See more : Global Top E-Commerce Co., Ltd. (002640.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of Prologis, Inc. (PLDGP) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Prologis, Inc., a leading company in the REIT – Industrial industry within the Real Estate sector.
- SHENZHEN BOSHIJIE (301608.SZ) Income Statement Analysis – Financial Results
- China Biotech Services Holdings Limited (8037.HK) Income Statement Analysis – Financial Results
- Lendlease Group (LLESF) Income Statement Analysis – Financial Results
- Ambac Financial Group, Inc. (AMBC) Income Statement Analysis – Financial Results
- Aplisens S.A. (APN.WA) Income Statement Analysis – Financial Results
Prologis, Inc. (PLDGP)
About Prologis, Inc.
Prologis, Inc. is the global leader in logistics real estate with a focus on high-barrier, high-growth markets. As of December 31, 2020, the company owned or had investments in, on a wholly owned basis or through co-investment ventures, properties and development projects expected to total approximately 984 million square feet (91 million square meters) in 19 countries. Prologis leases modern logistics facilities to a diverse base of approximately 5,500 customers principally across two major categories: business-to-business and retail/online fulfillment.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 8.02B | 5.97B | 4.76B | 4.44B | 3.33B | 2.80B | 2.62B | 2.53B | 2.20B | 1.76B | 1.75B | 2.01B | 1.53B | 633.50M | 633.84M | 715.05M | 669.67M | 729.90M | 676.15M | 665.69M | 615.04M | 615.84M | 600.85M | 477.71M | 448.18M | 358.89M | 56.06M |
Cost of Revenue | 2.01B | 1.51B | 1.25B | 1.17B | 918.93M | 757.69M | 724.66M | 697.38M | 631.63M | 527.28M | 541.22M | 569.32M | 439.61M | 188.71M | 189.06M | 184.70M | 98.85M | 100.79M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 6.01B | 4.46B | 3.51B | 3.27B | 2.41B | 2.05B | 1.89B | 1.84B | 1.57B | 1.23B | 1.21B | 1.44B | 1.09B | 444.79M | 444.79M | 530.35M | 570.82M | 629.11M | 676.15M | 665.69M | 615.04M | 615.84M | 600.85M | 477.71M | 448.18M | 358.89M | 56.06M |
Gross Profit Ratio | 74.94% | 74.74% | 73.77% | 73.64% | 72.41% | 72.98% | 72.32% | 72.47% | 71.25% | 70.05% | 69.08% | 71.62% | 71.33% | 70.21% | 70.17% | 74.17% | 85.24% | 86.19% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.62 | 0.70 | 0.39 | 0.53 | 0.67 | 0.69 | 0.53 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 106.39M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 390.41M | 331.08M | 293.17M | 274.85M | 266.72M | 238.99M | 231.06M | 222.07M | 238.20M | 247.77M | 229.21M | 245.67M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 77.41M | 58.96M | 47.73M | 47.21M | 35.82M | 23.75M | 25.22M | 11.93M | 1.20M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 390.41M | 331.08M | 293.17M | 274.85M | 266.72M | 238.99M | 231.06M | 222.07M | 238.20M | 247.77M | 229.21M | 245.67M | 195.16M | 125.16M | 115.25M | 143.98M | 129.51M | 104.26M | 77.41M | 58.96M | 47.73M | 47.21M | 35.82M | 23.75M | 25.22M | 11.93M | 1.20M |
