See more : Turmalina Metals Corp. (TBXXF) Income Statement Analysis – Financial Results
Complete financial analysis of Pilot Energy Limited (PGY.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Pilot Energy Limited, a leading company in the Oil & Gas Exploration & Production industry within the Energy sector.
- Intercept Energy Services Inc. (IESCF) Income Statement Analysis – Financial Results
- Shandong Sito Bio-technology Co., Ltd. (300583.SZ) Income Statement Analysis – Financial Results
- The Yamuna Syndicate Ltd (YSL.BO) Income Statement Analysis – Financial Results
- Andean Precious Metals Corp. (APM.V) Income Statement Analysis – Financial Results
- Gold 50 Limited (G50.AX) Income Statement Analysis – Financial Results
Pilot Energy Limited (PGY.AX)
About Pilot Energy Limited
Pilot Energy Limited engages in the acquisition, exploration, and development of conventional oil and gas assets in Australia. It holds 100% working interests in EP416 and EP480 exploration permits located in southern Perth basin; a 21.25% working interest in WA-481 exploration permit; and a 13.058% working interest in the EP437 situated in the northern Perth basin. The company also holds a 60% working interest in the WA-481-P exploration permit located in Perth basin. In addition, it focuses on blue hydrogen and renewables projects. The company was formerly known as Rampart Energy Ltd and changed its name to Pilot Energy Limited in May 2013. Pilot Energy Limited was incorporated in 1998 and is based in Bondi Junction, Australia.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 434.04K | 394.30K | 350.15K | 251.49K | 355.61K | 321.55K | 400.64K | 5.96K | 7.03K | 11.90K | 21.47K | 0.00 | 0.00 | 0.00 | 75.00K | 103.94K | 188.11K | 199.30K | 133.62K |
| Cost of Revenue | 0.00 | -26.78K | -75.61K | -61.66K | 14.73K | 0.00 | 0.00 | 721.00 | 1.52K | 0.00 | 0.00 | 11.23K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 434.04K | 421.08K | 425.76K | 313.15K | 340.88K | 321.55K | 400.64K | 5.24K | 5.51K | 11.90K | 21.47K | -11.23K | 0.00 | 0.00 | 75.00K | 103.94K | 188.11K | 199.30K | 133.62K |
| Gross Profit Ratio | 100.00% | 106.79% | 121.59% | 124.52% | 95.86% | 100.00% | 100.00% | 87.91% | 78.44% | 100.00% | 100.00% | 0.00% | 0.00% | 0.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 3.52M | 1.34M | 1.40M | 1.58M | 151.27K | 365.90K | 870.63K | 1.07M | 752.26K | 582.19K | 540.54K | 404.79K | 417.27K | 576.44K | -440.08K | 540.11K | 410.05K | 828.54K | 739.84K |
| Selling & Marketing | 0.00 | 2.81M | 2.32M | 1.88M | 748.61K | 724.73K | 1.17M | 1.35M | 2.69M | 818.14K | 460.21K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 3.52M | 4.15M | 3.72M | 3.46M | 1.22M | 968.39K | 1.64M | 2.15M | 3.20M | 582.19K | 540.54K | 404.79K | 417.27K | 576.44K | -440.08K | 540.11K | 410.05K | 828.54K | 739.84K |
| Other Expenses | -3.08M | 0.00 | -1.73M | 49.85K | 355.61K | 320.00K | 474.60K | 777.35K | -68.02K | 0.00 | 32.93K | -20.00 | -47.15K | -880.00 | 2.19M | 6.90K | -58.59K | -191.95K | 70.25K |
| Operating Expenses | 434.04K | 4.15M | 3.72M | 3.46M | 1.22M | 968.39K | 1.64M | 2.15M | 3.20M | 1.06M | 7.37M | 4.27M | 4.49M | 1.55M | 206.96K | 1.42M | 2.06M | 3.00M | 2.33M |
| Cost & Expenses | 434.04K | 4.15M | 3.75M | 3.50M | 1.24M | 968.39K | 1.64M | 2.15M | 3.20M | 1.32M | 7.43M | 4.27M | 4.49M | 1.55M | 206.96K | 1.42M | 2.06M | 3.00M | 2.33M |
