See more : Aramark (ARMK) Income Statement Analysis – Financial Results
Complete financial analysis of Prosafe SE (PRS.OL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Prosafe SE, a leading company in the Oil & Gas Equipment & Services industry within the Energy sector.
- Logan Group Company Limited (3380.HK) Income Statement Analysis – Financial Results
- Yuh Shan (7715.TWO) Income Statement Analysis – Financial Results
- Kangxin New Materials Co., Ltd (600076.SS) Income Statement Analysis – Financial Results
- Immobiliere Distri-Land NV (DISL.BR) Income Statement Analysis – Financial Results
- Canadian Oil Recovery & Remediation Enterprises Ltd. (CRVYF) Income Statement Analysis – Financial Results
Prosafe SE (PRS.OL)
About Prosafe SE
Prosafe SE, together with its subsidiaries, owns and operates semi-submersible accommodation vessels in Europe, South America, and Asia. It is also involved in the maintenance and modification of installations on fields for the production, hook-up and commissioning of new fields, tiebacks, existing infrastructure, and decommissioning activities. The company owns and operates a fleet of six semi-submersible accommodation vessels and one tender support vessel. It primarily serves oil and gas industries. The company was founded in 1972 and is headquartered in Stavanger, Norway.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 96.00M | 199.40M | 140.10M | 57.10M | 225.20M | 328.70M | 281.90M | 474.00M | 474.70M | 548.70M | 523.50M | 505.60M | 449.60M | 442.40M | 397.90M | 491.10M | 527.10M | 365.60M | 295.30M |
Cost of Revenue | 31.10M | 29.50M | 33.00M | 44.50M | 93.50M | 113.00M | 127.20M | 115.70M | 86.50M | 64.30M | 61.50M | 57.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 64.90M | 169.90M | 107.10M | 12.60M | 131.70M | 215.70M | 154.70M | 358.30M | 388.20M | 484.40M | 462.00M | 447.90M | 449.60M | 442.40M | 397.90M | 491.10M | 527.10M | 365.60M | 295.30M |
Gross Profit Ratio | 67.60% | 85.21% | 76.45% | 22.07% | 58.48% | 65.62% | 54.88% | 75.59% | 81.78% | 88.28% | 88.25% | 88.59% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 6.10M | 5.50M | 4.50M | 6.40M | 10.00M | 8.50M | 15.50M | 33.60M | 39.10M | 43.90M | 36.40M | 34.20M | 31.30M | 0.00 | 53.20M | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 6.10M | 5.50M | 4.50M | 6.40M | 10.00M | 8.50M | 15.50M | 33.60M | 39.10M | 43.90M | 36.40M | 34.20M | 31.30M | 0.00 | 53.20M | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 100.40M | 132.00M | 111.70M | 59.80M | 118.30M | 155.70M | 144.50M | 187.20M | 172.70M | 192.20M | 180.50M | 196.00M | 185.40M | 221.30M | 126.10M | 258.90M | 304.90M | 215.60M | 191.70M |
Operating Expenses | 106.50M | 137.50M | 116.20M | 66.20M | 128.30M | 164.20M | 160.00M | 220.80M | 211.80M | 236.10M | 216.90M | 230.20M | 216.70M | 221.30M | 179.30M | 258.90M | 304.90M | 215.60M | 191.70M |
Cost & Expenses | 137.60M | 167.00M | 149.20M | 110.70M | 221.80M | 277.20M | 287.20M | 336.50M | 298.30M | 300.40M | 278.40M | 287.90M | 216.70M | 221.30M | 179.30M | 258.90M | 304.90M | 215.60M | 191.70M |
Interest Income | 0.00 | 700.00K | 1.00M | 500.00K | 2.10M | 2.90M | 1.40M | 300.00K | 200.00K | 300.00K | 1.30M | 1.10M | 300.00K | 300.00K | 41.70M | 4.00M | 6.90M | 8.50M | 4.30M |
