See more : PT Avia Avian Tbk (AVIA.JK) Income Statement Analysis – Financial Results
Complete financial analysis of Pine Cliff Energy Ltd. (PIFYF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Pine Cliff Energy Ltd., a leading company in the Oil & Gas Exploration & Production industry within the Energy sector.
- HP Adhesives Limited (HPAL.BO) Income Statement Analysis – Financial Results
- ATCO Ltd. (ACLLF) Income Statement Analysis – Financial Results
- Longkou Union Chemical Co., Ltd. (301209.SZ) Income Statement Analysis – Financial Results
- Kuboo, Inc. (SGTB) Income Statement Analysis – Financial Results
- SOPHiA GENETICS SA (SOPH) Income Statement Analysis – Financial Results
Pine Cliff Energy Ltd. (PIFYF)
About Pine Cliff Energy Ltd.
Pine Cliff Energy Ltd. engages in the acquisition, exploration, development, and production of natural gas and oil in the Western Canadian Sedimentary Basin. It primarily holds interests in natural gas assets in the Southern and Edson areas; and oil and natural gas assets in the Viking Kinsella and Ghost Pine area of Central Alberta. The coampny also holds interests in natural gas liquids assets in the Sundance, Carstairs, Garrington, and Harmattan areas of Alberta; and natural gas assets in the Cadillac area of Southern Saskatchewan. As of December 31, 2021, its proved reserves consisted 49,112.6 thousand barrels of oil equivalent (MBOE) and proved plus probable reserves included 62,813.4 MBOE. It also explores for gold, nickel, and copper deposits, as well as platinum group elements in Utah, Ontario, the Northwest Territories, and Nunavut. The company was incorporated in 2004 and is headquartered in Calgary, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 194.01M | 309.99M | 167.72M | 107.32M | 105.01M | 107.39M | 120.98M | 118.64M | 78.85M | 78.45M | 36.92M | 7.55M | 866.12K | 1.36M | 518.40K | 707.01K | 582.95K | 661.10K | 633.87K |
Cost of Revenue | 63.89M | 79.83M | 58.00M | 51.68M | 52.44M | 51.12M | 59.30M | 72.10M | 50.91M | 37.06M | 19.66M | 4.17M | 835.15K | 969.96K | 551.11K | 6.81M | 271.47K | 158.02K | 92.28K |
Gross Profit | 130.12M | 230.15M | 109.71M | 55.64M | 52.57M | 56.27M | 61.68M | 46.55M | 27.94M | 41.39M | 17.26M | 3.38M | 30.97K | 392.61K | -32.71K | -6.10M | 311.49K | 503.09K | 541.59K |
Gross Profit Ratio | 67.07% | 74.25% | 65.42% | 51.84% | 50.06% | 52.40% | 50.98% | 39.23% | 35.43% | 52.76% | 46.74% | 44.79% | 3.58% | 28.81% | -6.31% | -863.03% | 53.43% | 76.10% | 85.44% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 10.35M | 20.08M | 16.13M | 14.40M | 17.49M | 19.33M | 18.03M | 9.70M | 9.37M | 7.19M | 5.44M | 3.07M | 215.07K | 283.01K | 1.13M | 1.72M | 1.47M | 1.17M | 239.42K |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 39.00K | 32.00K | 74.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 87.04K |
SG&A | 10.35M | 20.08M | 16.13M | 14.40M | 17.49M | 19.33M | 18.03M | 9.70M | 9.37M | 7.19M | 5.44M | 3.07M | 215.07K | 283.01K | 1.13M | 1.72M | 1.47M | 1.17M | 326.46K |
Other Expenses | 119.77M | 0.00 | 0.00 | 0.00 | 1.11M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 149.01K | 0.00 | 0.00 | 0.00 |
Operating Expenses | 130.12M | 112.59M | 88.05M | 92.05M | 95.73M | 93.05M | 91.04M | 92.20M | 49.96M | 33.68M | 21.84M | 5.74M | 215.07K | 638.15K | 1.13M | 1.72M | 1.77M | 1.45M | 503.30K |
Cost & Expenses | 194.01M | 192.42M | 146.05M | 143.74M | 148.17M | 144.17M | 150.34M | 164.30M | 100.87M | 70.74M | 41.51M | 9.91M | 1.05M | 1.61M | 1.68M | 8.53M | 2.04M | 1.61M | 595.58K |
Interest Income | 2.21M | 500.00K | 51.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 46.00K | 624.00K | 731.00K | 0.00 | 0.00 | 6.10K | 128.94K | 76.27K | 118.98K | 61.72K |
Interest Expense | 756.00K | 2.50M | 5.03M | 5.29M | 5.29M | 4.12M | 3.92M | 7.12M | 1.92M | 661.00K | 353.00K | 600.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 43.93M | 50.23M | 46.37M | 50.09M | 53.13M | 49.15M | 54.13M | 69.58M | 45.83M | 28.91M | 16.14M | 2.82M | 536.88K | 878.19K | 356.65K | 330.47K | 296.72K | 278.20K | 181.21K |
