See more : Made.com Group Plc (MADE.L) Income Statement Analysis – Financial Results
Complete financial analysis of Pidilite Industries Limited (PIDILITIND.NS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Pidilite Industries Limited, a leading company in the Chemicals – Specialty industry within the Basic Materials sector.
- Network Media Group Inc. (NTE.V) Income Statement Analysis – Financial Results
- Westag AG (WUG.DE) Income Statement Analysis – Financial Results
- Fuego Enterprises, Inc. (FUGI) Income Statement Analysis – Financial Results
- bleuacacia ltd (BLEUU) Income Statement Analysis – Financial Results
- Medicalsystem Biotechnology Co., Ltd. (300439.SZ) Income Statement Analysis – Financial Results
Pidilite Industries Limited (PIDILITIND.NS)
About Pidilite Industries Limited
Pidilite Industries Limited, together with its subsidiaries, manufactures and sells consumer and specialty chemicals in India and internationally. The company operates in two segments Branded Consumer & Bazaar, and Business to Business. The Branded Consumer & Bazaar segment offers adhesives, sealants, art and craft materials; and construction and paint chemicals for use by carpenters, painters, plumbers, mechanics, households, students, offices, etc. The Business to Business segment provides industrial adhesives and resins, construction chemicals, organic pigments, pigment preparations, etc. for use in various industries, including packaging, joineries, textiles, paints, printing inks, paper, leather, etc. The company offers adhesives technologies, wood finishes, and paint; waterproofing services, automotive, technical textiles, and tile grouts; and mechanical, electrical, and plumbing solutions. Further, it sells its products primarily under the Fevicol, Fevicol MR, Dr. Fixit, Fevikwik, M-Seal, Fevistick, Fevicryl, Hobby Ideas, and other brands. The company was founded in 1959 and is headquartered in Mumbai, India.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123.37B | 117.99B | 98.80B | 72.51B | 72.54B | 70.35B | 60.32B | 55.88B | 53.41B | 48.20B | 42.61B | 36.58B | 31.27B | 26.44B | 21.92B | 19.86B | 17.08B | 12.48B | 9.17B | 7.72B |
| Cost of Revenue | 78.00B | 67.59B | 54.93B | 34.10B | 34.40B | 36.16B | 29.09B | 26.58B | 26.03B | 26.96B | 23.74B | 20.20B | 19.34B | 14.05B | 11.39B | 11.66B | 9.49B | 7.11B | 5.03B | 4.28B |
| Gross Profit | 45.37B | 50.40B | 43.87B | 38.41B | 38.14B | 34.19B | 31.23B | 29.30B | 27.38B | 21.24B | 18.86B | 16.38B | 11.93B | 12.39B | 10.52B | 8.20B | 7.60B | 5.37B | 4.14B | 3.45B |
| Gross Profit Ratio | 36.78% | 42.71% | 44.40% | 52.97% | 52.58% | 48.60% | 51.78% | 52.43% | 51.27% | 44.06% | 44.27% | 44.77% | 38.16% | 46.87% | 48.02% | 41.29% | 44.46% | 43.04% | 45.11% | 44.63% |
| Research & Development | 862.20M | 843.00M | 716.30M | 725.50M | 765.10M | 648.90M | 517.10M | 366.10M | 302.00M | 282.81M | 238.31M | 164.17M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.50B | 1.11B | 921.40M | 768.40M | 802.60M | 716.60M | 691.90M | 640.00M | 721.40M | 545.30M | 519.84M | 398.73M | 1.04B | 3.77B | 2.14B | 4.37B | 3.50B | 2.74B | 2.06B | 1.66B |
| Selling & Marketing | 4.75B | 2.94B | 2.06B | 1.73B | 2.95B | 2.42B | 2.27B | 2.13B | 2.08B | 2.07B | 2.02B | 1.62B | 1.66B | 974.94M | 1.18B | 1.05B | 1.12B | 617.58M | 413.97M | 331.25M |
| SG&A | 22.17B | 4.04B | 2.98B | 2.50B | 3.75B | 3.14B | 2.97B | 2.77B | 2.81B | 2.62B | 2.54B | 2.02B | 2.70B | 4.74B | 3.32B | 5.42B | 4.62B | 3.36B | 2.47B | 1.99B |
| Other Expenses | 0.00 | 496.10M | 152.80M | 137.00M | 124.60M | 266.20M | 257.20M | 223.50M | 212.59M | 184.58M | 194.39M | 321.02M | 126.61M | 3.26B | 3.72B | 1.06B | 655.45M | 458.19M | 339.39M | 356.85M |