Other Expenses | 1.91B | 1.85B | 1.60B | 1.59B | 1.15B | 960.77M | 891.35M | 945.31M | 947.07M | 665.93M | 675.65M | 766.54M | 609.35M | 199.83M | 190.14M | 169.67M | 244.49M | 157.50M | 330.13M | 330.27M | 298.67M | 273.03M | 270.37M | 203.99M | 175.43M | 153.54M | 32.45M |
Operating Expenses | 2.61B | 2.18B | 1.89B | 1.87B | 1.42B | 1.20B | 1.12B | 1.17B | 1.19B | 913.70M | 904.86M | 1.01B | 804.52M | 324.99M | 306.46M | 689.83M | 374.00M | 368.15M | 407.54M | 389.23M | 346.40M | 320.24M | 306.19M | 227.74M | 200.65M | 165.47M | 33.65M |
Cost & Expenses | 4.62B | 3.69B | 3.14B | 3.04B | 2.34B | 1.96B | 1.85B | 1.86B | 1.82B | 1.44B | 1.45B | 1.58B | 1.24B | 513.70M | 495.51M | 689.83M | 472.85M | 468.93M | 407.54M | 389.23M | 346.40M | 320.24M | 306.19M | 227.74M | 200.65M | 165.47M | 33.65M |
Interest Income | -22.61M | 309.04M | 871.00K | 1.04M | 24.21M | 14.66M | 13.73M | 8.10M | 25.48M | 25.77M | 26.95M | 22.88M | 14.18M | 15.85M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 618.72M | 291.90M | 250.09M | 299.91M | 226.66M | 215.90M | 260.01M | 287.69M | 287.95M | 294.77M | 364.95M | 490.70M | 468.74M | 130.34M | 121.46M | 133.53M | 126.97M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 2.48B | 3.61B | 2.97B | 3.19B | 2.41B | 1.83B | 1.92B | 1.86B | 880.37M | 642.46M | 664.01M | 767.46M | 603.88M | 196.64M | 179.89M | 169.15M | 164.88M | 186.29M | 180.30M | 160.03M | 133.51M | 134.66M | 111.41M | 96.26M | 67.51M | 57.46M | 4.20M |
EBITDA | 6.57B | 4.40B | 3.60B | 3.26B | 2.33B | 2.09B | 1.90B | 1.81B | 1.44B | 1.10B | 1.05B | 1.15B | 776.81M | 446.38M | 310.07M | 358.24M | 361.19M | 434.56M | 432.62M | 711.72M | 374.84M | 421.45M | 369.64M | 332.14M | 261.28M | 250.88M | 26.61M |
EBITDA Ratio | 81.86% | 73.44% | 75.31% | 73.16% | 70.34% | 102.54% | 108.71% | 98.03% | 93.80% | 62.94% | 61.60% | 61.30% | 62.94% | 49.55% | 74.01% | 34.46% | 20.04% | 42.23% | 75.98% | 86.65% | 60.95% | 68.43% | 61.52% | 69.53% | 58.30% | 69.91% | 47.46% |
Operating Income | 3.71B | 2.57B | 2.01B | 1.69B | 1.20B | 847.00M | 771.07M | 668.38M | 380.17M | 319.81M | 304.41M | 108.45M | 127.43M | 119.80M | 138.33M | 11.46M | 196.83M | 260.96M | 268.61M | 276.46M | 268.64M | 295.61M | 294.66M | 249.97M | 247.53M | 193.42M | 22.41M |
Operating Income Ratio | 46.21% | 43.09% | 42.16% | 37.98% | 36.12% | 30.20% | 29.45% | 26.39% | 17.30% | 18.16% | 17.39% | 5.41% | 8.31% | 18.91% | 21.82% | 1.60% | 29.39% | 35.75% | 39.73% | 41.53% | 43.68% | 48.00% | 49.04% | 52.33% | 55.23% | 53.89% | 39.98% |
