See more : PT Solusi Sinergi Digital Tbk (WIFI.JK) Income Statement Analysis – Financial Results
Complete financial analysis of Gaming Realms plc (PSDMF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Gaming Realms plc, a leading company in the Gambling, Resorts & Casinos industry within the Consumer Cyclical sector.
You may be interested
- LG H&H Co., Ltd. (051905.KS) Income Statement Analysis – Financial Results
- Sinch AB (publ) (SINCH.ST) Income Statement Analysis – Financial Results
- Systematix Corporate Services Limited (SYSTMTXC.BO) Income Statement Analysis – Financial Results
- Kewaunee Scientific Corporation (KEQU) Income Statement Analysis – Financial Results
- BYTE Acquisition Corp. (BYTSW) Income Statement Analysis – Financial Results
Gaming Realms plc (PSDMF)
About Gaming Realms plc
Gaming Realms plc develops, publishes, and licenses mobile gaming content in the United Kingdom, the United States, Isle of Man, Malta, and internationally. The company operates through two segments, Licensing and Social Publishing. The Licensing segment is involved in brand and content licensing to partners. The Social Publishing segment provides freemium games. The company also offers marketing services. Its products include Slingo, bingo, slots, and other casual games. Gaming Realms plc was incorporated in 2001 and is based in London, the United Kingdom.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.42M | 18.65M | 14.67M | 11.40M | 6.88M | 6.17M | 30.32M | 33.96M | 21.21M | 8.14M | 0.00 | 682.38K | 490.00K | 128.02K | 45.00K | 455.00K | 3.05M | 1.50M | 90.00K | 150.00K | 0.00 | 0.00 | 0.00 |
| Cost of Revenue | 4.80M | 7.82M | 6.23M | 5.27M | 4.69M | 4.58M | 5.95M | 13.32M | 8.02M | 1.97M | 0.00 | 254.82K | 250.00K | 29.00K | 136.00K | 492.00K | 2.81M | 1.01M | 224.00K | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 18.62M | 10.83M | 8.44M | 6.14M | 2.20M | 1.59M | 24.37M | 20.64M | 13.19M | 6.17M | 0.00 | 427.55K | 240.00K | 99.02K | -91.00K | -37.00K | 246.00K | 483.00K | -134.00K | 150.00K | 0.00 | 0.00 | 0.00 |
| Gross Profit Ratio | 79.50% | 58.08% | 57.54% | 53.83% | 31.92% | 25.76% | 80.37% | 60.77% | 62.20% | 75.82% | 0.00% | 62.66% | 48.98% | 77.35% | -202.22% | -8.13% | 8.06% | 32.29% | -148.89% | 100.00% | 0.00% | 0.00% | 0.00% |
| Research & Development | 0.00 | 2.27M | 2.78M | 2.05M | 2.13M | 2.95M | 2.63M | 1.52M | 554.06K | 257.34K | 0.00 | 268.01K | 3.96M | 3.28M | 3.29M | 3.17M | 3.43M | 2.33M | 0.00 | 944.00K | 456.00K | 1.17M | 897.00K |
| General & Administrative | 8.17M | 6.94M | 6.41M | 5.97M | 5.74M | 4.87M | 10.66M | 10.83M | 8.08M | 4.68M | 0.00 | 1.63M | 0.00 | 0.00 | -193.00K | -13.00K | -1.05M | -366.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 528.67K | 133.80K | 379.23K | 355.39K | 212.47K | 665.36K | 10.30M | 14.81M | 11.51M | 8.77M | 0.00 | 889.78K | 4.99M | 1.87M | 1.12M | 1.66M | 1.57M | 748.00K | 0.00 | 0.00 | 0.00 | 655.00K | 0.00 |
| SG&A | 8.70M | 7.08M | 6.79M | 6.33M | 5.96M | 5.54M | 20.96M | 25.64M | 19.59M | 13.45M | 0.00 | 2.52M | 4.99M | 1.87M | 927.00K | 1.64M | 516.00K | 382.00K | 0.00 | 0.00 | 0.00 | 655.00K | 0.00 |
| Other Expenses | 14.72M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -50.00K | 0.00 | 0.00 | 0.00 | -83.00K | -24.00K | -69.00K | 0.00 |
| Operating Expenses | 23.42M | 15.13M | 12.97M | 11.97M | 10.65M | 10.19M | 36.42M | 40.07M | 28.28M | 16.03M | 4.02M | 15.22M | 15.87M | 9.25M | 6.92M | 7.57M | 7.24M | 4.70M | 2.81M | 2.26M | 1.65M | 1.82M | 1.50M |
| Cost & Expenses | 18.33M | 15.13M | 12.97M | 11.97M | 10.65M | 10.19M | 36.42M | 40.07M | 28.28M | 16.03M | 4.02M | 15.22M | 15.87M | 9.25M | 7.06M | 8.06M | 10.04M | 5.71M | 3.04M | 2.26M | 1.65M | 1.82M | 1.50M |