| Interest Income | 264.91K | 26.78K | 54.81K | 5.36K | 1.00 | 1.55K | 642.00 | 5.96K | 7.03K | 11.90K | 21.47K | 6.07K | 6.27K | 41.79K | 244.00 | 0.00 | 37.16K | 29.71K | 71.96K |
| Interest Expense | 639.88K | 103.41K | 420.00 | 4.63K | 6.94K | 3.79K | 0.00 | 1.53K | 2.04K | 1.90K | 1.02M | 20.66K | 470.98K | 0.00 | -128.99K | 277.71K | 527.96K | 404.55K | 349.17K |
| Depreciation & Amortization | 86.43K | 86.43K | 36.97K | 42.31K | 14.73K | 657.85K | 721.00 | 721.00 | 1.52K | 3.26K | 2.67K | 4.28K | 4.11K | 2.36K | 1.27K | 3.03K | 3.08K | 2.62K | 420.37K |
| EBITDA | -4.09M | -4.25M | -3.33M | -3.17M | -1.21M | 0.00 | -1.24M | -1.37M | -3.22M | -1.30M | -7.40M | -4.33M | -5.00M | -1.51M | 2.20M | -1.85M | -1.89M | -2.96M | -4.50M |
| EBITDA Ratio | -942.11% | -1,078.39% | -961.61% | -1,275.65% | -343.96% | -301.17% | -408.65% | -36,040.08% | -45,472.04% | -8,751.90% | -34,061.59% | 0.00% | 0.00% | 0.00% | 2,751.55% | -1,257.37% | -1,002.83% | -1,485.05% | -966.62% |
| Operating Income | 0.00 | -3.73M | -3.40M | -3.25M | -1.24M | -968.39K | -1.64M | -2.15M | -3.20M | -1.31M | -7.35M | -4.26M | -4.53M | -1.55M | 2.06M | -1.31M | -1.89M | -2.96M | -1.71M |
| Operating Income Ratio | 0.00% | -945.52% | -972.17% | -1,292.47% | -348.11% | -301.17% | -408.65% | -36,052.15% | -45,493.67% | -10,980.06% | -34,211.05% | 0.00% | 0.00% | 0.00% | 2,749.85% | -1,260.29% | -1,004.47% | -1,486.36% | -1,281.23% |
| Total Other Income/Expenses | -4.82M | -713.74K | -1.68M | 29.72K | -21.83K | 306.75K | -784.00 | 775.82K | -35.38K | 261.95K | 0.00 | -2.83M | -3.90M | -117.54K | 2.32M | -596.43K | -549.39K | -566.79K | -3.17M |
| Income Before Tax | -4.82M | -4.44M | -5.06M | -3.22M | -1.23M | -661.64K | -1.24M | -2.17M | -3.23M | -1.05M | -8.42M | -4.34M | -5.01M | -1.51M | 2.19M | -1.91M | -2.42M | -3.37M | -2.06M |
| Income Before Tax Ratio | -1,109.45% | -1,126.53% | -1,445.85% | -1,280.65% | -347.18% | -205.77% | -308.85% | -36,449.15% | -45,897.08% | -8,795.28% | -39,232.02% | 0.00% | 0.00% | 0.00% | 2,921.83% | -1,834.09% | -1,285.13% | -1,689.35% | -1,542.55% |
| Income Tax Expense | 0.00 | -1.10M | -2.35M | 608.03K | -345.20K | -3.79K | -74.60K | -805.46K | -1.36M | 4.76M | 413.30K | 77.26K | 71.95K | -41.79K | 2.07M | 284.61K | 469.37K | 212.60K | -16.40K |
| Net Income | -4.82M | -4.19M | -2.71M | -3.83M | -889.39K | -661.64K | -1.16M | -1.37M | -1.86M | -5.81M | -8.84M | -4.41M | -5.08M | -1.51M | 2.19M | -1.91M | -2.42M | -3.37M | -2.04M |
| Net Income Ratio | -1,109.45% | -1,062.94% | -773.89% | -1,522.42% | -250.10% | -205.77% | -290.23% | -22,941.61% | -26,530.71% | -48,806.22% | -41,156.68% | 0.00% | 0.00% | 0.00% | 2,921.83% | -1,834.09% | -1,285.13% | -1,689.35% | -1,530.27% |
| EPS | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.05 | -0.38 | -1.29 | -1.76 | -3.89 | -1.30 | 4.18 | -29.33 | -37.19 | -63.96 | -63.64 |
| EPS Diluted | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.05 | -0.38 | -1.29 | -1.76 | -3.89 | -1.30 | 4.13 | -29.33 | -37.19 | -63.96 | -63.64 |
| Weighted Avg Shares Out | 1.17B | 851.42M | 525.39M | 267.54M | 88.57M | 79.43M | 63.58M | 59.77M | 40.41M | 15.21M | 6.87M | 2.51M | 1.30M | 1.16M | 524.47K | 65.00K | 65.00K | 52.64K | 32.13K |
| Weighted Avg Shares Out (Dil) | 1.17B | 851.42M | 525.39M | 267.54M | 88.57M | 79.43M | 63.58M | 59.77M | 40.41M | 15.21M | 6.87M | 2.51M | 1.30M | 1.16M | 524.47K | 65.00K | 65.00K | 52.64K | 32.13K |
Source: https://incomestatements.info
Category: Stock Reports