See more : DuZhe Publish&Media Co.,Ltd (603999.SS) Income Statement Analysis – Financial Results
Complete financial analysis of Pandora A/S (PNDZF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Pandora A/S, a leading company in the Luxury Goods industry within the Consumer Cyclical sector.
- Wuxi New Hongtai Electrical Technology Co.,Ltd (603016.SS) Income Statement Analysis – Financial Results
- Beardsell Limited (BEARDSELL.BO) Income Statement Analysis – Financial Results
- Rua Gold Inc. (RUA.CN) Income Statement Analysis – Financial Results
- Fujitec Co., Ltd. (6406.T) Income Statement Analysis – Financial Results
- Arem Pacific Corporation (ARPC) Income Statement Analysis – Financial Results
Pandora A/S (PNDZF)
About Pandora A/S
Pandora A/S designs, manufactures, and markets hand-finished and contemporary jewelry worldwide. The company's jewelry material includes silver and gold; gold and rose gold plated; man-made stones, natural stones, synthetic stones, pearls, and diamonds; as well as enamel, glass, leather, and textile products. Its products primarily include charms, bracelets, rings, earrings, necklaces, and pendants. The company operates through a network of 2,619 concept stores, which include 1,423 company owned stores, 700 franchise owned stores, and 496 third party distribution; and 4,154 other points of sale, as well as eSTOREs. Pandora A/S was founded in 1982 and is headquartered in Copenhagen, Denmark.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28.14B | 26.46B | 23.39B | 19.01B | 21.87B | 22.81B | 22.78B | 20.28B | 16.74B | 11.94B | 9.01B | 6.65B | 6.66B | 6.67B | 3.54B | 1.64B | 0.00 |
| Cost of Revenue | 6.01B | 6.27B | 5.59B | 4.63B | 5.97B | 5.86B | 5.82B | 5.06B | 4.54B | 3.52B | 3.01B | 2.22B | 1.80B | 1.94B | 1.07B | 646.72M | 0.00 |
| Gross Profit | 22.12B | 20.19B | 17.80B | 14.38B | 15.90B | 16.94B | 16.97B | 15.22B | 12.19B | 8.42B | 6.00B | 4.43B | 4.86B | 4.73B | 2.47B | 991.49M | 0.00 |
| Gross Profit Ratio | 78.63% | 76.30% | 76.10% | 75.62% | 72.72% | 74.29% | 74.47% | 75.06% | 72.85% | 70.53% | 66.58% | 66.58% | 72.99% | 70.88% | 69.72% | 60.52% | 0.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 2.38B | 2.13B | 2.03B | 2.54B | 2.77B | 2.29B | 2.14B | 1.98B | 1.66B | 1.25B | 921.00M | 870.00M | 749.00M | 576.00M | 303.45M | 68.67M | 4.00K |
| Selling & Marketing | 12.71B | 11.32B | 9.94B | 9.16B | 9.31B | 8.22B | 7.05B | 5.84B | 4.72B | 3.10B | 2.40B | 2.08B | 2.05B | 1.73B | 743.30M | 289.97M | 0.00 |
| SG&A | 15.09B | 13.45B | 11.97B | 11.69B | 12.08B | 10.51B | 9.18B | 7.82B | 6.38B | 4.35B | 3.32B | 2.95B | 2.80B | 2.31B | 1.05B | 358.64M | 4.00K |
| Other Expenses | -1.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 15.09B | 13.45B | 11.97B | 11.69B | 12.08B | 10.51B | 9.18B | 7.82B | 6.38B | 4.35B | 3.32B | 2.95B | 2.80B | 2.31B | 1.05B | 358.64M | 4.00K |
| Cost & Expenses | 21.10B | 19.72B | 17.56B | 16.33B | 18.04B | 16.38B | 15.00B | 12.88B | 10.92B | 7.87B | 6.33B | 5.18B | 4.60B | 4.25B | 2.12B | 1.01B | 4.00K |