| Operating Expenses | 22.17B | 33.25B | 27.41B | 23.45B | 24.00B | 21.62B | 18.96B | 17.71B | 16.93B | 14.62B | 12.84B | 11.04B | 7.43B | 8.00B | 7.03B | 6.48B | 5.28B | 3.82B | 2.81B | 2.35B |
| Cost & Expenses | 99.50B | 100.84B | 82.35B | 57.56B | 58.40B | 57.78B | 48.05B | 44.30B | 42.96B | 41.59B | 36.58B | 31.24B | 26.76B | 22.05B | 18.42B | 18.15B | 14.76B | 10.93B | 7.84B | 6.63B |
| Interest Income | 121.00M | 76.30M | 45.80M | 168.40M | 124.60M | 206.00M | 74.40M | 58.90M | 50.72M | 113.32M | 113.92M | 224.62M | 94.87M | 31.01M | -54.82M | -79.70M | -52.21M | -29.51M | 11.91M | 19.12M |
| Interest Expense | 511.90M | 476.40M | 420.80M | 372.30M | 336.00M | 260.70M | 155.40M | 139.30M | 132.70M | 156.43M | 163.34M | 213.82M | 307.18M | 363.14M | 328.54M | 360.84M | 190.27M | 66.35M | 15.41M | 16.92M |
| Depreciation & Amortization | 3.20B | 2.70B | 2.40B | 2.01B | 1.70B | 1.27B | 1.20B | 1.15B | 1.33B | 1.18B | 811.60M | 780.01M | 637.25M | 595.30M | 665.50M | 588.24M | 461.25M | 330.22M | 280.19M | 272.51M |
| EBITDA | 27.55B | 20.24B | 18.95B | 17.43B | 16.54B | 14.72B | 14.93B | 13.77B | 12.55B | 8.06B | 7.05B | 6.71B | 5.22B | 4.94B | 4.16B | 2.30B | 2.78B | 1.88B | 1.61B | 1.37B |
| EBITDA Ratio | 22.33% | 17.29% | 19.19% | 23.85% | 22.32% | 20.50% | 23.15% | 23.37% | 22.50% | 16.66% | 16.64% | 17.94% | 17.20% | 18.87% | 18.98% | 11.60% | 16.28% | 15.08% | 17.51% | 17.72% |
| Operating Income | 23.67B | 17.51B | 16.39B | 14.88B | 14.10B | 12.57B | 12.27B | 11.58B | 10.46B | 6.62B | 6.02B | 5.34B | 4.50B | 4.39B | 3.49B | 1.72B | 2.32B | 1.55B | 1.33B | 1.10B |
| Operating Income Ratio | 19.18% | 14.84% | 16.58% | 20.52% | 19.44% | 17.87% | 20.34% | 20.73% | 19.58% | 13.72% | 14.14% | 14.60% | 14.40% | 16.62% | 15.94% | 8.64% | 13.58% | 12.43% | 14.46% | 14.19% |
| Total Other Income/Expenses | 127.40M | -473.90M | -390.80M | 90.30M | 556.60M | 848.30M | 1.32B | 898.80M | 628.40M | 163.41M | 100.39M | 473.99M | 14.51M | -364.24M | -383.36M | -440.54M | -242.48M | -95.86M | -38.82M | -39.48M |
| Income Before Tax | 23.79B | 17.23B | 16.14B | 15.22B | 14.70B | 13.42B | 13.59B | 12.48B | 10.78B | 6.78B | 6.12B | 5.81B | 4.33B | 4.03B | 3.11B | 1.28B | 2.08B | 1.46B | 1.29B | 1.06B |
| Income Before Tax Ratio | 19.29% | 14.60% | 16.33% | 21.00% | 20.26% | 19.07% | 22.53% | 22.34% | 20.19% | 14.06% | 14.37% | 15.89% | 13.84% | 15.25% | 14.19% | 6.42% | 12.16% | 11.67% | 14.03% | 13.68% |
| Income Tax Expense | 6.32B | 4.34B | 4.07B | 3.96B | 3.48B | 4.13B | 3.93B | 3.85B | 3.22B | 1.69B | 1.65B | 1.60B | 1.10B | 946.77M | 408.13M | 166.73M | 362.55M | 342.73M | 426.11M | 332.21M |
| Net Income | 17.29B | 12.73B | 12.08B | 11.31B | 11.16B | 9.25B | 9.59B | 8.60B | 7.52B | 5.12B | 4.50B | 4.24B | 3.23B | 3.08B | 2.70B | 1.11B | 1.71B | 1.11B | 860.79M | 724.20M |
| Net Income Ratio | 14.02% | 10.79% | 12.22% | 15.60% | 15.39% | 13.15% | 15.89% | 15.39% | 14.07% | 10.61% | 10.55% | 11.58% | 10.32% | 11.66% | 12.33% | 5.58% | 10.04% | 8.92% | 9.39% | 9.38% |
| EPS | 34.01 | 25.05 | 23.76 | 22.26 | 21.98 | 18.21 | 18.88 | 16.77 | 15.66 | 10.00 | 8.77 | 8.32 | 6.39 | 6.13 | 5.47 | 2.23 | 3.43 | 2.22 | 1.74 | 1.49 |
| EPS Diluted | 33.98 | 25.03 | 23.75 | 22.24 | 21.97 | 18.20 | 18.87 | 16.77 | 15.65 | 9.99 | 8.77 | 8.32 | 6.23 | 5.96 | 5.32 | 2.16 | 3.40 | 2.22 | 1.74 | 1.49 |
| Weighted Avg Shares Out | 508.49M | 508.30M | 508.16M | 508.14M | 507.99M | 507.90M | 507.86M | 512.68M | 512.67M | 512.65M | 512.64M | 509.78M | 507.65M | 506.13M | 506.13M | 506.13M | 506.13M | 504.80M | 504.80M | 504.80M |
| Weighted Avg Shares Out (Dil) | 509.01M | 508.65M | 508.55M | 508.55M | 508.16M | 508.21M | 508.07M | 512.95M | 512.67M | 512.93M | 512.94M | 509.78M | 520.58M | 520.57M | 520.44M | 521.09M | 510.07M | 504.80M | 504.80M | 504.80M |
Source: https://incomestatements.info
Category: Stock Reports