See more : Hang Tai Yue Group Holdings Limited (8081.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Prima Industries Limited (PRIMAIN.BO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Prima Industries Limited, a leading company in the Food Confectioners industry within the Consumer Defensive sector.
- GigCapital5, Inc. (GIA-UN) Income Statement Analysis – Financial Results
- Public Joint Stock Company Raspadskaya (RASP.ME) Income Statement Analysis – Financial Results
- DigitalX Limited (DGGXF) Income Statement Analysis – Financial Results
- Bengal Tea & Fabrics Limited (BENGALT.BO) Income Statement Analysis – Financial Results
- Sichuan Jinshi Technology Co.,Ltd (002951.SZ) Income Statement Analysis – Financial Results
Prima Industries Limited (PRIMAIN.BO)
About Prima Industries Limited
Prima Industries Ltd. engages in the business of solvent extraction, edible oil refinery and animal feed. It operates through two segments: Cattle Feed and Oil Cake Processing. The firm operates through three divisions: Solvent Extraction, Edible Oil Refinery and Animal Feed. The Solvent Extraction division is a complex unit, which can process all types of oil cakes and other oil bearing materials such as rice bran and oil seeds. Its adaptability enables the unit to avail seasonal variations in the prices of various raw materials. The Edible Oil Refinery division started the oil refining plant at Kanjikode, Palakkad. It has a capacity to process varieties of oil cakes and refine of edible oil. The Animal Feed division functions towards backward integration as major portion of de oiled cake produced in its Refinery would be consumed for its Animal Feed Unit. The company was founded on November 17, 1994 and is headquartered in Cochin, India.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78.55M | 75.73M | 172.76M | 176.80M | 168.82M | 89.89M | 275.78M | 84.17M | 150.87M | 234.82M | 245.55M | 134.87M | 68.91M | 96.01M | 119.77M | 135.35M | 195.05M |
| Cost of Revenue | 1.70M | 35.03M | 95.93M | 96.88M | 108.57M | 33.31M | 228.25M | 41.78M | 133.48M | 217.52M | 219.22M | 133.03M | 60.55M | 95.62M | 118.59M | 148.74M | 180.29M |
| Gross Profit | 76.85M | 40.70M | 76.82M | 79.92M | 60.25M | 56.58M | 47.53M | 42.39M | 17.39M | 17.30M | 26.33M | 1.84M | 8.36M | 395.65K | 1.18M | -13.40M | 14.76M |
| Gross Profit Ratio | 97.83% | 53.74% | 44.47% | 45.20% | 35.69% | 62.94% | 17.23% | 50.37% | 11.53% | 7.37% | 10.72% | 1.36% | 12.13% | 0.41% | 0.99% | -9.90% | 7.57% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 18.37M | 850.70K | 1.74M | 629.60K | 1.62M | 816.61K | 611.97K | 712.45K | 1.95M | 7.32M | 5.76M | 5.14M | 10.23M | 3.74M | 4.11M | 6.41M | 5.51M |
| Selling & Marketing | 3.28M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 128.13K | 6.31K | 92.25K | 92.99K | 3.21M | 2.07M | 412.30K | 4.01M | 4.70M |
| SG&A | 21.65M | 850.70K | 1.74M | 629.60K | 1.62M | 816.61K | 611.97K | 712.45K | 1.95M | 7.32M | 5.76M | 5.14M | 13.44M | 5.82M | 4.52M | 10.42M | 10.21M |
| Other Expenses | -861.70K | 195.00K | 55.50K | 58.70K | 538.25K | 338.00K | 1.54M | 137.84K | 123.47K | 1.09M | 1.66M | 2.50M | 708.89K | 239.89K | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 21.65M | 40.23M | 57.91M | 44.30M | 39.06M | 35.49M | 36.27M | 32.31M | 20.08M | 21.80M | 21.85M | 19.81M | 26.56M | 19.06M | 8.30M | 8.12M | 22.23M |
