Complete financial analysis of Pembina Pipeline Corporation (PMBPF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Pembina Pipeline Corporation, a leading company in the Oil & Gas Midstream industry within the Energy sector.
- ComfortDelGro Corporation Limited (C52.SI) Income Statement Analysis – Financial Results
- Bowler Metcalf Limited (BCF.JO) Income Statement Analysis – Financial Results
- Hotel Holiday Garden (2702.TW) Income Statement Analysis – Financial Results
- Fuji Kosan Company, Ltd. (5009.T) Income Statement Analysis – Financial Results
- Hannon Armstrong Sustainable Infrastructure Capital, Inc. (HASI) Income Statement Analysis – Financial Results
Pembina Pipeline Corporation (PMBPF)
About Pembina Pipeline Corporation
Pembina Pipeline Corporation provides transportation and midstream services for the energy industry. It operates through three segments: Pipelines, Facilities, and Marketing & New Ventures. The Pipelines segment operates conventional, oil sands and heavy oil, and transmission assets with a transportation capacity of 3.1 millions of barrels of oil equivalent per day, ground storage of 11 millions of barrels, and rail terminalling capacity of approximately 105 thousands of barrels of oil equivalent per day serving markets and basins across North America. The Facilities segment offers infrastructure that provides customers with natural gas, condensate, and natural gas liquids (NGLs), including ethane, propane, butane, and condensate; and includes 354 thousands of barrels per day of NGL fractionation capacity, 21 millions of barrels of cavern storage capacity, and associated pipeline and rail terminalling facilities. The Marketing & New Ventures segment buys and sells hydrocarbon liquids and natural gas originating in the Western Canadian sedimentary basin and other basins. Pembina Pipeline Corporation was incorporated in 1954 and is headquartered in Calgary, Canada.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.13B | 11.61B | 8.63B | 6.20B | 7.23B | 7.35B | 5.41B | 4.27B | 4.64B | 6.07B | 5.03B | 3.43B | 1.68B | 1.26B | 811.80M | 674.88M | 504.79M | 335.82M | 290.52M | 278.29M | 243.07M | 224.47M | 191.65M | 136.19M | 101.34M | 108.68M |
| Cost of Revenue | 6.29B | 8.49B | 5.98B | 4.19B | 4.80B | 5.02B | 3.93B | 3.26B | 3.77B | 5.19B | 4.23B | 2.89B | 1.33B | 895.37M | 473.53M | 371.86M | 244.68M | 119.01M | 102.74M | 105.03M | 96.15M | 88.97M | 71.37M | 52.48M | 36.58M | 38.30M |
| Gross Profit | 2.84B | 3.12B | 2.65B | 2.01B | 2.43B | 2.33B | 1.48B | 1.00B | 866.00M | 876.00M | 793.00M | 538.72M | 344.73M | 359.73M | 338.26M | 303.03M | 260.11M | 216.81M | 187.79M | 173.26M | 146.92M | 135.50M | 120.28M | 83.72M | 64.76M | 70.38M |
