | 180.50M | 164.60M | 145.40M | 111.60M | 102.30M | 143.80M | 121.00M | 106.50M | 96.20M | 90.20M | 83.50M |
| Interest Income | 8.80M | 4.90M | 2.00M | 4.20M | 59.60M | 55.00M | 58.80M | 51.80M | 48.50M | 28.90M | 33.40M | 21.10M | 20.60M | 17.30M | 11.90M | 45.80M | 42.00M | 29.00M | 32.50M | 27.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.00M | 1.00M | 900.00K | 700.00K | 800.00K |
| Interest Expense | 157.00M | 150.80M | 97.60M | 62.70M | 71.10M | 63.80M | 103.90M | 97.70M | 94.40M | 67.80M | 72.30M | 108.40M | 94.30M | 90.00M | 95.60M | 138.00M | 129.40M | 98.20M | 96.80M | 89.30M | 57.20M | 52.10M | 61.20M | 65.40M | 49.90M | 52.80M | 47.00M | 44.70M | 49.20M | 49.00M | 42.30M | 38.50M | 18.20M | 5.20M | 9.80M | 14.80M | 15.20M | 15.60M | 16.20M |
| Depreciation & Amortization | 171.90M | 154.70M | 146.70M | 119.40M | 122.10M | 117.20M | 192.40M | 181.40M | 186.60M | 164.40M | 149.80M | 149.20M | 147.00M | 141.70M | 135.40M | 132.50M | 129.20M | 115.50M | 104.10M | 92.10M | 86.10M | 79.80M | 75.70M | 70.50M | 60.90M | 57.30M | 49.20M | 35.50M | 31.70M | 26.00M | 18.80M | 13.20M | 13.00M | 10.10M | 7.80M | 6.60M | 5.50M | 4.60M | 3.70M |
| EBITDA | 319.90M | 261.00M | 368.60M | 310.50M | 310.80M | 456.10M | 509.10M | 477.30M | 442.30M | 453.50M | 399.10M | 330.40M | 465.40M | 416.30M | 410.80M | 398.00M | 379.20M | 321.80M | 296.20M | 249.90M | 213.90M | 205.30M | 214.30M | 210.10M | 232.40M | 236.70M | 202.80M | 212.80M | 190.00M | 138.20M | 154.10M | 144.40M | 121.20M | 103.50M | 62.90M | 59.50M | 54.20M | 48.30M | 43.80M |
| EBITDA Ratio | 35.24% | 32.74% | 48.33% | 50.33% | 48.89% | 70.99% | 36.70% | 35.46% | 32.71% | 29.49% | 30.21% | 33.88% | 40.60% | 36.05% | 38.46% | 44.65% | 47.11% | 45.65% | 45.87% | 47.90% | 45.39% | 49.21% | 49.49% | 48.93% | 49.87% | 52.00% | 53.66% | 55.21% | 60.37% | 60.66% | 61.17% | 74.28% | 72.79% | 71.97% | 51.98% | 55.97% | 56.46% | 53.67% | 52.58% |
| Operating Income | 140.40M | 106.30M | 236.20M | 194.70M | 237.00M | 247.50M | 323.00M | 295.90M | 255.70M | 235.90M | 249.30M | 57.40M | 268.80M | 260.90M | 266.30M | 250.80M | 236.80M | 200.00M | 160.60M | 146.00M | 129.80M | 127.00M | 119.10M | 120.40M | 165.50M | 167.70M | 134.80M | 130.20M | 134.10M | 86.20M | 106.40M | 82.80M | 64.20M | 93.40M | 55.10M | -200.00K | -200.00K | -200.00K | -200.00K |
| Operating Income Ratio | 15.47% | 13.33% | 29.81% | 31.20% | 37.28% | 39.69% | 23.28% | 21.98% | 18.91% | 17.38% | 18.87% | 4.78% | 21.80% | 22.51% | 24.91% | 26.17% | 27.06% | 26.73% | 24.87% | 26.48% | 27.54% | 30.44% | 28.10% | 27.67% | 35.44% | 38.37% | 35.25% | 37.89% | 42.65% | 30.12% | 42.29% | 42.59% | 38.56% | 64.95% | 45.54% | -0.19% | -0.21% | -0.22% | -0.24% |
| Total Other Income/Expenses | -149.50M | -117.90M | -108.50M | -62.60M | -43.90M | -46.10M | -64.20M | -85.40M | -49.40M | -35.90M | -90.60M | -43.10M | -68.30M | -72.40M | -80.50M | -91.40M | -87.20M | -68.90M | -106.50M | -61.90M | -57.50M | -52.80M | -41.70M | -46.20M | -43.90M | -41.10M | -28.20M | 2.40M | -25.00M | -23.00M | -13.40M | 9.90M | 25.80M | -5.20M | -9.80M | 38.30M | 33.70M | 28.30M | 24.10M |
