See more : Izolacja Jarocin Spolka Akcyjna (IZO.WA) Income Statement Analysis – Financial Results
Complete financial analysis of Prime Office A/S (PRIMOF.CO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Prime Office A/S, a leading company in the Real Estate – Development industry within the Real Estate sector.
- Immo-Beaulieu NV (BEAB.BR) Income Statement Analysis – Financial Results
- Telo Genomics Corp. (TELO.V) Income Statement Analysis – Financial Results
- Feedone Co., Ltd. (2060.T) Income Statement Analysis – Financial Results
- U.S. Global Investors, Inc. (0LHX.L) Income Statement Analysis – Financial Results
- Mitsubishi Pencil Co., Ltd. (7976.T) Income Statement Analysis – Financial Results
Prime Office A/S (PRIMOF.CO)
About Prime Office A/S
Prime Office A/S operates as a real estate company. It primarily invests in centrally located office buildings in Germany. Prime Office A/S is based in Aarhus, Denmark.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 197.45M | 188.67M | 182.66M | 179.23M | 164.16M | 163.57M | 114.23M | 107.31M | 70.89M | 20.93M | 19.95M | 20.10M | 19.79M | 16.07M | 16.53M | 8.33M |
Cost of Revenue | 57.85M | 57.73M | 49.59M | 48.13M | 49.44M | 50.37M | 26.77M | 21.24M | 12.80M | 1.86M | 2.19M | 1.38M | 16.45M | 1.13M | 1.48M | 89.36K |
Gross Profit | 139.60M | 130.95M | 133.07M | 131.10M | 114.72M | 113.19M | 87.46M | 86.07M | 58.10M | 19.07M | 17.76M | 18.72M | 3.34M | 14.95M | 15.05M | 8.24M |
Gross Profit Ratio | 70.70% | 69.40% | 72.85% | 73.15% | 69.89% | 69.20% | 76.57% | 80.21% | 81.95% | 91.09% | 89.01% | 93.13% | 16.89% | 93.00% | 91.04% | 98.93% |
Research & Development | 0.00 | 0.88 | 1.50 | 1.53 | 1.21 | 0.91 | 1.16 | 0.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 14.63M | 3.34M | 2.81M | 3.48M | 6.84M | 6.99M | 8.87M | 3.46M | 19.06M | 2.30M | 2.26M | 2.35M | 2.05M | 1.81M | 2.78M | 1.66M |
Selling & Marketing | 0.00 | 8.37M | 8.26M | 8.94M | 3.76M | 3.33M | 2.30M | 2.24M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 14.63M | 11.71M | 11.07M | 12.42M | 10.61M | 10.32M | 11.17M | 5.70M | 19.06M | 2.30M | 2.26M | 2.35M | 2.05M | 1.81M | 2.78M | 1.66M |
Other Expenses | 4.23M | 5.25M | 5.88M | 6.01M | 3.69M | 4.61M | 12.51M | 12.48M | 1.78M | 5.71M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 18.86M | 16.95M | 16.95M | 18.43M | 14.29M | 14.93M | 23.68M | 18.17M | 20.84M | 2.30M | 2.26M | 2.35M | 2.05M | 1.81M | 2.78M | 1.66M |
Cost & Expenses | 76.71M | 74.68M | 66.53M | 66.56M | 63.73M | 65.31M | 50.45M | 39.41M | 33.64M | 4.17M | 4.45M | 3.73M | 18.50M | 2.94M | 4.26M | 1.75M |
Interest Income | 4.53M | 87.00K | 32.00K | 130.00K | 15.00K | 5.00K | 5.00K | 20.00K | 662.00K | 9.00K | 14.92K | 992.40K | 14.85K | 0.00 | 0.00 | 0.00 |
