See more : AGM Group Holdings Inc. (AGMH) Income Statement Analysis – Financial Results
Complete financial analysis of PGG Wrightson Limited (PGW.NZ) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PGG Wrightson Limited, a leading company in the Specialty Business Services industry within the Industrials sector.
- SG Capital Public Company Limited (SGC.BK) Income Statement Analysis – Financial Results
- IGO Limited (IIDDY) Income Statement Analysis – Financial Results
- Graf Acquisition Corp. IV (GFOR-UN) Income Statement Analysis – Financial Results
- The Orissa Minerals Development Company Limited (ORISSAMINE.BO) Income Statement Analysis – Financial Results
- Science Applications International Corporation (SAIC) Income Statement Analysis – Financial Results
PGG Wrightson Limited (PGW.NZ)
About PGG Wrightson Limited
PGG Wrightson Limited provides goods and services for agricultural and horticultural sectors in New Zealand. The company operates in two segments, Agency, and Retail & Water. It operates rural supplies stores that offer a range of products in various categories, such as fencing, agricultural chemicals, animal health, animal equipment and handling, clothing, fertilizer, home and garden, machinery, animal feed and nutrition, seeds, water and irrigation, horticulture, pet supplies, safety equipment, and dairy shed supplies. The company also provides agency services for the sale and purchase of livestock through auction, private and on-farm sales, and specialist stud stock sales; irrigation and water services to farmers and horticulturists; and markets and exports wool products. In addition, it offers insurance products; fruit fed supplies; and rural supplies; farm maintenance, soil and crop nutrition, and plant and soil testing services, as well as farm machinery and equipment comprising sprayers, spreaders, general and safety equipment, and frost fighting. Further, the company provides real estate services, including rural, lifestyle, residential, and commercial properties, as well as technical advice and support to farmers. PGG Wrightson Limited was founded in 1841 and is headquartered in Christchurch, New Zealand.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 915.95M | 879.11M | 840.97M | 845.47M | 786.26M | 807.69M | 1.19B | 1.13B | 1.18B | 1.20B | 1.22B | 1.03B | 1.23B | 1.15B | 1.01B | 1.13B | 1.04B | 991.73M | 815.72M | 285.64M | 265.11M | 287.71M | 255.87M | 108.10M | 0.00 | 0.00 | 0.00 | 0.00 | 202.39M | 231.06M |
| Cost of Revenue | 680.25M | 722.68M | 703.99M | 624.42M | 583.68M | 589.56M | 850.14M | 803.67M | 853.81M | 884.44M | 911.84M | 847.61M | 1.04B | 966.65M | 857.52M | 977.20M | 904.22M | 0.00 | 0.00 | 0.00 | 242.37M | 259.16M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 235.70M | 156.43M | 136.98M | 221.05M | 202.57M | 218.14M | 341.75M | 327.86M | 325.85M | 316.78M | 305.68M | 183.99M | 187.31M | 184.00M | 150.46M | 148.29M | 139.96M | 991.73M | 815.72M | 285.64M | 22.74M | 28.54M | 255.87M | 108.10M | 0.00 | 0.00 | 0.00 | 0.00 | 202.39M | 231.06M |
