See more : Chartered Capital and Investment Limited (CHRTEDCA.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Prophecy International Holdings Limited (PRO.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Prophecy International Holdings Limited, a leading company in the Software – Application industry within the Technology sector.
- FreightCar America, Inc. (RAIL) Income Statement Analysis – Financial Results
- PT Solusi Bangun Indonesia Tbk (SMCB.JK) Income Statement Analysis – Financial Results
- AMOS Group Limited (49B.SI) Income Statement Analysis – Financial Results
- JZ Capital Partners Limited (JZCP.L) Income Statement Analysis – Financial Results
- Nihon Kohden Corporation (NHNKY) Income Statement Analysis – Financial Results
Prophecy International Holdings Limited (PRO.AX)
About Prophecy International Holdings Limited
Prophecy International Holdings Limited engages in the design, development, and marketing of computer software applications and services in Australia, the United States, Europe, and Asia. It offers Snare, a security analytics platform that converges logs from network, identity, endpoint, application, and other security relevant sources to generate behavioral alerts and facilitate rapid incident analysis, investigation, and response; and eMite, a reporting and analytics solution focused on driving operations and customer engagement from the contact/call centre and customer experience market segments, which provides chat, chat bots, CRM, service ticketing, work force management, transcription, sentiment analysis, survey, IVR, email, contact centre software, and other services. The company serves banking and finance, public sector, defence and military, healthcare, utilities, manufacturing, and retail industries. Prophecy International Holdings Limited was founded in 1980 and is headquartered in Adelaide, Australia.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.87M | 19.61M | 16.43M | 12.84M | 13.59M | 12.11M | 10.77M | 9.21M | 12.65M | 10.36M | 7.08M | 6.66M | 6.63M | 4.68M | 4.85M | 6.12M | 5.54M | 5.02M | 3.21M | 4.69M | 4.37M | 6.30M | 8.81M | 9.94M | 0.00 | 0.00 | 0.00 |
| Cost of Revenue | 0.00 | 21.72M | 17.77M | -479.84K | -153.90K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 146.46K | 559.79K | 48.36K | 424.81K | 788.62K | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 22.87M | -2.11M | -1.34M | 13.32M | 13.75M | 12.11M | 10.77M | 9.21M | 12.65M | 10.36M | 7.08M | 6.66M | 6.63M | 4.68M | 4.85M | 6.12M | 5.54M | 5.02M | 3.06M | 4.13M | 4.32M | 5.88M | 8.02M | 9.94M | 0.00 | 0.00 | 0.00 |
| Gross Profit Ratio | 100.00% | -10.76% | -8.15% | 103.74% | 101.13% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 95.44% | 88.06% | 98.89% | 93.26% | 91.05% | 100.00% | 0.00% | 0.00% | 0.00% |
| Research & Development | 20.96K | 155.33K | 332.36K | 466.37K | 513.38K | 526.10K | 387.81K | 244.15K | 175.40K | 602.17K | 478.52K | 889.85K | 942.02K | 709.80K | 810.52K | 648.66K | 505.58K | 417.45K | 299.54K | 906.56K | 621.30K | 0.00 | 430.94K | 890.83K | 0.00 | 0.00 | 0.00 |