| Interest Income | 115.53K | 26.66K | 7.41K | 221.88K | 146.66K | 120.00 | 1.29K | 3.02K | 7.58K | 13.31K | 13.84K | 24.39K | 47.00K | 50.93K | 83.00K | 399.00K | 383.00K | 243.00K | 90.77K | 83.00K | 24.00K | 69.00K | 55.00K |
| Interest Expense | 43.92K | 282.04K | 534.08K | 527.03K | 524.90K | 364.01K | 752.60K | 329.06K | 254.46K | 18.70K | 3.09K | 9.55K | 3.00K | 0.00 | 2.00K | 9.00K | 15.00K | 4.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 4.14M | 3.93M | 3.28M | 3.03M | 3.19M | 3.68M | 4.47M | 4.10M | 2.29M | 926.63K | 13.84K | 447.56K | 445.00K | 741.73K | 883.00K | 765.00K | 745.00K | 658.00K | 632.00K | 60.00K | 46.00K | 599.00K | 356.00K |
| EBITDA | 9.35M | 7.74M | 4.90M | 1.98M | -946.36K | -1.22M | -2.78M | -3.68M | -5.23M | -7.10M | -3.56M | -17.39M | -14.89M | -8.37M | -6.04M | -6.29M | -5.85M | -3.39M | -2.31M | -1.97M | -1.58M | -1.15M | -1.14M |
| EBITDA Ratio | 39.93% | 40.07% | 33.60% | 23.62% | -6.23% | -19.09% | -2.46% | -8.41% | -23.16% | -85.53% | 0.00% | -2,061.21% | -3,038.57% | -6,504.78% | -13,440.00% | -1,383.08% | -192.13% | -221.52% | -2,470.26% | -1,313.33% | 0.00% | 0.00% | 0.00% |
| Operating Income | 5.29M | 3.54M | 1.65M | -339.74K | -3.62M | -5.64M | -5.85M | -5.79M | -7.39M | -7.89M | -3.57M | -17.86M | -15.38M | -9.12M | -7.01M | -7.46M | -6.98M | -4.28M | -2.86M | -2.03M | -1.65M | -1.82M | -1.50M |
| Operating Income Ratio | 22.58% | 19.00% | 11.23% | -2.98% | -52.63% | -91.42% | -19.30% | -17.06% | -34.85% | -96.92% | 0.00% | -2,617.86% | -3,138.57% | -7,123.95% | -15,568.89% | -1,638.90% | -228.61% | -286.30% | -3,172.48% | -1,353.33% | 0.00% | 0.00% | 0.00% |
| Total Other Income/Expenses | -122.26K | 7.62K | -737.12K | -1.24M | -895.86K | -2.03M | -513.00K | -2.32M | -704.85K | -147.73K | 10.75K | 14.85K | 44.11K | 51.01K | 81.00K | 390.00K | 368.00K | 239.00K | 91.00K | 83.00K | 24.00K | 69.00K | 55.00K |
| Income Before Tax | 5.17M | 3.52M | 957.72K | -1.58M | -4.67M | -6.05M | -6.61M | -6.97M | -7.78M | -8.04M | -3.56M | -17.85M | -15.34M | -9.07M | -6.93M | -7.07M | -6.61M | -4.04M | -2.86M | -2.03M | -1.62M | -1.75M | -1.44M |
| Income Before Tax Ratio | 22.06% | 18.89% | 6.53% | -13.88% | -67.78% | -97.97% | -21.78% | -20.52% | -36.67% | -98.78% | 0.00% | -2,615.69% | -3,129.59% | -7,084.17% | -15,388.89% | -1,553.19% | -216.55% | -270.32% | -3,172.48% | -1,353.33% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | -757.67K | -90.36K | -296.44K | -48.23K | -31.34K | -412.99K | -612.90K | -272.45K | -335.78K | -35.72K | 2.39M | 3.35M | 45.00K | -387.70K | -401.00K | -171.00K | -88.00K | -92.00K | -128.00K | -137.00K | -111.00K | -158.00K | 0.00 |
| Net Income | 5.93M | 3.61M | 1.26M | -1.53M | -5.34M | 946.80K | -8.23M | -6.69M | -7.44M | -8.01M | -5.95M | -17.85M | -15.34M | -8.68M | -7.08M | -7.46M | -6.52M | -3.95M | -2.71M | -1.89M | -1.51M | -1.59M | -1.44M |
| Net Income Ratio | 25.30% | 19.38% | 8.57% | -13.40% | -77.61% | 15.34% | -27.13% | -19.69% | -35.09% | -98.34% | 0.00% | -2,615.69% | -3,129.59% | -6,781.32% | -15,722.22% | -1,639.56% | -213.63% | -264.30% | -3,011.37% | -1,262.00% | 0.00% | 0.00% | 0.00% |
| EPS | 0.02 | 0.01 | 0.00 | -0.01 | -0.02 | 0.00 | -0.03 | -0.03 | -0.03 | -0.05 | -0.21 | -2.14 | -2.07 | -1.25 | -1.06 | -1.21 | -1.15 | -0.77 | -0.58 | -0.43 | -0.38 | -0.41 | -0.61 |
| EPS Diluted | 0.02 | 0.01 | 0.00 | -0.01 | -0.02 | 0.00 | -0.03 | -0.03 | -0.03 | -0.05 | -0.21 | -2.14 | -2.07 | -1.25 | -1.06 | -1.21 | -1.15 | -0.77 | -0.58 | -0.43 | -0.38 | -0.41 | -0.61 |