| Gross Profit Ratio | 31.12% | 26.90% | 30.68% | 32.38% | 33.65% | 31.66% | 27.40% | 23.47% | 18.68% | 14.43% | 15.78% | 15.72% | 20.56% | 28.66% | 41.67% | 44.90% | 51.53% | 64.56% | 64.64% | 62.26% | 60.44% | 60.36% | 62.76% | 61.47% | 63.91% | 64.76% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 422.00M | 399.00M | 306.00M | 246.00M | 296.00M | 279.00M | 236.00M | 195.00M | 157.00M | 156.00M | 132.00M | 91.71M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 422.00M | 399.00M | 306.00M | 246.00M | 296.00M | 279.00M | 236.00M | 195.00M | 157.00M | 156.00M | 132.00M | 91.71M | 59.98M | 44.09M | 51.37M | 38.63M | 30.64M | 26.64M | 17.97M | 16.23M | 12.79M | 11.83M | 9.83M | 7.41M | 7.24M | 9.22M |
| Other Expenses | -237.00M | 129.00M | -248.00M | -18.00M | 15.00M | -274.00M | -13.00M | -40.00M | 40.00M | -41.00M | -71.00M | 5.78M | 3.64M | 66.70M | 69.82M | 72.15M | 66.45M | -7.40M | 85.27M | 83.70M | 76.32M | 67.97M | 61.62M | -31.83M | -25.31M | 41.77M |
| Operating Expenses | 185.00M | 528.00M | 58.00M | 228.00M | 311.00M | 306.00M | 264.00M | 194.00M | 181.00M | 174.00M | 132.00M | 97.49M | 63.62M | 110.79M | 121.19M | 110.78M | 97.09M | 112.25M | 103.24M | 99.92M | 89.11M | 79.80M | 71.46M | -24.41M | -18.07M | 50.99M |
| Cost & Expenses | 6.47B | 9.02B | 6.04B | 4.42B | 5.11B | 5.33B | 4.19B | 3.46B | 3.95B | 5.37B | 4.36B | 2.99B | 1.40B | 1.01B | 594.72M | 482.64M | 341.77M | 231.26M | 205.98M | 204.95M | 185.26M | 168.77M | 142.82M | 28.06M | 18.51M | 89.29M |
| Interest Income | 0.00 | 446.00M | 424.00M | 401.00M | 1.00M | 0.00 | 0.00 | 0.00 | 0.00 | 5.00M | 5.00M | 1.46M | 5.79M | 542.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 470.00M | 462.00M | 440.00M | 416.00M | 321.00M | 286.00M | 183.00M | 112.00M | 113.00M | 99.00M | 106.00M | 121.75M | 88.13M | 60.17M | 51.89M | 42.82M | 0.00 | 32.58M | 40.48M | 0.00 | 20.29M | 0.00 | 0.00 | 11.42M | 0.00 | 0.00 |
| Depreciation & Amortization | 663.00M | 699.00M | 739.00M | 715.00M | 515.00M | 429.00M | 394.00M | 303.00M | 263.00M | 226.00M | 171.00M | 179.39M | 70.22M | 66.89M | 69.82M | 72.15M | 66.45M | 85.62M | 85.27M | 84.65M | 76.32M | 67.97M | 82.14M | 65.55M | 39.01M | 41.77M |
| EBITDA | 3.32B | 4.00B | 2.55B | 418.00M | 1.99B | 2.44B | 1.59B | 1.11B | 948.00M | 884.00M | 771.00M | 602.48M | 354.67M | 298.83M | 286.58M | 264.40M | 229.46M | 184.17M | 169.81M | 157.99M | 134.14M | 123.67M | 130.97M | 173.68M | 121.84M | 61.16M |
| EBITDA Ratio | 36.41% | 28.23% | 38.39% | 39.99% | 33.65% | 33.17% | 29.35% | 24.85% | 21.32% | 14.70% | 15.24% | 18.15% | 21.30% | 25.16% | 35.34% | 39.18% | 45.46% | 54.84% | 58.45% | 56.77% | 55.18% | 55.09% | 68.34% | 127.53% | 120.24% | 56.27% |
| Operating Income | 2.66B | 2.60B | 2.12B | 1.78B | 1.82B | 2.02B | 1.22B | 807.00M | 685.00M | 702.00M | 660.00M | 416.49M | 281.11M | 241.88M | 210.12M | 192.25M | 163.01M | 110.55M | 84.54M | 73.34M | 57.82M | 55.70M | 48.82M | 108.13M | 82.83M | 19.39M |