Interest Expense | 28.80M | 14.80M | 37.00M | 55.30M | 70.30M | 64.00M | 74.90M | 85.60M | 41.60M | 37.30M | 34.20M | 40.90M | 42.40M | 42.90M | 119.40M | 57.10M | 60.50M | 32.10M | 17.60M |
Depreciation & Amortization | 31.10M | 29.50M | 74.70M | 854.80M | 439.70M | 113.60M | 701.10M | 200.40M | 232.10M | 64.30M | 61.50M | 57.70M | 65.30M | 62.00M | 55.70M | 72.60M | 80.00M | 57.70M | 47.30M |
EBITDA | -15.00M | 54.10M | 35.60M | -31.70M | 114.90M | 69.00M | 120.50M | 478.70M | 233.60M | 312.60M | 306.60M | 276.60M | 264.80M | 307.10M | 316.00M | 285.10M | 234.70M | 232.80M | 152.60M |
EBITDA Ratio | -15.63% | 27.38% | 25.41% | 1,376.53% | 210.83% | 16.46% | 244.66% | 103.52% | 70.59% | 69.55% | 60.82% | 48.34% | 67.93% | 69.42% | 79.42% | 58.05% | 56.57% | 63.68% | 51.68% |
Operating Income | -41.60M | 25.10M | -39.10M | -68.80M | 35.10M | 53.00M | -578.20M | 52.80M | 30.80M | 248.30M | 245.10M | 222.40M | 192.30M | 221.10M | 218.60M | 232.20M | 222.20M | 150.00M | 103.60M |
Operating Income Ratio | -43.33% | 12.59% | -27.91% | -120.49% | 15.59% | 16.12% | -205.11% | 11.14% | 6.49% | 45.25% | 46.82% | 43.99% | 42.77% | 49.98% | 54.94% | 47.28% | 42.16% | 41.03% | 35.08% |
Total Other Income/Expenses | -31.60M | -15.30M | 980.80M | -83.40M | -52.50M | -161.60M | -61.10M | 136.90M | -70.90M | -57.00M | -41.40M | -44.40M | -35.20M | -18.90M | -77.70M | -76.80M | -67.10M | -7.00M | -15.90M |
Income Before Tax | -73.20M | 9.80M | 931.00M | -947.70M | -395.10M | -108.60M | -639.30M | 189.70M | -40.10M | 191.30M | 203.70M | 178.00M | 157.10M | 202.20M | 140.90M | 155.40M | 157.70M | 143.00M | 87.70M |
Income Before Tax Ratio | -76.25% | 4.91% | 664.53% | -1,659.72% | -175.44% | -33.04% | -226.78% | 40.02% | -8.45% | 34.86% | 38.91% | 35.21% | 34.94% | 45.71% | 35.41% | 31.64% | 29.92% | 39.11% | 29.70% |
Income Tax Expense | -5.40M | 8.30M | 3.10M | 2.40M | 4.80M | 5.90M | 7.80M | 17.10M | 10.50M | 12.50M | 4.60M | 500.00K | -900.00K | 3.70M | 13.70M | -9.40M | 14.00M | 14.90M | 122.80M |
Net Income | -67.80M | 1.50M | 927.90M | -950.10M | -399.90M | -114.50M | -647.10M | 172.60M | -50.60M | 178.80M | 199.10M | 177.50M | 158.00M | 198.50M | 127.20M | 202.80M | 143.70M | 128.10M | 46.40M |
Net Income Ratio | -70.63% | 0.75% | 662.31% | -1,663.92% | -177.58% | -34.83% | -229.55% | 36.41% | -10.66% | 32.59% | 38.03% | 35.11% | 35.14% | 44.87% | 31.97% | 41.30% | 27.26% | 35.04% | 15.71% |
EPS | -6.00 | 0.17 | 263.27 | -10.80K | -4.54K | -1.30K | -8.98K | 8.36K | -12.98K | 46.34K | 51.82K | 48.77K | 43.29K | 54.26K | 34.75K | 54.26K | 38.41K | 7.99K | 3.37K |
EPS Diluted | -6.00 | 0.17 | 263.27 | -10.80K | -4.54K | -1.30K | -7.35K | 8.10K | -12.98K | 46.34K | 51.82K | 48.77K | 43.29K | 54.26K | 34.75K | 54.26K | 38.41K | 7.99K | 3.37K |
Weighted Avg Shares Out | 11.30M | 8.83M | 3.52M | 87.99K | 87.99K | 87.99K | 72.05K | 20.64K | 3.90K | 3.87K | 3.83K | 3.66K | 3.66K | 3.66K | 3.66K | 3.73K | 3.77K | 16.13K | 13.64K |
Weighted Avg Shares Out (Dil) | 11.30M | 8.83M | 3.52M | 87.99K | 87.99K | 87.99K | 87.99K | 21.32K | 3.90K | 3.87K | 3.83K | 3.66K | 3.66K | 3.66K | 3.66K | 3.73K | 3.77K | 16.13K | 13.65K |
Source: https://incomestatements.info
Category: Stock Reports