EBITDA | 47.24M | 169.14M | 62.66M | 9.00M | 4.81M | 6.97M | 19.79M | 18.73M | 13.24M | 34.75M | 11.27M | 1.02M | 352.78K | 632.65K | -102.57K | -7.49M | -1.16M | -669.17K | 219.50K |
EBITDA Ratio | 24.35% | 52.31% | 37.36% | 8.38% | 4.58% | 6.49% | 16.36% | 15.79% | 25.72% | 44.29% | 30.53% | 15.18% | 40.73% | 55.77% | 144.22% | -1,080.66% | -194.60% | -101.22% | 34.63% |
Operating Income | 1.10M | 118.07M | 21.66M | -36.41M | -42.05M | -36.79M | 20.33M | 40.81M | 21.48M | 8.49M | 3.29M | -1.50M | -184.10K | -372.78K | 390.97K | -7.97M | -1.38M | -947.36K | 38.29K |
Operating Income Ratio | 0.57% | 38.09% | 12.92% | -33.93% | -40.05% | -34.26% | 16.80% | 34.40% | 27.24% | 10.82% | 8.90% | -19.93% | -21.26% | -27.36% | 75.42% | -1,127.40% | -237.19% | -143.30% | 6.04% |
Total Other Income/Expenses | 1.46M | 10.13M | 14.16M | -12.42M | -13.71M | -7.04M | -3.71M | -10.75M | -1.81M | -9.95M | 15.11M | -896.00K | -2.90K | -727.40K | 0.00 | 277.95K | -27.83K | 110.31K | -526.54K |
Income Before Tax | 2.56M | 122.56M | 30.78M | -50.11M | -56.43M | -43.82M | -47.03M | -61.51M | -34.51M | -1.46M | 9.81M | -2.40M | -186.59K | -372.78K | -2.70M | -7.54M | -1.41M | -837.05K | -488.25K |
Income Before Tax Ratio | 1.32% | 39.54% | 18.35% | -46.69% | -53.74% | -40.81% | -38.87% | -51.85% | -43.77% | -1.86% | 26.57% | -31.80% | -21.54% | -27.36% | -521.34% | -1,067.01% | -241.97% | -126.62% | -77.03% |
Income Tax Expense | -6.56M | 13.62M | -50.64M | 5.29M | 6.40M | 28.90M | 20.84M | -11.13M | -10.26M | 479.00K | -1.10M | -1.33M | 19.52K | -303.34K | 119.66K | 23.13K | 20.70K | 216.25K | -159.19K |
Net Income | 9.12M | 108.94M | 81.42M | -50.11M | -56.43M | -72.72M | -67.86M | -50.39M | -24.26M | -1.94M | 10.91M | -1.07M | -206.10K | 57.80K | -2.82M | -7.54M | -1.38M | -1.01M | -329.06K |
Net Income Ratio | 4.70% | 35.14% | 48.55% | -46.69% | -53.74% | -67.72% | -56.09% | -42.47% | -30.76% | -2.48% | 29.55% | -14.19% | -23.80% | 4.24% | -544.42% | -1,066.72% | -236.98% | -153.47% | -51.91% |
EPS | 0.03 | 0.31 | 0.23 | -0.15 | -0.18 | -0.24 | -0.22 | -0.16 | -0.10 | -0.01 | 0.06 | -0.01 | 0.00 | 0.00 | -0.05 | -0.14 | -0.03 | -0.03 | -0.01 |
EPS Diluted | 0.03 | 0.30 | 0.23 | -0.15 | -0.18 | -0.24 | -0.22 | -0.16 | -0.10 | -0.01 | 0.06 | -0.01 | 0.00 | 0.00 | -0.05 | -0.14 | -0.03 | -0.03 | -0.01 |
Weighted Avg Shares Out | 354.06M | 346.44M | 348.29M | 330.28M | 319.27M | 307.08M | 307.08M | 306.33M | 240.15M | 211.03M | 172.49M | 79.25M | 54.38M | 54.32M | 53.36M | 53.36M | 45.12M | 39.86M | 38.78M |
Weighted Avg Shares Out (Dil) | 359.38M | 360.03M | 348.29M | 330.28M | 319.27M | 307.08M | 307.08M | 306.33M | 240.15M | 211.03M | 179.71M | 79.25M | 54.38M | 54.32M | 53.64M | 54.51M | 45.12M | 39.86M | 38.78M |
Pine Cliff Energy Ltd. Declares Monthly Dividend for June 28, 2024
Pine Cliff Energy Ltd. Announces Results of Shareholders' Meeting and Annual Stock Option Grant
Pine Cliff Energy Ltd. (PIFYF) Q1 2024 Earnings Call Transcript
Pine Cliff Energy Ltd. Announces First Quarter 2024 Results and Information Regarding the Annual Meeting of Shareholders
Pine Cliff Energy Ltd. Announces Appointment of Officers, Declares Monthly Dividend for May 31, 2024 and First Quarter 2024 Webcast Details
Pine Cliff Energy Ltd. Declares Monthly Dividend for April 30, 2024
Pine Cliff Energy Ltd. Announces 2023 Annual Results, Filing of Disclosure Documents, Year-End Reserves, Provides 2024 Guidance, Dividend Declaration and Executive Update
Pine Cliff Energy Ltd. Declares Monthly Dividend for February 29, 2024
Pine Cliff Energy Ltd. Declares Monthly Dividend for January 31, 2024
Pine Cliff Energy: Buy This Natural Gas Stock For Its Sustainable 9% Dividend Yield
Source: https://incomestatements.info
Category: Stock Reports