Interest Expense | 61.46M | 28.05M | 28.74M | 30.14M | 28.65M | 32.77M | 17.89M | 20.93M | 16.59M | 9.01M | 8.61M | 8.95M | 9.44M | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 43.00K | 74.68M | 66.53M | 66.56M | 92.38M | 98.00M | 68.34M | 60.35M | 203.43M | 4.71M | 6.05M | 992.40K | -445.57K | 0.00 | 0.00 | -4.11M |
EBITDA | 175.89M | 194.41M | 116.23M | 112.79M | 228.99M | 181.89M | 150.81M | 125.04M | 223.56M | 19.51M | 19.58M | 7.41M | 1.29M | 13.14M | 12.27M | 1.95M |
EBITDA Ratio | 89.08% | 103.04% | 165.98% | 169.60% | 139.49% | 111.20% | 132.02% | 116.52% | 349.21% | 102.59% | 108.00% | 86.38% | 6.53% | 81.73% | 74.21% | 79.00% |
Operating Income | 120.74M | 194.34M | 303.07M | 303.85M | 228.90M | 181.90M | 75.01M | 67.90M | 44.14M | 16.76M | 15.50M | 16.37M | 1.74M | 13.14M | 12.27M | 10.69M |
Operating Income Ratio | 61.15% | 103.00% | 165.93% | 169.53% | 139.44% | 111.21% | 65.66% | 63.27% | 62.26% | 80.09% | 77.67% | 81.44% | 8.78% | 81.73% | 74.21% | 128.33% |
Total Other Income/Expenses | -6.35M | -28.05M | 158.21M | 161.04M | -30.76M | 50.72M | 57.91M | 36.21M | 185.76M | -6.26M | -4.52M | -9.91M | -16.76M | -17.01M | -9.76M | 2.87M |
Income Before Tax | 114.39M | 166.29M | 274.33M | 273.72M | 198.14M | 149.05M | 132.91M | 104.11M | 229.90M | 10.50M | 10.97M | 6.45M | -15.02M | -3.87M | 2.52M | 4.83M |
Income Before Tax Ratio | 57.94% | 88.14% | 150.19% | 152.72% | 120.70% | 91.13% | 116.35% | 97.01% | 324.28% | 50.17% | 55.01% | 32.11% | -75.91% | -24.07% | 15.21% | 57.91% |
Income Tax Expense | 21.73M | 10.61M | 22.65M | 37.77M | 34.13M | 20.13M | 14.39M | 11.54M | 23.09M | 1.39M | 1.92M | 432.78K | 1.14M | -1.33M | 453.90K | 744.66K |
Net Income | 55.22M | 155.68M | 251.68M | 235.95M | 164.01M | 128.92M | 118.52M | 92.57M | 206.81M | 9.14M | 8.87M | 5.73M | -16.17M | -2.54M | 1.94M | 3.38M |
Net Income Ratio | 27.97% | 82.52% | 137.79% | 131.64% | 99.91% | 78.82% | 103.76% | 86.26% | 291.72% | 43.65% | 44.47% | 28.51% | -81.69% | -15.82% | 11.75% | 40.57% |
EPS | 14.63 | 41.24 | 66.67 | 62.50 | 47.15 | 37.10 | 36.96 | 29.70 | 66.35 | 8.58 | 6.82 | 4.39 | -12.40 | -1.95 | 1.52 | 5.71 |
EPS Diluted | 14.63 | 41.24 | 66.67 | 62.50 | 47.15 | 37.10 | 36.96 | 28.98 | 66.35 | 8.58 | 6.80 | 4.39 | -12.40 | -1.95 | 1.52 | 5.71 |
Weighted Avg Shares Out | 3.78M | 3.78M | 3.78M | 3.78M | 3.48M | 3.48M | 3.21M | 3.12M | 3.12M | 1.06M | 1.30M | 1.30M | 1.30M | 1.30M | 1.29M | 585.98K |
Weighted Avg Shares Out (Dil) | 3.78M | 3.78M | 3.78M | 3.78M | 3.48M | 3.48M | 3.21M | 3.19M | 3.12M | 1.06M | 1.30M | 1.30M | 1.30M | 1.30M | 1.29M | 1.23M |
Source: https://incomestatements.info
Category: Stock Reports