See more : Asteria Corporation (3853.T) Income Statement Analysis – Financial Results
Complete financial analysis of Philip Morris CR a.s. (PHPMF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Philip Morris CR a.s., a leading company in the Tobacco industry within the Consumer Defensive sector.
- Rice Acquisition Corp. (RICE-UN) Income Statement Analysis – Financial Results
- Origin Agritech Limited (SEED) Income Statement Analysis – Financial Results
- Suncast Solar Energy, Inc. (SUNC) Income Statement Analysis – Financial Results
- Lloyds Banking Group plc 9.25% NON-CUM IRR PRF SHS GBP0.25 (LLOBF) Income Statement Analysis – Financial Results
- Bhagiradha Chemicals & Industries Limited (BHAGCHEM.NS) Income Statement Analysis – Financial Results
Philip Morris CR a.s. (PHPMF)
Industry: Tobacco
Sector: Consumer Defensive
Website: https://www.pmi.com/markets/czech-republic/cs/about-us/overview
About Philip Morris CR a.s.
Philip Morris CR a.s., through its subsidiary, Philip Morris Slovakia s.r.o., produces, sells, distributes, and markets tobacco products in the Czech Republic and the Slovak Republic. The company also distributes smoke-free tobacco products under the HEETS name; IQOS tobacco heating systems; IQOS VEEV electronic cigarettes; VEEV pods, an e-vapor product; and the Fiit and lil tobacco heating systems, and related accessories, as well as cigarettes. It provides its tobacco products primarily under the Marlboro, L&M, Philip Morris, Petra Klasik, Sparta, and Chesterfield brands. The company was formerly known as Tabák, a.s. and changed its name to Philip Morris CR a.s. in November 2000. The company was founded in 1812 and is headquartered in Prague, the Czech Republic. Philip Morris CR a.s. operates as a subsidiary of Philip Morris Holland Holdings B.V.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.57B | 20.95B | 18.87B | 17.88B | 17.09B | 14.08B | 12.20B | 11.45B | 10.87B | 14.05B | 12.77B | 12.96B | 12.16B | 11.40B | 11.69B | 9.90B | 10.37B | 10.03B | 11.79B | 13.20B |
| Cost of Revenue | 11.65B | 11.72B | 10.59B | 9.15B | 8.38B | 6.08B | 6.09B | 6.01B | 5.74B | 9.28B | 8.09B | 8.03B | 7.13B | 6.52B | 6.40B | 5.77B | 5.65B | 5.96B | 6.12B | 6.38B |
| Gross Profit | 8.92B | 9.23B | 8.28B | 8.74B | 8.71B | 8.00B | 6.11B | 5.45B | 5.13B | 4.77B | 4.68B | 4.94B | 5.03B | 4.88B | 5.29B | 4.13B | 4.72B | 4.08B | 5.67B | 6.82B |
| Gross Profit Ratio | 43.35% | 44.06% | 43.89% | 48.86% | 50.95% | 56.83% | 50.07% | 47.56% | 47.17% | 33.98% | 36.62% | 38.09% | 41.34% | 42.83% | 45.27% | 41.72% | 45.53% | 40.62% | 48.07% | 51.65% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.85B | 1.81B | 1.40B | 1.37B | 1.32B | 1.13B | 875.00M | 792.00M | 754.00M | 799.00M | 813.00M | 821.00M | 848.00M | 883.00M | 923.00M | 721.00M | 792.00M | 884.00M | 0.00 | 0.00 |
| Selling & Marketing | 3.11B | 3.09B | 2.58B | 2.79B | 2.40B | 2.07B | 956.00M | 1.15B | 1.22B | 1.17B | 1.12B | 1.13B | 1.04B | 1.05B | 1.24B | 1.20B | 1.42B | 1.70B | 0.00 | 0.00 |
| SG&A | 4.96B | 4.89B | 3.98B | 4.16B | 3.71B | 3.20B | 1.83B | 1.94B | 1.98B | 1.97B | 1.94B | 1.95B | 1.89B | 1.93B | 2.16B | 1.92B | 2.21B | 2.58B | 0.00 | 0.00 |
| Other Expenses | 89.00M | 0.00 | 0.00 | 0.00 | 1.00M | 0.00 | 0.00 | 0.00 | 1.30B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 5.05B | 4.89B | 3.94B | 4.17B | 3.72B | 3.21B | 1.79B | 1.97B | 1.98B | 1.93B | 1.93B | 1.93B | 1.88B | 1.91B | 2.09B | 1.84B | 2.10B | 1.48B | 1.70B | 1.54B |
