See more : Kludein I Acquisition Corp. (INKAW) Income Statement Analysis – Financial Results
Complete financial analysis of Prinsiri Public Company Limited (PRIN.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Prinsiri Public Company Limited, a leading company in the Real Estate – Development industry within the Real Estate sector.
- Sichuan Swellfun Co.,Ltd (600779.SS) Income Statement Analysis – Financial Results
- CONX Corp. (CNXX) Income Statement Analysis – Financial Results
- Oriental Enterprise Holdings Limited (0018.HK) Income Statement Analysis – Financial Results
- Mega Nirman & Industries Limited (MNIL.BO) Income Statement Analysis – Financial Results
- Disco Corporation (DSCSY) Income Statement Analysis – Financial Results
Prinsiri Public Company Limited (PRIN.BK)
About Prinsiri Public Company Limited
Prinsiri Public Company Limited, together with its subsidiaries, develops, leases, and sells real estate properties. The company offers detached houses under the brands Prinn, Zerene, Iconature, and Forest; townhomes under the City Sense Plus, Corazon, Six nature, City Sense, and Foret brands; and condominiums under the Bridge, Zelle, Zelle Plus, and Samart brands. It also provides entertainment park and education center services, real estate services, as well as food service in restaurant and food shop. In addition, the company engages in the generation and distribution of electricity from solar cells and alternative energy. Prinsiri Public Company Limited was incorporated in 2000 and is based in Bangkok, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.25B | 2.50B | 2.28B | 2.39B | 1.79B | 2.49B | 3.15B | 3.02B | 2.64B | 2.46B | 2.46B | 2.80B | 2.24B | 4.45B | 4.90B | 4.33B | 2.61B | 2.96B | 2.33B | 1.49B |
| Cost of Revenue | 1.34B | 1.43B | 1.43B | 1.54B | 1.19B | 1.69B | 2.22B | 2.13B | 1.85B | 1.75B | 1.65B | 1.80B | 1.40B | 3.18B | 3.89B | 3.41B | 1.99B | 2.00B | 1.61B | 1.05B |
| Gross Profit | 904.05M | 1.07B | 854.16M | 846.96M | 602.44M | 795.54M | 937.46M | 886.08M | 785.47M | 708.53M | 810.82M | 1.01B | 835.14M | 1.27B | 1.01B | 921.16M | 621.31M | 958.89M | 713.15M | 439.91M |
| Gross Profit Ratio | 40.23% | 42.79% | 37.47% | 35.44% | 33.60% | 31.99% | 29.72% | 29.36% | 29.76% | 28.82% | 33.01% | 35.94% | 37.31% | 28.58% | 20.61% | 21.28% | 23.79% | 32.39% | 30.67% | 29.59% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 286.38M | 287.13M | 251.13M | 344.07M | 334.01M | 355.55M | 427.00M | 426.33M | 450.46M | 437.36M | 438.85M | 471.53M | 402.78M | 380.54M | 224.98M | 253.93M | 463.21M | 358.54M | 264.39M | 160.65M |
| Selling & Marketing | 185.31M | 173.60M | 157.82M | 67.62M | 59.39M | 66.90M | 89.58M | 115.78M | 165.08M | 141.49M | 95.47M | 99.71M | 140.31M | 187.00M | 93.12M | 127.87M | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 471.69M | 460.73M | 408.95M | 411.70M | 393.41M | 422.46M | 516.57M | 542.11M | 615.54M | 578.85M | 534.32M | 571.23M | 543.09M | 567.54M | 318.11M | 381.80M | 463.21M | 358.54M | 264.39M | 160.65M |
| Other Expenses | -33.90M | 25.90M | 10.68M | 15.76M | -8.30M | 22.45M | 60.18M | 12.79M | 10.81M | 13.87M | 11.61M | 6.41M | 1.64M | -18.21M | 31.27M | 44.61M | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 437.79M | 460.73M | 419.63M | 427.46M | 385.11M | 417.77M | 507.20M | 527.23M | 624.24M | 590.50M | 544.55M | 573.18M | 544.73M | 549.33M | 349.38M | 426.42M | 463.21M | 358.54M | 264.39M | 160.65M |