| Income Before Tax | -9.10M | -8.50M | 127.70M | 132.10M | 193.10M | 201.40M | 262.90M | 210.50M | 206.30M | 197.00M | 158.70M | 21.80M | 200.50M | 188.50M | 185.80M | 159.40M | 149.60M | 131.10M | 54.10M | 84.10M | 72.30M | 74.20M | 77.40M | 74.20M | 121.60M | 126.60M | 106.60M | 132.60M | 109.10M | 63.20M | 93.00M | 92.70M | 90.00M | 88.20M | 45.30M | 38.10M | 33.50M | 28.10M | 23.90M |
| Income Before Tax Ratio | -1.00% | -1.07% | 16.12% | 21.17% | 30.38% | 32.30% | 18.95% | 15.64% | 15.26% | 14.52% | 12.01% | 1.82% | 16.26% | 16.26% | 17.38% | 16.64% | 17.10% | 17.52% | 8.38% | 15.25% | 15.34% | 17.79% | 18.26% | 17.05% | 26.04% | 28.96% | 27.88% | 38.59% | 34.70% | 22.08% | 36.96% | 47.69% | 54.05% | 61.34% | 37.44% | 35.84% | 34.90% | 31.22% | 28.69% |
| Income Tax Expense | -600.00K | -8.90M | 112.10M | 24.80M | 70.60M | 32.80M | 41.00M | 30.00M | 38.00M | 54.70M | 600.00K | -5.10M | 28.10M | 16.90M | 44.30M | 69.60M | 16.00M | 37.20M | 16.30M | 23.50M | 10.80M | 17.10M | 3.30M | 17.60M | 5.00M | 17.50M | 117.00M | 14.30M | 10.30M | 8.20M | 7.10M | 8.50M | 8.90M | 7.80M | 4.70M | 53.60M | 48.90M | 43.90M | 40.30M |
| Net Income | -9.50M | 100.00K | 15.40M | 79.50M | 116.60M | 160.30M | 222.10M | 180.50M | 168.30M | 142.30M | 158.10M | 20.60M | 172.40M | 171.60M | 141.50M | 89.80M | 133.60M | 93.90M | 37.80M | 65.60M | 61.50M | 57.10M | 74.10M | 56.60M | 116.60M | 109.10M | -10.40M | 118.30M | 98.80M | 55.00M | 85.90M | 84.20M | 81.10M | 80.40M | 36.80M | 37.60M | 33.50M | 28.10M | 23.90M |
| Net Income Ratio | -1.05% | 0.01% | 1.94% | 12.74% | 18.34% | 25.71% | 16.01% | 13.41% | 12.45% | 10.48% | 11.97% | 1.72% | 13.98% | 14.80% | 13.24% | 9.37% | 15.27% | 12.55% | 5.85% | 11.90% | 13.05% | 13.69% | 17.48% | 13.01% | 24.97% | 24.96% | -2.72% | 34.43% | 31.42% | 19.22% | 34.14% | 43.31% | 48.71% | 55.91% | 30.41% | 35.37% | 34.90% | 31.22% | 28.69% |
| EPS | -0.04 | 0.00 | 0.05 | 0.28 | 0.42 | 0.57 | 0.80 | 0.60 | 0.56 | 0.48 | 0.58 | 0.22 | 1.44 | 1.45 | 1.21 | 0.77 | 1.15 | 0.80 | 0.30 | 0.57 | 0.55 | 0.49 | 0.60 | 0.46 | 0.94 | 0.90 | -0.09 | 1.01 | 0.85 | 0.48 | 0.75 | 0.75 | 0.73 | 0.72 | 0.66 | 0.34 | 0.30 | 0.25 | 0.22 |
| EPS Diluted | -0.04 | 0.00 | 0.05 | 0.28 | 0.41 | 0.57 | 0.79 | 0.59 | 0.55 | 0.48 | 0.58 | 0.22 | 1.43 | 1.44 | 1.21 | 0.77 | 1.14 | 0.79 | 0.29 | 0.57 | 0.54 | 0.49 | 0.60 | 0.46 | 0.94 | 0.89 | -0.09 | 1.01 | 0.85 | 0.48 | 0.75 | 0.75 | 0.73 | 0.72 | 0.66 | 0.34 | 0.30 | 0.25 | 0.22 |
| Weighted Avg Shares Out | 263.89M | 261.90M | 312.10M | 280.73M | 280.13M | 279.73M | 278.60M | 275.33M | 273.93M | 261.49M | 246.07M | 121.20M | 119.57M | 118.20M | 116.67M | 116.03M | 116.57M | 117.97M | 127.30M | 114.55M | 112.27M | 117.09M | 124.09M | 123.91M | 123.55M | 121.45M | 119.27M | 116.73M | 115.55M | 114.55M | 113.92M | 112.79M | 111.51M | 111.13M | 55.55M | 111.09M | 111.09M | 111.09M | 111.09M |
| Weighted Avg Shares Out (Dil) | 266.60M | 262.80M | 313.80M | 281.80M | 281.40M | 280.60M | 279.60M | 276.60M | 275.13M | 261.80M | 246.07M | 121.93M | 120.30M | 118.87M | 117.17M | 116.60M | 117.47M | 119.03M | 128.40M | 115.36M | 113.00M | 117.55M | 124.36M | 124.18M | 124.09M | 122.27M | 119.27M | 116.73M | 115.55M | 114.55M | 113.92M | 112.79M | 111.51M | 111.13M | 55.55M | 111.09M | 111.09M | 111.09M | 111.09M |