| Cost & Expenses | 16.70B | 16.61B | 14.53B | 13.32B | 12.10B | 9.29B | 7.88B | 7.98B | 7.72B | 11.20B | 10.02B | 9.96B | 9.01B | 8.43B | 8.48B | 7.61B | 7.74B | 7.43B | 7.82B | 7.92B |
| Interest Income | 410.00M | 414.00M | 42.00M | 33.00M | 97.00M | 29.00M | 0.00 | 0.00 | 1.00M | 1.00M | 2.00M | 10.00M | 20.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -15.00M | 0.00 |
| Interest Expense | 82.00M | 61.00M | 26.00M | 27.00M | 42.00M | 18.00M | 11.00M | 9.00M | 2.00M | 4.00M | 0.00 | 11.00M | 11.00M | 0.00 | 0.00 | 0.00 | 0.00 | 9.00M | 1.00M | 0.00 |
| Depreciation & Amortization | 672.00M | 675.00M | 738.00M | 849.00M | 703.00M | 676.00M | 594.00M | 547.00M | 492.00M | 544.00M | 454.00M | 453.00M | 472.00M | 458.00M | 447.00M | 387.00M | 423.00M | 366.00M | 384.00M | 418.00M |
| EBITDA | 4.95B | 5.33B | 5.15B | 5.22B | 5.68B | 5.46B | 4.94B | 4.02B | 3.62B | 3.38B | 3.19B | 3.46B | 3.62B | 3.43B | 3.65B | 2.72B | 3.05B | 2.95B | 4.17B | 5.70B |
| EBITDA Ratio | 24.07% | 25.44% | 27.20% | 29.10% | 33.78% | 38.99% | 40.35% | 34.98% | 33.91% | 23.92% | 25.04% | 26.41% | 29.77% | 30.11% | 31.25% | 26.69% | 29.40% | 29.38% | 38.41% | 43.38% |
| Operating Income | 3.87B | 4.24B | 4.37B | 4.45B | 5.01B | 4.79B | 4.34B | 3.47B | 3.20B | 2.82B | 2.78B | 3.04B | 3.15B | 2.98B | 3.21B | 2.33B | 2.63B | 2.60B | 3.80B | 5.25B |
| Operating Income Ratio | 18.81% | 20.25% | 23.15% | 24.91% | 29.31% | 34.01% | 35.59% | 30.32% | 29.49% | 20.10% | 21.78% | 23.44% | 25.88% | 26.09% | 27.43% | 23.53% | 25.33% | 25.89% | 32.20% | 39.76% |
| Total Other Income/Expenses | 328.00M | 353.00M | 16.00M | 6.00M | 55.00M | 11.00M | -11.00M | -9.00M | -1.00M | -3.00M | 2.00M | 10.00M | 20.00M | 0.00 | -24.00M | -152.00M | -13.00M | -9.00M | -16.00M | -15.00M |
| Income Before Tax | 4.20B | 4.60B | 4.38B | 4.46B | 5.07B | 4.80B | 4.33B | 3.46B | 3.20B | 2.82B | 2.78B | 3.05B | 3.17B | 2.98B | 3.18B | 2.18B | 2.61B | 2.57B | 3.78B | 5.23B |
| Income Before Tax Ratio | 20.41% | 21.94% | 23.23% | 24.94% | 29.63% | 34.09% | 35.50% | 30.25% | 29.48% | 20.08% | 21.79% | 23.52% | 26.05% | 26.09% | 27.22% | 22.00% | 25.20% | 25.64% | 32.06% | 39.65% |
| Income Tax Expense | 854.00M | 960.00M | 866.00M | 933.00M | 1.04B | 964.00M | 847.00M | 697.00M | 633.00M | 566.00M | 556.00M | 608.00M | 625.00M | 585.00M | 676.00M | 486.00M | 645.00M | 666.00M | 1.04B | 1.52B |
| Net Income | 3.34B | 3.64B | 3.52B | 3.53B | 4.02B | 3.84B | 3.48B | 2.77B | 2.57B | 2.25B | 2.23B | 2.44B | 2.54B | 2.39B | 2.51B | 1.69B | 1.97B | 1.91B | 2.74B | 3.72B |
| Net Income Ratio | 16.25% | 17.35% | 18.64% | 19.72% | 23.52% | 27.23% | 28.55% | 24.15% | 23.64% | 16.04% | 17.43% | 18.82% | 20.90% | 20.95% | 21.44% | 17.09% | 18.98% | 19.00% | 23.20% | 28.15% |
| EPS | 1.22K | 1.32K | 1.28K | 1.28K | 1.46K | 1.40K | 1.27K | 1.01K | 936.00 | 821.00 | 811.00 | 889.00 | 926.00 | 870.00 | 913.00 | 616.00 | 717.00 | 694.00 | 996.00 | 1.35K |
| EPS Diluted | 1.22K | 1.32K | 1.28K | 1.28K | 1.46K | 1.40K | 1.27K | 1.01K | 936.00 | 821.00 | 811.00 | 889.00 | 926.00 | 870.00 | 913.00 | 616.00 | 717.00 | 694.00 | 996.00 | 1.35K |
| Weighted Avg Shares Out | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M |
| Weighted Avg Shares Out (Dil) | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M |
Source: https://incomestatements.info
Category: Stock Reports