| Weighted Avg Shares Out | 302.31M | 291.66M | 288.50M | 285.17M | 284.43M | 284.43M | 277.67M | 262.43M | 215.67M | 165.21M | 28.42M | 8.36M | 7.41M | 6.93M | 6.69M | 6.15M | 5.69M | 5.13M | 4.66M | 4.43M | 3.99M | 3.93M | 2.36M |
| Weighted Avg Shares Out (Dil) | 302.68M | 298.71M | 301.64M | 285.17M | 284.43M | 284.43M | 278.17M | 262.43M | 215.67M | 165.22M | 28.42M | 8.36M | 7.41M | 6.93M | 6.69M | 6.15M | 5.69M | 5.13M | 4.66M | 4.43M | 3.99M | 3.93M | 2.36M |
Gaming Realms looks ‘bright' after double digit sales growth
Gaming Realms PLC (AIM:GMR, OTCQX:PSDMF), the slot games creator, has a “bright” future, according to its house broker, after it reported another year of double-digit revenue growth in 2023. Peel Hunt reiterated its ‘buy' recommendation for the AIM-listed group and...
Gaming Realms hails another year of double-digit growth
Gaming Realms PLC (AIM:GMR, OTCQX:PSDMF) said its performance in 2023 was “exceptional”, with revenue and earnings continuing to grow at double digits, in line with expectations. Strong content licensing, including 44 new partners across its markets, and seven licenses in...
How Gaming Realms is Slingo-ing its way into new markets
Gambling isn't legal across the whole of America yet but having lifted a 1992 ban in 2018 many US States are beginning to approve online, in-person and sports betting and companies are starting to make the most of the untapped...
Gaming Realms' revenues charge ahead on solid set of licensing deals
Gaming Realms PLC (AIM:GMR, OTCQX:PSDMF), the developer and licensor of mobile-focused gaming content, supercharged its brand licensing division to lift total revenues by 36% to £11.5 million in the first half of 2023. Though brand licencing is the AIM-listed group's...
Gaming Realms PLC Announces Interim Results
Gaming Realms plc (the "Company" or the "Group") Interim Results Content licensing revenue grew 37% to £8.8m after 12 consecutive half years of growth 37% increase in Adjusted EBITDA1 to £4.8m LONDON, UK / ACCESSWIRE / September 12, 2023 /...
Gaming Realms “comfortable” after strong first half growth – analyst
Gaming Realms PLC (AIM:GMR, OTCQX:PSDMF), the gambling software developer, spiked nearly 9.5% on Thursday after comforting analysts with news it's on track to achieve its revenue growth targets. Predicting a 34% spike in first-half revenues, the Slingo owner comforted analysts...
Gaming Realms expects jump in first half revenue and profit
Gaming Realms expects first-half revenues and profits to climb by a third with the mobile-game developer and licensor confident it's on track to meet full-year targets. Revenues in the year to 30 June are expected to grow 34% to £11.4mln,...
Gaming Realms PLC Announces Pre-Close Trading Update
H1'23 Revenue and EBITDA* growth of 34% and 32% respectively, driven by growth in Game Content Licensing and Market Expansion LONDON, UK / ACCESSWIRE / July 27, 2023 / Gaming Realms plc (AIM: GMR), the developer and licensor of mobile-focused...
Gaming Realms positioned for strong growth in 2023, says broker
Gaming Realms PLC (AIM:GMR, OTCQX:PSDMF)'s full-year trading statement released on Monday, April 3 was in line with expectations laid out in February, house broker Peel Hunt today stated. Pre-tax profits hit £3.5mln in 2022, up 224% from £1.1mln in the...
Gaming Realms doubles profits as revenues jump
Gaming Realms PLC (AIM:GMR, OTCQX:PSDMF), the Slingo mobile game producer, saw profits more than double in 2022 thanks to a strong performance in the firm's licensing business and more US states opening up to gaming. Pre-tax profits hit £3.5mln in 2022, up...
Source: https://incomestatements.info
Category: Stock Reports