| Cost & Expenses | 1.78B | 1.89B | 1.84B | 1.97B | 1.58B | 2.11B | 2.72B | 2.66B | 2.48B | 2.34B | 2.19B | 2.37B | 1.95B | 3.73B | 4.24B | 3.83B | 2.45B | 2.36B | 1.88B | 1.21B |
| Interest Income | 7.06M | 5.15M | 5.16M | 3.79M | 2.32M | 866.74K | 1.96M | 4.12M | 5.94M | 21.20M | 4.70M | 1.82M | 673.87K | 738.11K | 231.43K | 518.00K | 3.45M | -0.09 | -0.58 | -0.65 |
| Interest Expense | 140.95M | 110.11M | 89.97M | 77.04M | 70.55M | 72.64M | 80.81M | 64.68M | 56.16M | 34.68M | 21.00M | 17.12M | 28.86M | 26.26M | 41.93M | 63.17M | 6.69M | 6.41M | 9.04M | 7.69M |
| Depreciation & Amortization | 50.91M | 54.20M | 68.06M | 61.20M | 56.10M | 61.46M | 59.14M | 56.37M | 55.39M | 11.35M | 7.89M | 9.12M | 11.19M | 11.44M | 12.06M | 14.21M | 12.47M | 10.97M | 9.22M | 9.28M |
| EBITDA | 521.60M | 676.36M | 454.58M | 530.22M | 291.68M | 450.79M | 544.01M | 405.04M | 222.57M | 150.58M | 272.37M | 460.58M | 319.49M | 752.60M | 672.60M | 545.89M | 170.58M | 611.32M | 457.98M | 288.54M |
| EBITDA Ratio | 23.21% | 27.67% | 22.90% | 21.11% | 16.43% | 18.60% | 17.48% | 13.89% | 8.43% | 6.12% | 11.09% | 16.43% | 13.51% | 16.68% | 13.73% | 11.77% | 6.53% | 20.65% | 19.70% | 19.41% |
| Operating Income | 466.26M | 617.01M | 425.61M | 448.54M | 236.31M | 377.76M | 430.26M | 348.68M | 111.01M | 104.55M | 266.27M | 434.22M | 290.41M | 741.16M | 660.31M | 494.74M | 158.11M | 600.35M | 448.76M | 279.26M |
| Operating Income Ratio | 20.75% | 24.68% | 18.67% | 18.77% | 13.18% | 15.19% | 13.64% | 11.55% | 4.21% | 4.25% | 10.84% | 15.49% | 12.98% | 16.66% | 13.48% | 11.43% | 6.05% | 20.28% | 19.30% | 18.78% |
| Total Other Income/Expenses | -136.52M | -107.44M | -87.01M | -74.70M | -71.28M | -61.07M | -26.19M | -60.10M | -56.16M | -21.08M | -22.80M | -7.31M | -10.97M | 10.95M | -22.29M | -26.22M | 19.08M | -6.41M | -9.04M | -7.69M |
| Income Before Tax | 329.74M | 509.57M | 338.60M | 390.53M | 165.03M | 316.69M | 404.07M | 284.00M | 111.01M | 104.55M | 243.48M | 434.34M | 279.44M | 714.90M | 638.02M | 468.51M | 151.41M | 593.94M | 439.71M | 271.57M |
| Income Before Tax Ratio | 14.67% | 20.39% | 14.85% | 16.34% | 9.20% | 12.73% | 12.81% | 9.41% | 4.21% | 4.25% | 9.91% | 15.50% | 12.49% | 16.07% | 13.03% | 10.82% | 5.80% | 20.06% | 18.91% | 18.27% |
| Income Tax Expense | 74.55M | 117.99M | 50.75M | 88.30M | 44.93M | 77.38M | 87.05M | 68.10M | 44.61M | 30.06M | 51.68M | 80.10M | 76.40M | 150.92M | 158.71M | 137.48M | 63.49M | 151.03M | 135.59M | 87.38M |
| Net Income | 255.19M | 391.59M | 243.63M | 302.23M | 120.11M | 239.32M | 317.02M | 215.90M | 66.40M | 74.50M | 191.80M | 354.24M | 203.05M | 572.50M | 483.89M | 331.04M | 77.98M | 447.80M | 304.75M | 184.18M |
| Net Income Ratio | 11.36% | 15.67% | 10.69% | 12.65% | 6.70% | 9.62% | 10.05% | 7.15% | 2.52% | 3.03% | 7.81% | 12.64% | 9.07% | 12.87% | 9.88% | 7.65% | 2.99% | 15.13% | 13.11% | 12.39% |
| EPS | 0.21 | 0.32 | 0.20 | 0.25 | 0.10 | 0.20 | 0.26 | 0.18 | 0.05 | 0.06 | 0.16 | 0.29 | 0.17 | 0.47 | 0.48 | 0.28 | 0.08 | 0.61 | 0.51 | 0.33 |
| EPS Diluted | 0.21 | 0.32 | 0.20 | 0.25 | 0.10 | 0.20 | 0.26 | 0.18 | 0.05 | 0.06 | 0.16 | 0.29 | 0.17 | 0.47 | 0.48 | 0.28 | 0.08 | 0.61 | 0.51 | 0.33 |
| Weighted Avg Shares Out | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B | 1.01B | 1.11B | 985.36M | 737.00M | 595.46M | 559.72M |
| Weighted Avg Shares Out (Dil) | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B | 1.01B | 1.11B | 985.36M | 737.00M | 595.46M | 559.72M |
Source: https://incomestatements.info
Category: Stock Reports