| Operating Income Ratio | 29.10% | 22.35% | 24.52% | 28.70% | 25.20% | 27.49% | 22.52% | 18.92% | 14.78% | 11.57% | 13.13% | 12.15% | 16.77% | 19.27% | 25.88% | 28.49% | 32.29% | 32.92% | 29.10% | 26.35% | 23.78% | 24.81% | 25.48% | 79.40% | 81.74% | 17.84% |
| Total Other Income/Expenses | -466.00M | -486.00M | -450.00M | -420.00M | -289.00M | -279.00M | -185.00M | -153.00M | -71.00M | -130.00M | -166.00M | -139.00M | -82.34M | -71.80M | -52.21M | -19.33M | -43.23M | -38.58M | -41.77M | -44.01M | -20.77M | -16.66M | -32.16M | -105.25M | -63.22M | 287.00K |
| Income Before Tax | 2.19B | 3.22B | 1.67B | -416.00M | 1.53B | 1.74B | 1.03B | 654.00M | 614.00M | 572.00M | 494.00M | 301.35M | 198.77M | 181.71M | 158.23M | 172.92M | 119.79M | 64.58M | 42.77M | 29.33M | 37.04M | 39.04M | 16.66M | 2.88M | 19.61M | 19.68M |
| Income Before Tax Ratio | 23.99% | 27.72% | 19.30% | -6.71% | 21.13% | 23.70% | 19.10% | 15.33% | 13.25% | 9.42% | 9.83% | 8.79% | 11.85% | 14.48% | 19.49% | 25.62% | 23.73% | 19.23% | 14.72% | 10.54% | 15.24% | 17.39% | 8.69% | 2.11% | 19.35% | 18.11% |
| Income Tax Expense | 413.00M | 248.00M | 423.00M | -100.00M | 36.00M | 464.00M | 142.00M | 189.00M | 199.00M | 167.00M | 143.00M | 75.34M | 38.87M | -4.99M | -3.85M | 11.13M | -22.52M | -24.31M | -27.64M | -31.09M | -26.35M | -20.50M | -23.61M | -49.61M | 282.00K | 391.00K |
| Net Income | 1.78B | 2.97B | 1.24B | -316.00M | 1.49B | 1.28B | 891.00M | 466.00M | 406.00M | 383.00M | 351.00M | 224.84M | 165.67M | 186.70M | 162.08M | 161.79M | 142.31M | 88.89M | 70.41M | 60.42M | 63.39M | 59.54M | 40.27M | 52.49M | 19.32M | 19.29M |
| Net Income Ratio | 19.46% | 25.59% | 14.40% | -5.10% | 20.64% | 17.39% | 16.48% | 10.93% | 8.76% | 6.31% | 6.99% | 6.56% | 9.88% | 14.88% | 19.97% | 23.97% | 28.19% | 26.47% | 24.24% | 21.71% | 26.08% | 26.52% | 21.01% | 38.54% | 19.07% | 17.75% |
| EPS | 2.77 | 5.14 | 2.00 | -0.57 | 2.69 | 2.53 | 1.87 | 1.02 | 1.02 | 1.07 | 1.12 | 0.87 | 0.99 | 1.08 | 1.09 | 1.21 | 1.09 | 0.73 | 0.65 | 0.60 | 0.50 | 0.65 | 0.52 | 0.80 | 0.31 | 0.31 |
| EPS Diluted | 2.99 | 5.13 | 1.99 | -0.57 | 2.68 | 2.51 | 1.86 | 1.01 | 1.02 | 1.06 | 1.12 | 0.87 | 0.99 | 1.07 | 1.07 | 1.19 | 1.06 | 0.73 | 0.65 | 0.60 | 0.50 | 0.59 | 0.49 | 0.80 | 0.31 | 0.31 |
| Weighted Avg Shares Out | 593.98M | 553.00M | 550.00M | 550.00M | 512.00M | 505.00M | 426.00M | 388.00M | 347.00M | 326.00M | 307.00M | 258.87M | 167.43M | 163.22M | 149.00M | 133.38M | 130.56M | 121.76M | 108.32M | 100.71M | 126.78M | 91.59M | 77.44M | 65.61M | 62.34M | 62.22M |
| Weighted Avg Shares Out (Dil) | 551.00M | 554.00M | 551.00M | 550.00M | 514.00M | 509.00M | 432.00M | 389.00M | 348.00M | 328.00M | 308.00M | 259.48M | 168.18M | 167.46M | 154.13M | 137.65M | 134.25M | 121.76M | 108.32M | 100.71M | 126.78M | 100.91M | 82.19M | 65.61M | 62.43M | 62.22M |
Source: https://incomestatements.info
Category: Stock Reports