| General & Administrative | 13.19M | 41.95K | 10.50M | 7.64M | 7.74M | 8.39M | 7.18M | 6.31M | 7.36M | 5.02M | 4.19M | 4.09M | 4.08M | 3.94M | 3.64M | 3.36M | 3.07M | 2.39M | 2.72M | 3.65M | 4.12M | 6.27M | 8.27M | 8.02M | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 878.92K | 461.19K | 155.98K | 186.74K | 140.17K | 355.42K | 206.53K | 239.17K | 174.46K | 76.41K | 300.44K | 285.33K | 85.71K | 200.42K | 165.55K | 495.90K | 193.76K | 293.41K | 75.04K | 29.91K | 70.98K | 81.71K | 351.42K | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 14.07M | 1.95M | 974.86K | 13.75M | 13.11M | 8.40M | 7.38M | 6.55M | 6.01M | 5.06M | 4.16M | 4.09M | 4.08M | 3.94M | 3.64M | 3.36M | 3.07M | 2.39M | 2.72M | 3.68M | 4.19M | 6.35M | 8.27M | 8.02M | 0.00 | 0.00 | 0.00 |
| Other Expenses | 8.81M | 81.07K | 1.03K | 479.84K | 153.90K | 0.00 | 90.48K | 20.01K | 316.27K | 408.15K | 150.00K | 150.00K | -4.62K | -11.72K | 55.99K | 385.61K | -13.00 | 17.24K | 127.00 | 53.83K | 101.73K | -211.61K | -3.59M | 9.84K | -628.54K | 4.87M | 3.87M |
| Operating Expenses | 22.87M | 1.87M | 973.83K | 13.27M | 13.11M | 13.45M | 11.60M | 9.81M | 9.26M | 6.92M | 5.76M | 5.11M | 5.46M | 4.87M | 4.45M | 4.70M | 3.84M | 3.21M | 3.49M | 4.85M | 4.87M | 7.21M | 8.51M | 14.38M | -628.54K | 4.87M | 3.87M |
| Cost & Expenses | 22.87M | 23.59M | 18.74M | 15.13M | 14.97M | 13.45M | 11.60M | 9.81M | 9.26M | 6.92M | 5.76M | 5.11M | 5.46M | 4.87M | 4.45M | 4.70M | 3.84M | 3.21M | 3.64M | 5.41M | 4.97M | 7.64M | 10.79M | 14.38M | -628.54K | 4.87M | 3.87M |
| Interest Income | 0.00 | 52.59K | 37.83K | 49.30K | 33.57K | 4.32K | 4.86K | 4.17K | 603.00 | 75.74K | 636.00 | 75.50K | 68.91K | 186.08K | 203.42K | 289.00K | 309.30K | 241.85K | 137.15K | 111.28K | 126.86K | 198.87K | 330.00K | 552.10K | 0.00 | 0.00 | 0.00 |
| Interest Expense | 63.18K | 52.59K | 37.83K | 49.30K | 33.57K | 4.32K | 4.86K | 4.17K | 603.00 | 0.00 | 636.00 | 6.37K | 10.06K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.31K | 2.58K | 6.00K | 8.00K | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 1.39M | 1.40M | 1.69M | 1.87M | 1.86M | 1.43M | 1.35M | 1.22M | 1.09M | 181.74K | 166.51K | 164.85K | 158.65K | 69.14K | 106.25K | 109.96K | 135.35K | 121.72K | 136.90K | 164.85K | 222.69K | 234.32K | 232.00K | 217.58K | 0.00 | 0.00 | 0.00 |
| EBITDA | -3.15M | -1.25M | -173.83K | -796.10K | -4.03M | 91.38K | 517.26K | 612.01K | 4.42M | 4.28M | 1.85M | 1.94M | 1.40M | -118.07K | 503.78K | 1.54M | 1.84M | 1.93M | -292.24K | -552.84K | -533.00K | -1.11M | -2.72M | -3.24M | -628.54K | 4.87M | 3.87M |
| EBITDA Ratio | -13.79% | -13.18% | -3.80% | -3.32% | 3.60% | -3.59% | 1.55% | 4.54% | 34.93% | 41.29% | 26.20% | 29.12% | 21.11% | -2.49% | 10.49% | 26.03% | 33.15% | 38.75% | -9.10% | -11.79% | -3.30% | -17.59% | -30.92% | -34.73% | 0.00% | 0.00% | 0.00% |
| Operating Income | -5.00 | -3.98M | -2.31M | -2.29M | -1.38M | -1.33M | -836.20K | -606.42K | 3.39M | 4.10M | 1.69M | 1.78M | 1.18M | -187.21K | 397.53K | 1.43M | 1.70M | 1.81M | -429.13K | -717.69K | -595.59K | -1.33M | -1.98M | -4.45M | -628.54K | 4.87M | 3.87M |