| Interest Income | 40.00M | 7.00M | 21.00M | 7.00M | 16.00M | 4.00M | 3.00M | 4.00M | 3.00M | 7.00M | 4.00M | 4.00M | 642.00M | 54.00M | 29.75M | 3.61M | 10.00K |
| Interest Expense | 644.00M | 262.00M | 133.00M | 158.00M | 131.00M | 30.00M | 21.00M | 23.00M | 10.00M | 4.00M | 5.00M | 25.00M | 331.00M | 218.00M | 203.71M | 154.52M | 0.00 |
| Depreciation & Amortization | 2.08B | 1.97B | 2.00B | 2.32B | 2.32B | 990.00M | 721.00M | 518.00M | 400.00M | 222.00M | 200.00M | 180.00M | 221.00M | 265.00M | 148.18M | 33.13M | 10.00K |
| EBITDA | 8.96B | 8.77B | 7.51B | 4.97B | 6.28B | 7.60B | 8.41B | 8.19B | 5.76B | 4.10B | 2.95B | 1.68B | 2.68B | 2.74B | 1.53B | 603.48M | 6.00K |
| EBITDA Ratio | 31.83% | 33.72% | 33.10% | 25.70% | 28.45% | 33.02% | 36.43% | 39.46% | 35.56% | 34.73% | 32.71% | 25.45% | 43.87% | 41.03% | 43.27% | 37.94% | 0.00% |
| Operating Income | 7.04B | 6.74B | 5.84B | 2.68B | 3.83B | 6.43B | 7.78B | 7.40B | 5.81B | 4.07B | 2.68B | 1.48B | 2.06B | 2.42B | 1.42B | 632.85M | -4.00K |
| Operating Income Ratio | 25.02% | 25.48% | 24.96% | 14.12% | 17.51% | 28.20% | 34.17% | 36.51% | 34.74% | 34.10% | 29.76% | 22.17% | 30.91% | 36.24% | 40.18% | 38.63% | 0.00% |
| Total Other Income/Expenses | -805.00M | -210.00M | -461.00M | -190.00M | 0.00 | 151.00M | -117.00M | 246.00M | -469.00M | -200.00M | 61.00M | 4.00M | 311.00M | -164.00M | -235.06M | -217.02M | 10.00K |
| Income Before Tax | 6.23B | 6.53B | 5.38B | 2.49B | 3.83B | 6.58B | 7.67B | 7.65B | 5.35B | 3.87B | 2.74B | 1.48B | 2.37B | 2.25B | 1.19B | 415.83M | 6.00K |
| Income Before Tax Ratio | 22.16% | 24.69% | 22.99% | 13.12% | 17.51% | 28.86% | 33.66% | 37.72% | 31.94% | 32.42% | 30.43% | 22.23% | 35.58% | 33.78% | 33.55% | 25.38% | 0.00% |
| Income Tax Expense | 1.49B | 1.50B | 1.22B | 556.00M | 884.00M | 1.54B | 1.90B | 1.63B | 1.67B | 774.00M | 522.00M | 277.00M | 332.00M | 381.00M | 184.31M | 109.50M | 1.00K |
| Net Income | 4.74B | 5.03B | 4.16B | 1.94B | 2.95B | 5.05B | 5.77B | 6.03B | 3.67B | 3.10B | 2.22B | 1.20B | 2.04B | 1.87B | 1.00B | 306.33M | 5.00K |
| Net Income Ratio | 16.85% | 19.00% | 17.78% | 10.20% | 13.47% | 22.12% | 25.32% | 29.71% | 21.95% | 25.94% | 24.64% | 18.07% | 30.59% | 28.07% | 28.35% | 18.70% | 0.00% |
| EPS | 55.10 | 54.22 | 42.12 | 19.97 | 30.28 | 47.17 | 52.00 | 52.80 | 30.90 | 25.00 | 17.20 | 9.20 | 15.70 | 15.00 | 8.00 | 2.50 | 0.00 |
| EPS Diluted | 55.06 | 53.67 | 41.74 | 19.89 | 30.07 | 47.05 | 51.80 | 52.50 | 30.70 | 24.70 | 17.00 | 9.20 | 15.70 | 15.00 | 8.00 | 2.50 | 0.00 |
| Weighted Avg Shares Out | 86.03M | 92.75M | 98.78M | 97.05M | 97.25M | 106.96M | 110.96M | 114.16M | 118.98M | 124.09M | 129.12M | 129.96M | 129.96M | 124.88M | 121.17M | 122.70M | 122.70M |
| Weighted Avg Shares Out (Dil) | 86.08M | 93.70M | 99.67M | 97.42M | 97.94M | 107.23M | 111.38M | 114.74M | 119.80M | 125.48M | 130.49M | 130.94M | 129.96M | 126.25M | 122.96M | 122.70M | 122.70M |
Source: https://incomestatements.info
Category: Stock Reports