See more : DKSH Holdings (Malaysia) Berhad (5908.KL) Income Statement Analysis – Financial Results
Complete financial analysis of Pioneer Motor Public Company Limited (PIMO.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Pioneer Motor Public Company Limited, a leading company in the Industrial – Machinery industry within the Industrials sector.
- Mind Cure Health Inc. (MCUR.CN) Income Statement Analysis – Financial Results
- Manati Industries, Inc. (MNII) Income Statement Analysis – Financial Results
- Riddhi Siddhi Gluco Biols Limited (RIDDHI.BO) Income Statement Analysis – Financial Results
- Uflex Limited (UFLEX.BO) Income Statement Analysis – Financial Results
- Kwong Man Kee Group Limited (8023.HK) Income Statement Analysis – Financial Results
Pioneer Motor Public Company Limited (PIMO.BK)
About Pioneer Motor Public Company Limited
Pioneer Motor Public Company Limited, together with its subsidiary, VSM (Thailand) Co., Ltd., engages in manufacturing and distributing of electric motors in Thailand. It offers air-conditioning motors, industrial motors, dewatering and centrifugal pumps, pool motors, and submersible pumps, as well as spas and motor home pumps. The company also exports its products. Pioneer Motor Public Company Limited was founded in 2001 and is based in Nakhon Pathom, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 958.88M | 1.20B | 990.91M | 795.76M | 645.78M | 552.91M | 573.72M | 559.81M | 489.94M | 489.47M | 471.83M |
| Cost of Revenue | 812.19M | 1.01B | 803.96M | 637.25M | 539.29M | 470.22M | 470.04M | 449.53M | 402.44M | 395.50M | 404.73M |
| Gross Profit | 146.68M | 186.75M | 186.95M | 158.51M | 106.49M | 82.69M | 103.68M | 110.29M | 87.49M | 93.97M | 67.10M |
| Gross Profit Ratio | 15.30% | 15.62% | 18.87% | 19.92% | 16.49% | 14.96% | 18.07% | 19.70% | 17.86% | 19.20% | 14.22% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 56.08M | 59.81M | 55.79M | 56.08M | 56.23M | 50.79M | 60.07M | 47.92M | 45.23M | 32.56M | 19.53M |
| Selling & Marketing | 40.96M | 51.98M | 45.97M | 38.60M | 35.27M | 28.27M | 28.05M | 25.93M | 22.71M | 21.19M | 16.52M |
| SG&A | 97.04M | 111.79M | 101.77M | 94.69M | 91.50M | 79.06M | 88.12M | 73.85M | 67.94M | 53.74M | 36.05M |
| Other Expenses | -28.38M | -28.15M | -23.87M | 16.99M | 18.00M | 16.36M | -13.57M | 13.84M | 13.87M | 10.99M | 0.00 |
| Operating Expenses | 68.66M | 83.64M | 77.90M | 94.69M | 91.50M | 79.06M | 74.56M | 73.85M | 67.94M | 53.74M | 27.85M |
| Cost & Expenses | 880.85M | 1.09B | 881.86M | 731.93M | 630.79M | 549.28M | 544.59M | 523.37M | 470.38M | 449.24M | 432.57M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.06M |
| Interest Expense | 160.72K | 61.26K | 139.71K | 354.46K | 1.08M | 255.67K | 323.32K | 759.80K | 1.92M | 1.11M | 0.00 |
| Depreciation & Amortization | 36.06M | 33.35M | 29.54M | 26.52M | 24.03M | 22.10M | 19.01M | 14.58M | 14.77M | 14.00M | 14.39M |
| EBITDA | 114.09M | 140.93M | 153.95M | 107.34M | 57.03M | 42.09M | 48.14M | 64.86M | 48.19M | 65.22M | 45.44M |
| EBITDA Ratio | 11.90% | 11.79% | 14.43% | 13.49% | 8.83% | 7.61% | 8.39% | 11.59% | 9.84% | 13.32% | 9.63% |
| Operating Income | 78.03M | 120.80M | 124.86M | 80.82M | 32.99M | 3.63M | 29.13M | 36.44M | 31.50M | 50.10M | 31.05M |
| Operating Income Ratio | 8.14% | 10.10% | 12.60% | 10.16% | 5.11% | 0.66% | 5.08% | 6.51% | 6.43% | 10.24% | 6.58% |
| Total Other Income/Expenses | -160.72K | -61.26K | -139.71K | -354.46K | -1.08M | 16.10M | -323.32K | 13.08M | 0.00 | 0.00 | 7.14M |
| Income Before Tax | 77.86M | 120.74M | 124.72M | 80.46M | 31.91M | 19.73M | 28.80M | 49.52M | 31.50M | 50.10M | 38.19M |
| Income Before Tax Ratio | 8.12% | 10.10% | 12.59% | 10.11% | 4.94% | 3.57% | 5.02% | 8.85% | 6.43% | 10.24% | 8.10% |
| Income Tax Expense | 4.28M | 15.47M | 22.63M | 1.02M | 3.44M | 3.23M | 5.33M | 9.16M | 7.38M | 9.84M | 7.83M |
| Net Income | 73.58M | 105.27M | 102.09M | 79.44M | 28.48M | 16.50M | 23.47M | 40.36M | 24.13M | 40.26M | 30.37M |
| Net Income Ratio | 7.67% | 8.81% | 10.30% | 9.98% | 4.41% | 2.98% | 4.09% | 7.21% | 4.92% | 8.23% | 6.44% |
| EPS | 0.10 | 0.16 | 0.16 | 0.13 | 0.05 | 0.03 | 0.05 | 0.08 | 0.05 | 0.10 | 0.08 |
| EPS Diluted | 0.10 | 0.15 | 0.14 | 0.13 | 0.05 | 0.03 | 0.04 | 0.08 | 0.05 | 0.08 | 0.08 |
| Weighted Avg Shares Out | 730.68M | 646.22M | 616.47M | 616.47M | 581.48M | 583.77M | 520.00M | 520.00M | 448.66M | 400.00M | 404.87M |
| Weighted Avg Shares Out (Dil) | 730.68M | 707.39M | 709.40M | 616.47M | 585.67M | 583.77M | 567.78M | 520.00M | 448.66M | 520.00M | 404.87M |
Source: https://incomestatements.info
Category: Stock Reports