| Operating Income Ratio | 0.00% | -20.31% | -14.08% | -17.85% | -10.12% | -11.02% | -7.77% | -6.59% | 26.77% | 39.54% | 23.85% | 26.64% | 17.74% | -4.00% | 8.20% | 23.28% | 30.70% | 36.10% | -13.36% | -15.30% | -13.62% | -21.15% | -22.47% | -44.73% | 0.00% | 0.00% | 0.00% |
| Total Other Income/Expenses | -4.60M | -2.82M | -1.90M | -2.82M | -4.55M | -4.32K | 93.03K | 21.84K | -603.00 | -166.11K | -158.70K | -6.37K | 52.36K | 173.00K | 254.60K | 616.08K | 309.29K | 229.99K | 137.28K | 144.81K | 216.29K | -3.18M | -981.91K | 985.21K | -3.46K | 3.07K | 231.00 |
| Income Before Tax | -4.60M | -3.43M | -1.90M | -2.71M | -5.93M | -1.34M | -841.06K | -610.59K | 3.39M | 3.45M | 1.32M | 1.77M | 1.23M | -14.21K | 652.13K | 2.04M | 2.01M | 2.04M | -291.86K | -572.89K | -379.30K | -4.51M | -2.96M | -3.46M | -632.00K | 4.87M | 3.87M |
| Income Before Tax Ratio | -20.13% | -17.52% | -11.57% | -21.11% | -43.59% | -11.05% | -7.81% | -6.63% | 26.77% | 33.27% | 18.62% | 26.55% | 18.53% | -0.30% | 13.45% | 33.34% | 36.28% | 40.67% | -9.09% | -12.22% | -8.67% | -71.59% | -33.62% | -34.81% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | -374.82K | -956.30K | -230.99K | -760.56K | -432.36K | 115.67K | 47.22K | 389.45K | 1.24M | 1.07M | 410.83K | 500.16K | 427.23K | -5.18K | 318.99K | -1.65M | 51.79K | 4.88K | 7.73K | -572.89K | -379.30K | -4.51M | -2.96M | -3.46M | -632.00K | 4.87M | 3.87M |
| Net Income | -4.24M | -2.49M | -1.71M | -1.97M | -5.50M | -1.40M | -732.65K | -201.38K | 2.40M | 2.33M | 906.85K | 1.27M | 802.28K | -9.03K | 333.14K | 3.69M | 1.96M | 2.04M | -299.58K | 24.46K | 1.05K | -4.51M | -3.20M | -4.90M | 3.28K | -3.00K | -231.00 |
| Net Income Ratio | -18.54% | -12.69% | -10.43% | -15.38% | -40.49% | -11.55% | -6.80% | -2.19% | 18.99% | 22.52% | 12.81% | 19.04% | 12.09% | -0.19% | 6.87% | 60.24% | 35.35% | 40.58% | -9.33% | 0.52% | 0.02% | -71.61% | -36.36% | -49.30% | 0.00% | 0.00% | 0.00% |
| EPS | -0.06 | -0.03 | -0.02 | -0.03 | -0.09 | -0.02 | -0.01 | 0.00 | 0.03 | 0.04 | 0.02 | 0.03 | 0.02 | 0.00 | 0.01 | 0.08 | 0.04 | 0.05 | -0.01 | -0.01 | -0.01 | -0.10 | -0.07 | -0.10 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | -0.06 | -0.03 | -0.02 | -0.03 | -0.09 | -0.02 | -0.01 | 0.00 | 0.03 | 0.04 | 0.02 | 0.03 | 0.02 | 0.00 | 0.01 | 0.08 | 0.04 | 0.05 | -0.01 | -0.01 | -0.01 | -0.10 | -0.07 | -0.10 | 0.00 | 0.00 | 0.00 |
| Weighted Avg Shares Out | 73.62M | 73.60M | 70.54M | 64.06M | 64.01M | 64.01M | 64.01M | 64.01M | 63.20M | 55.41M | 54.27M | 50.21M | 49.71M | 47.21M | 46.53M | 45.45M | 44.90M | 44.37M | 44.21M | 44.21M | 44.21M | 43.42M | 43.01M | 46.67M | 41.63M | 39.81M | 39.81M |
| Weighted Avg Shares Out (Dil) | 73.62M | 73.60M | 70.54M | 64.06M | 64.01M | 64.01M | 64.01M | 64.01M | 63.20M | 55.41M | 54.27M | 50.21M | 49.71M | 47.21M | 46.53M | 45.45M | 44.90M | 44.37M | 44.21M | 44.21M | 44.21M | 43.42M | 43.01M | 46.67M | 41.63M | 39.81M | 39.81M |
Source: https://incomestatements.info
Category: Stock Reports