See more : Harris Technology Group Limited (HT8.AX) Income Statement Analysis – Financial Results
Complete financial analysis of Persimmon Plc (PSMMY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Persimmon Plc, a leading company in the Residential Construction industry within the Consumer Cyclical sector.
- Shenzhen Silver Basis Technology Co., Ltd. (002786.SZ) Income Statement Analysis – Financial Results
- BIO-key International, Inc. (BKYI) Income Statement Analysis – Financial Results
- Costain Group PLC (CSGQF) Income Statement Analysis – Financial Results
- American Riviera Bancorp (ARBV) Income Statement Analysis – Financial Results
- Augwind Energy Tech Storage Ltd (ITGMF) Income Statement Analysis – Financial Results
Persimmon Plc (PSMMY)
About Persimmon Plc
Persimmon Plc, together with its subsidiaries, operates as a house builder in the United Kingdom. The company offers family housing under the Persimmon Homes brand name; executive housing under the Charles Church brand name; and social housing under the Westbury Partnerships brand name. It also provides broadband services. Persimmon Plc was founded in 1972 and is headquartered in York, the United Kingdom.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.77B | 3.82B | 3.61B | 3.33B | 3.65B | 3.74B | 3.42B | 3.14B | 2.90B | 2.57B | 2.09B | 1.72B | 1.54B | 1.57B | 1.42B | 1.76B | 3.01B | 3.14B | 2.29B | 2.13B | 1.88B | 1.71B | 1.48B | 742.16M | 695.85M | 572.41M | 525.46M | 451.18M | 249.43M | 206.23M | 169.25M | 140.57M | 143.83M | 136.40M | 129.10M | 119.24M | 73.70M | 46.41M | 31.90M |
Cost of Revenue | 1.98B | 2.95B | 2.53B | 2.43B | 2.52B | 2.56B | 2.35B | 2.27B | 2.16B | 2.00B | 1.65B | 1.42B | 1.30B | 1.29B | 1.22B | 2.18B | 2.28B | 2.40B | 1.68B | 1.55B | 1.42B | 1.35B | 1.19B | 595.16M | 577.47M | 478.85M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 795.10M | 867.50M | 1.08B | 894.40M | 1.13B | 1.18B | 1.07B | 871.40M | 737.30M | 571.80M | 435.40M | 304.70M | 236.30M | 275.00M | 198.40M | -422.90M | 736.10M | 737.70M | 604.30M | 581.90M | 459.40M | 365.20M | 283.51M | 147.00M | 118.38M | 93.56M | 525.46M | 451.18M | 249.43M | 206.23M | 169.25M | 140.57M | 143.83M | 136.40M | 129.10M | 119.24M | 73.70M | 46.41M | 31.90M |
Gross Profit Ratio | 28.67% | 22.73% | 30.02% | 26.87% | 30.98% | 31.57% | 31.32% | 27.78% | 25.41% | 22.22% | 20.87% | 17.70% | 15.39% | 17.52% | 13.97% | -24.10% | 24.42% | 23.48% | 26.44% | 27.30% | 24.40% | 21.34% | 19.19% | 19.81% | 17.01% | 16.34% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 174.40M | 152.90M | 129.70M | 116.30M | 110.10M | 102.80M | 126.00M | 99.40M | 114.30M | 113.50M | 104.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 273.80M | 142.60M | 123.30M | 110.90M | 101.30M | 97.20M | 116.60M | 100.90M | 111.10M | 106.50M | 94.80M | 84.80M | 1.80M | 200.00K | -500.00K | 800.00K | 1.00M | 700.00K | 2.70M | 3.10M | 29.20M | 32.20M | 70.17M | 36.18M | 30.33M | 23.93M | 465.60M | 5.00K | 4.24M | 180.41M | 3.11M | 400.00K | 55.00K | 59.00K | 36.85M | 32.05M | 73.70M | 7.24M | 4.62M |
Operating Expenses | 448.20M | 142.60M | 123.30M | 110.90M | 101.30M | 97.20M | 116.60M | 100.90M | 111.10M | 106.50M | 94.80M | 84.80M | 70.40M | 67.60M | 66.50M | 90.40M | 80.80M | 101.80M | 76.90M | 83.80M | 88.70M | 65.60M | 70.17M | 36.18M | 30.33M | 23.93M | 465.60M | 405.41M | 228.93M | 180.41M | 152.76M | 124.41M | 143.94M | 136.52M | 129.10M | 119.24M | 73.70M | 46.41M | 31.90M |