Thames Water's woes can aid listed rivals, suggests UBS
Thames Water's problems might end up working in favour of other listed water utilities, according to analysts at UBS. “We believe that the sector challenges of low returns on existing investments and leverage may work to the benefit of listed...
Pennon's plans to reduce sewage pollution slowed by poor weather
Pennon Group PLC (LSE:PNN, OTC:PEGRY) has signalled efforts to prevent sewage pollution from flowing into rivers will be delayed due to heavy rain in the southwest of England recently. In a full-year trading update, Pennon said benefits of its pollution...
Thames Water administration to be debated in Parliament - reports
Liberal Democrat MPs are reportedly set to call for Thames Water to be placed into special administration in order to secure water and sewage services for its 15 million customers. As per the Guardian, Lib Dems' Treasury spokesperson Sarah Olney...
Water companies risk from cyber-attacks highlighted by rating agency
Water companies' increasing use of equipment to monitor household and business water consumption data alongside the increasing deployment of smart meters makes them more vulnerable to cyber-attacks. This was a warning from credit rating agency Moody's, which said the risk level...
Pennon purchase of SES Water ‘compelling' - broker
Pennon Group PLC (LSE:PNN, OTC:PEGRY)'s takeover of Sutton and East Surrey Water is “compelling” given the attractive premium paid for the supplier, UBS analysts have said. South West Water-owner Pennon announced the £89 million acquisition on Wednesday, which combined with...
Pennon opens fundraise after buying Sutton and East Surrey Water
Pennon Group PLC (LSE:PNN, OTC:PEGRY) has announced a fundraising round to shore up its balance sheet following the acquisition of Sutton and East Surrey (SES) Water on Wednesday. Some £180 million is being sought following the acquisition of the water...
Pennon Group Plc (PEGRF) Q2 2024 Earnings Call Transcript
Pennon Group Plc (PEGRF) Q2 2024 Earnings Call Transcript
Ofwat ramps up Thames Water sewage investigation
Utilities regulator Ofwat is ramping up its investigation into allegedly unauthorised sewage emissions by Thames Water and other water-treatment firms. In a Tuesday press statement, Thames Water disclosed that Ofwat “has now reached the next stage of its investigation” into...
Pennon rewards investors despite sewage scandal
Southwest water supplier Pennon has raised its dividend by an inflation-busting 8.3% despite reporting lower interim profits. Inflation was blamed for a drop of 60% in profits to £9.1 million even though revenue rose by 5% to £448m.
Pennon plans £2.8 billion investment in South West Water
Pennon Group PLC reported trading is in line with expectations as it unveiled a £2.8 billion investment package between 2025-20230 at South West Water. It became the latest utility to submit business plans to Ofwat, following Severn Trent on Friday.
Source: https://incomestatements.info
Category: Stock Reports