Total Other Income/Expenses | -243.61M | 223.27M | 115.85M | -371.86M | -73.40M | 198.29M | -138.46M | 678.73M | 568.43M | 393.82M | 31.85M | -561.07M | -392.84M | -1.02B | -258.92M | -34.95M | 227.52M | -24.20M | 85.24M | -270.83M | -268.64M | -295.61M | -294.66M | -249.97M | 53.75M | -193.42M | -22.41M |
Income Before Tax | 3.46B | 3.69B | 3.32B | 1.75B | 1.78B | 1.89B | 1.82B | 1.35B | 948.61M | 713.63M | 336.26M | -89.62M | -242.68M | 27.12M | -43.00M | -49.31M | 314.26M | 224.07M | 257.81M | 125.47M | 134.02M | 124.24M | 137.95M | 121.78M | 176.10M | 112.59M | 18.23M |
Income Before Tax Ratio | 43.18% | 61.78% | 69.82% | 39.36% | 53.33% | 67.26% | 69.35% | 53.18% | 43.18% | 40.53% | 19.21% | -4.47% | -15.83% | 4.28% | -6.78% | -6.90% | 46.93% | 30.70% | 38.13% | 18.85% | 21.79% | 20.17% | 22.96% | 25.49% | 39.29% | 31.37% | 32.51% |
Income Tax Expense | 211.04M | -135.40M | 174.26M | 130.46M | 74.52M | 63.33M | 54.61M | 54.56M | 23.09M | -25.66M | 106.73M | 3.58M | 1.78M | -27.12M | 43.00M | 49.31M | -314.26M | -224.07M | -257.81M | -125.47M | -134.02M | -124.24M | -137.95M | -121.78M | -176.10M | -112.59M | -18.23M |
Net Income | 3.06B | 3.36B | 2.94B | 1.48B | 1.57B | 1.65B | 1.65B | 1.21B | 869.44M | 636.18M | 342.92M | -39.72M | -153.41M | 27.12M | -34.27M | -49.86M | 314.26M | 224.07M | 257.81M | 125.47M | 134.02M | 124.24M | 137.95M | 121.78M | 176.10M | 112.59M | 18.23M |
Net Income Ratio | 38.13% | 56.33% | 61.77% | 33.38% | 47.23% | 58.81% | 63.11% | 47.76% | 39.57% | 36.13% | 19.59% | -1.98% | -10.01% | 4.28% | -5.41% | -6.97% | 46.93% | 30.70% | 38.13% | 18.85% | 21.79% | 20.17% | 22.96% | 25.49% | 39.29% | 31.37% | 32.51% |
EPS | 3.30 | 4.15 | 3.86 | 1.97 | 2.41 | 2.91 | 3.10 | 2.29 | 1.66 | 1.25 | 0.65 | -0.09 | -0.41 | 0.06 | -0.26 | -0.51 | 3.04 | 2.39 | 2.98 | 1.44 | 1.44 | 0.75 | 1.43 | 1.35 | 1.94 | 1.27 | 1.39 |
EPS Diluted | 3.29 | 4.13 | 3.84 | 1.95 | 2.40 | 2.79 | 3.06 | 2.27 | 1.64 | 1.24 | 0.64 | -0.09 | -0.41 | 0.06 | -0.26 | -0.51 | 2.96 | 2.30 | 2.85 | 1.39 | 1.41 | 0.75 | 1.41 | 1.35 | 1.94 | 1.26 | 1.38 |
Weighted Avg Shares Out | 947.71M | 808.91M | 760.31M | 749.06M | 649.13M | 567.37M | 530.40M | 526.10M | 521.24M | 499.58M | 486.08M | 459.89M | 370.53M | 161.99M | 129.86M | 97.34M | 97.19M | 87.71M | 84.05M | 82.18M | 81.05M | 83.76M | 83.99M | 83.91M | 86.39M | 85.88M | 85.88M |
Weighted Avg Shares Out (Dil) | 951.79M | 834.84M | 785.71M | 775.15M | 673.45M | 590.24M | 552.30M | 546.67M | 533.94M | 506.39M | 491.55M | 461.85M | 371.73M | 161.99M | 134.32M | 97.40M | 99.81M | 91.11M | 87.87M | 85.14M | 82.78M | 84.99M | 85.18M | 83.91M | 86.39M | 86.24M | 85.88M |
Source: https://incomestatements.info
Category: Stock Reports