| Cost & Expenses | 23.36M | 75.26M | 153.84M | 141.18M | 147.63M | 68.80M | 264.52M | 74.09M | 153.55M | 239.32M | 241.07M | 152.85M | 87.11M | 114.68M | 126.89M | 156.86M | 202.52M |
| Interest Income | 208.30K | 181.80K | 248.20K | 125.70K | 132.92K | 235.00K | 149.83K | 199.49K | 88.28K | 61.03K | 87.00K | 19.39K | 21.54K | -63.31K | 3.33K | 8.58K | 62.40K |
| Interest Expense | 270.60K | 299.50K | 608.40K | 40.81K | 10.00K | 0.00 | 0.00 | 10.49K | 18.24K | 15.40K | 12.34K | 25.39K | 2.43M | 4.26M | 11.50M | 11.67M | 10.99M |
| Depreciation & Amortization | 6.18M | 8.22M | 8.34M | 7.44M | 7.29M | 7.17M | 7.08M | 7.05M | 7.41M | 8.97M | 9.86M | 10.55M | 10.08M | 10.49M | 10.47M | 10.44M | 10.40M |
| EBITDA | 18.84M | 12.08M | 27.26M | 43.95M | 28.49M | 28.26M | 18.33M | 17.44M | 4.94M | 4.49M | 14.37M | -7.01M | -8.12M | -8.00M | 3.35M | -11.07M | 2.93M |
| EBITDA Ratio | 23.99% | 11.97% | 15.95% | 24.46% | 14.45% | 31.44% | 6.74% | 20.41% | 3.26% | 1.82% | 6.54% | -10.86% | -38.17% | -8.51% | 2.80% | -8.18% | 1.50% |
| Operating Income | 56.01M | 472.90K | 18.93M | 35.66M | 21.18M | 21.14M | 12.43M | 10.04M | -2.70M | -4.51M | 4.45M | -11.01M | -5.23M | -22.99M | -18.70M | -33.19M | -18.39M |
| Operating Income Ratio | 71.31% | 0.62% | 10.96% | 20.17% | 12.55% | 23.52% | 4.51% | 11.93% | -1.79% | -1.92% | 1.81% | -8.16% | -7.59% | -23.94% | -15.61% | -24.52% | -9.43% |
| Total Other Income/Expenses | -43.62M | 3.09M | 498.70K | -67.24M | -48.98M | -49.13M | 247.37K | 337.33K | 211.75K | 1.35M | -8.18M | 9.48M | 13.27M | -4.08M | -11.51M | 0.00 | 0.00 |
| Income Before Tax | 12.39M | 3.56M | 19.43M | 36.47M | 25.96M | 21.67M | 12.68M | 10.38M | -2.49M | -3.16M | 6.19M | -8.08M | -1.75M | -22.75M | -18.70M | -33.19M | -18.39M |
| Income Before Tax Ratio | 15.78% | 4.70% | 11.25% | 20.63% | 15.38% | 24.10% | 4.60% | 12.33% | -1.65% | -1.35% | 2.52% | -5.99% | -2.55% | -23.69% | -15.61% | -24.52% | -9.43% |
| Income Tax Expense | 7.85M | -908.00K | 4.19M | -1.17M | -950.11K | -698.06K | -432.39K | -645.53K | -26.93K | -12.50K | -14.57K | -14.18M | -31.15M | 4.32M | 11.57M | 196.14K | 108.80K |
| Net Income | 4.54M | 4.46M | 15.24M | 37.64M | 26.91M | 22.37M | 13.11M | 11.03M | -2.46M | -3.15M | 6.21M | -8.08M | -1.75M | -22.75M | -18.70M | -33.38M | -18.50M |
| Net Income Ratio | 5.78% | 5.89% | 8.82% | 21.29% | 15.94% | 24.88% | 4.75% | 13.10% | -1.63% | -1.34% | 2.53% | -5.99% | -2.55% | -23.69% | -15.61% | -24.67% | -9.49% |
| EPS | 0.42 | 0.41 | 1.41 | 3.49 | 2.49 | 2.07 | 1.21 | 1.02 | -0.23 | -0.29 | 0.58 | -0.75 | -0.16 | -1.97 | -1.62 | -2.89 | -1.60 |
| EPS Diluted | 0.42 | 0.41 | 1.41 | 3.49 | 2.49 | 2.07 | 1.21 | 1.02 | -0.23 | -0.29 | 0.58 | -0.75 | -0.16 | -1.97 | -1.62 | -2.89 | -1.60 |
| Weighted Avg Shares Out | 10.81M | 10.79M | 10.79M | 10.79M | 10.79M | 10.79M | 10.79M | 10.79M | 10.79M | 10.79M | 10.79M | 10.76M | 10.76M | 11.55M | 11.55M | 11.55M | 11.55M |
| Weighted Avg Shares Out (Dil) | 10.79M | 10.79M | 10.79M | 10.79M | 10.79M | 10.79M | 10.79M | 10.79M | 10.79M | 10.79M | 10.79M | 10.76M | 10.76M | 11.55M | 11.55M | 11.55M | 11.55M |
Source: https://incomestatements.info
Category: Stock Reports