| Gross Profit Ratio | 25.73% | 17.79% | 16.29% | 26.15% | 25.76% | 27.01% | 28.67% | 28.98% | 27.62% | 26.37% | 25.11% | 17.84% | 15.27% | 15.99% | 14.93% | 13.18% | 13.40% | 100.00% | 100.00% | 100.00% | 8.58% | 9.92% | 100.00% | 100.00% | 0.00% | 0.00% | 0.00% | 0.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.78M | 4.54M | 4.52M | 4.30M | 4.84M | 4.36M | 5.79M | 4.86M | 3.63M | 2.99M | 1.90M | 2.33M | 178.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 153.17M | 152.13M | 147.45M | 132.05M | 126.95M | 158.51M | 196.27M | 190.57M | 182.87M | 173.99M | 173.02M | 169.26M | 167.88M | 163.10M | 149.24M | -501.00K | 27.65M | 27.41M | 13.49M | 380.00K | 5.10M | 0.00 | 1.63M | 318.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 4.80M | 5.36M | 4.67M | 3.82M | 3.82M | 4.04M | 8.79M | 8.26M | 8.85M | 9.14M | 8.93M | 8.20M | 9.33M | 10.13M | 10.39M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 150.32M | 157.49M | 152.12M | 135.87M | 130.77M | 162.54M | 205.06M | 198.83M | 191.72M | 183.13M | 181.95M | 177.46M | 177.21M | 173.23M | 159.63M | -501.00K | 27.65M | 27.41M | 13.49M | 380.00K | 5.10M | 0.00 | 1.63M | 318.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | -224.00K | 94.62M | 111.55M | 4.76M | 225.00K | -4.24M | -8.09M | 9.91M | -964.00K | -1.71M | 6.62M | 93.00M | 106.87M | 80.43M | 88.84M | 7.90M | 137.50M | 1.33M | 5.67M | 127.00K | 4.82M | 0.00 | -237.19M | -108.10M | 6.51M | 9.59M | 9.25M | 1.64M | -208.31M | -236.33M |
| Operating Expenses | 149.59M | 220.32M | 209.91M | 194.99M | 188.94M | 202.56M | 292.46M | 276.46M | 267.51M | 257.30M | 258.92M | 251.67M | 252.92M | 237.71M | 232.55M | 235.05M | 219.72M | 988.71M | 786.12M | 270.67M | 10.06M | 3.97M | 6.34M | 93.88M | 6.51M | 9.59M | 9.25M | 1.11M | 1.18M | 798.00K |
| Cost & Expenses | 830.56M | 943.00M | 913.90M | 819.41M | 772.62M | 792.12M | 1.14B | 1.08B | 1.12B | 1.14B | 1.17B | 1.10B | 1.29B | 1.20B | 1.09B | 1.21B | 1.12B | 988.71M | 786.12M | 270.67M | 252.44M | 263.14M | 6.34M | 93.88M | 6.51M | 9.59M | 9.25M | 1.11M | 1.18M | 798.00K |
| Interest Income | 2.31M | 2.18M | 1.07M | 1.50M | 2.36M | 2.33M | 1.58M | 1.43M | 1.97M | 2.08M | 3.19M | 2.62M | 4.99M | 7.06M | 70.08M | 64.79M | 56.67M | 42.31M | 35.28M | 22.67M | 18.90M | 0.00 | 14.22M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 11.46M | 5.55M | 1.83M | 1.65M | 1.43M | 6.84M | 14.16M | 6.16M | 10.47M | 11.24M | 9.25M | 6.32M | 15.47M | 30.80M | 41.96M | 33.93M | 28.74M | 18.92M | 36.24M | 12.88M | 10.10M | 9.69M | 6.91M | 4.71M | 0.00 | 3.95M | 4.13M | 0.00 | 2.87M | 2.21M |
| Depreciation & Amortization | 28.84M | 28.24M | 28.22M | 27.47M | 26.89M | 9.52M | 6.92M | 11.80M | 10.46M | 9.23M | 12.48M | 7.64M | 8.32M | 10.12M | 7.26M | 6.59M | 5.81M | 20.80M | 17.27M | 4.01M | 3.89M | 3.97M | 3.81M | 1.53M | 0.00 | 0.00 | 0.00 | 1.11M | 1.03M | 798.00K |
| EBITDA | 41.35M | 61.49M | 66.39M | 62.47M | 42.50M | 20.82M | 59.06M | 75.01M | 74.25M | 66.21M | 67.38M | -287.92M | 46.96M | 5.13M | 73.14M | -5.65M | 126.10M | 79.90M | 90.79M | 41.65M | 39.90M | 32.51M | 255.87M | 17.28M | 6.51M | 9.59M | 9.25M | 0.00 | 8.33M | 8.21M |
| EBITDA Ratio | 4.51% | 6.52% | 7.62% | 6.59% | 5.30% | 2.87% | 5.30% | 6.60% | 5.90% | 5.77% | 5.88% | 3.59% | 4.46% | 3.88% | 8.54% | -0.20% | 11.59% | 6.85% | 10.82% | 14.58% | 15.05% | 11.30% | 100.00% | 15.99% | 0.00% | 0.00% | 0.00% | 0.00% | 4.12% | 3.55% |
| Operating Income | 85.39M | 29.11M | 35.90M | 28.29M | 12.05M | 13.63M | 45.02M | 62.87M | 59.10M | 60.03M | 59.09M | 29.42M | 46.34M | 34.56M | 78.78M | -8.86M | 115.24M | 47.18M | 71.00M | 37.65M | 36.01M | 28.54M | 252.07M | 15.75M | 6.51M | 9.59M | 9.25M | 3.05M | 7.30M | 7.42M |
| Operating Income Ratio | 9.32% | 3.31% | 4.27% | 3.35% | 1.53% | 1.69% | 3.78% | 5.56% | 5.01% | 5.00% | 4.85% | 2.85% | 3.78% | 3.00% | 7.82% | -0.79% | 11.04% | 4.76% | 8.70% | 13.18% | 13.58% | 9.92% | 98.51% | 14.57% | 0.00% | 0.00% | 0.00% | 0.00% | 3.61% | 3.21% |
| Total Other Income/Expenses | -80.06M | -5.17M | -71.37M | -63.75M | -3.62M | -9.10M | -22.56M | 5.31M | -9.72M | -10.70M | -7.93M | -329.31M | 94.12M | 17.93M | 114.84M | -36.77M | -23.69M | -6.99M | 7.24M | -12.88M | -10.10M | -5.72M | -230.85M | -3.18M | 131.00K | -3.95M | -4.13M | 2.00M | -1.84M | -1.41M |
| Income Before Tax | 5.33M | 23.94M | 32.56M | 29.41M | 10.02M | 3.63M | 30.86M | 56.71M | 48.62M | 48.78M | 49.83M | -299.89M | 28.60M | -35.79M | 34.70M | -45.63M | 92.38M | 40.19M | 37.28M | 24.77M | 25.91M | 18.85M | 18.68M | 11.04M | 6.64M | 5.64M | 5.12M | 5.04M | 5.46M | 6.00M |
| Income Before Tax Ratio | 0.58% | 2.72% | 3.87% | 3.48% | 1.27% | 0.45% | 2.59% | 5.01% | 4.12% | 4.06% | 4.09% | -29.07% | 2.33% | -3.11% | 3.44% | -4.05% | 8.85% | 4.05% | 4.57% | 8.67% | 9.77% | 6.55% | 7.30% | 10.21% | 0.00% | 0.00% | 0.00% | 0.00% | 2.70% | 2.60% |
| Income Tax Expense | 2.27M | 6.42M | 8.27M | 6.69M | 2.89M | -370.00K | 12.46M | 10.43M | 8.83M | 16.17M | 8.47M | 5.03M | 3.34M | -585.00K | 10.43M | 13.14M | 22.19M | 14.00M | 10.27M | 24.77M | 25.91M | 18.85M | 18.68M | 11.04M | 6.64M | 5.64M | 5.12M | 5.04M | 5.46M | 6.00M |
| Net Income | 3.06M | 17.52M | 24.29M | 22.71M | 7.84M | 131.12M | 17.96M | 45.61M | 38.82M | 31.87M | 42.25M | -307.99M | 23.49M | -31.65M | 23.30M | -66.44M | 73.21M | 26.19M | 26.87M | 17.04M | 17.75M | 12.72M | 12.42M | 24.00K | -131.00K | -135.00K | -405.00K | -382.00K | -579.00K | 3.78M |
| Net Income Ratio | 0.33% | 1.99% | 2.89% | 2.69% | 1.00% | 16.23% | 1.51% | 4.03% | 3.29% | 2.65% | 3.47% | -29.86% | 1.92% | -2.75% | 2.31% | -5.90% | 7.01% | 2.64% | 3.29% | 5.97% | 6.70% | 4.42% | 4.86% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | -0.29% | 1.64% |
| EPS | 0.04 | 0.23 | 0.32 | 0.30 | 0.04 | 1.74 | 0.24 | 0.61 | 0.51 | 0.43 | 0.56 | -4.08 | 0.31 | -0.42 | 0.41 | -1.84 | 2.03 | 0.73 | 0.89 | 1.19 | 1.24 | 0.89 | 0.94 | 0.94 | -0.02 | -0.02 | -0.05 | -0.05 | -0.05 | 0.49 |
| EPS Diluted | 0.04 | 0.23 | 0.32 | 0.30 | 0.04 | 1.74 | 0.24 | 0.61 | 0.51 | 0.43 | 0.56 | -4.08 | 0.31 | -0.42 | 0.41 | -1.84 | 2.00 | 0.73 | 0.89 | 1.19 | 1.15 | 0.89 | 0.94 | 0.94 | -0.02 | -0.02 | -0.05 | -0.05 | -0.05 | 0.49 |
| Weighted Avg Shares Out | 75.48M | 75.48M | 75.48M | 75.48M | 157.38M | 75.48M | 75.48M | 75.48M | 75.48M | 75.48M | 75.48M | 75.48M | 75.48M | 75.48M | 54.96M | 36.16M | 36.10M | 35.85M | 30.06M | 14.34M | 14.34M | 14.34M | 13.20M | 8.03M | 8.03M | 8.03M | 8.03M | 8.03M | 11.47M | 7.76M |
| Weighted Avg Shares Out (Dil) | 75.48M | 75.48M | 75.48M | 75.48M | 157.38M | 75.48M | 75.48M | 75.48M | 75.48M | 75.48M | 75.48M | 75.48M | 75.48M | 75.48M | 54.96M | 36.16M | 36.54M | 35.85M | 30.06M | 14.34M | 15.40M | 14.34M | 13.20M | 8.03M | 8.03M | 8.03M | 8.03M | 8.03M | 11.47M | 7.76M |
Source: https://incomestatements.info
Category: Stock Reports