Cost & Expenses | 2.43B | 3.09B | 2.65B | 2.54B | 2.62B | 2.65B | 2.47B | 2.37B | 2.28B | 2.11B | 1.75B | 1.50B | 1.37B | 1.36B | 1.29B | 2.27B | 2.36B | 2.51B | 1.76B | 1.63B | 1.51B | 1.41B | 1.26B | 631.34M | 607.81M | 502.78M | 465.60M | 405.41M | 228.93M | 180.41M | 152.76M | 124.41M | 143.94M | 136.52M | 129.10M | 119.24M | 73.70M | 46.41M | 31.90M |
Interest Income | 18.10M | 9.90M | 9.90M | 8.90M | 20.50M | 20.40M | 24.50M | 19.80M | 22.10M | 15.90M | 11.30M | 9.20M | 7.50M | 6.00M | 4.80M | 10.40M | 1.90M | 500.00K | 800.00K | 600.00K | 1.10M | 400.00K | 263.00K | 36.00K | 161.00K | 117.00K | 90.00K | 455.00K | 113.00K | 411.00K | 486.00K | 176.00K | 467.00K | 231.00K | 132.00K | 111.00K | 40.00K | 11.00K | 20.00K |
Interest Expense | 13.20M | 4.10M | 3.60M | 8.60M | 9.10M | 12.30M | 13.50M | 15.50M | 18.80M | 14.20M | 14.80M | 7.30M | 12.40M | 39.20M | 55.00M | 75.80M | 74.10M | 71.10M | 33.20M | 30.60M | 29.20M | 32.20M | 37.22M | 11.73M | 10.76M | 12.81M | 11.11M | 11.40M | 7.30M | 3.18M | 2.54M | 4.26M | 3.04M | 5.19M | 4.43M | 2.61M | 1.51M | 1.16M | 1.22M |
Depreciation & Amortization | 18.70M | 15.80M | 14.50M | 14.10M | 13.30M | 10.00M | 8.40M | 8.00M | 7.10M | 6.20M | 4.50M | 4.10M | 4.10M | 4.80M | 6.60M | 9.00M | 10.00M | 9.90M | 7.30M | 7.00M | 17.30M | 17.20M | 4.73M | 3.24M | 2.72M | 2.23M | 1.69M | 1.44M | 1.28M | 962.00K | 786.00K | 896.00K | 862.00K | 873.00K | 873.00K | 728.00K | 501.00K | 310.00K | 593.00K |
EBITDA | 385.30M | 738.20M | 973.50M | 799.30M | 1.06B | 1.09B | 958.50M | 774.20M | 627.40M | 470.70M | 327.10M | 232.50M | 180.60M | 220.60M | 138.70M | -697.40M | 664.40M | 647.00M | 535.90M | 505.60M | 378.50M | 295.80M | 208.69M | 118.98M | 90.93M | 75.57M | 61.64M | 45.92M | 26.14M | 27.19M | 21.93M | 14.64M | 26.17M | 34.90M | 37.86M | 32.89M | 14.60M | 7.56M | 5.23M |
EBITDA Ratio | 13.89% | 19.67% | 27.28% | 24.23% | 29.13% | 29.78% | 28.87% | 25.45% | 22.59% | 18.94% | 17.09% | 13.55% | 11.56% | 13.92% | 10.05% | -28.10% | 22.16% | 20.59% | 23.43% | 23.73% | 20.03% | 18.51% | 14.78% | 15.37% | 13.07% | 12.57% | 11.73% | 10.56% | 10.48% | 13.19% | 11.89% | 12.26% | 18.19% | 25.58% | 29.32% | 27.58% | 19.81% | 16.29% | 16.39% |
Operating Income | 346.90M | 734.80M | 970.40M | 783.50M | 1.03B | 1.08B | 955.10M | 770.50M | 626.20M | 465.30M | 340.60M | 219.90M | 175.60M | 204.30M | 128.00M | 714.60M | 654.90M | 637.30M | 527.80M | 498.00M | 370.90M | 289.00M | 203.69M | 115.71M | 88.05M | 73.22M | 59.86M | 44.03M | 25.70M | 27.05M | 18.30M | 13.57M | -110.00K | -118.00K | 36.98M | 32.16M | 14.10M | 7.25M | 4.64M |
Operating Income Ratio | 12.51% | 19.26% | 26.88% | 23.54% | 28.21% | 28.97% | 27.91% | 24.56% | 21.58% | 18.08% | 16.33% | 12.77% | 11.44% | 13.02% | 9.01% | 40.72% | 21.72% | 20.28% | 23.09% | 23.37% | 19.70% | 16.89% | 13.79% | 15.59% | 12.65% | 12.79% | 11.39% | 9.76% | 10.30% | 13.12% | 10.81% | 9.65% | -0.08% | -0.09% | 28.65% | 26.97% | 19.13% | 15.62% | 14.53% |
Total Other Income/Expenses | 4.90M | -4.10M | -3.60M | 300.00K | 11.40M | 8.10M | 11.00M | 4.30M | 3.30M | 1.70M | -3.50M | 1.90M | -28.40M | -50.40M | -50.20M | -1.49B | -72.20M | -70.60M | -32.40M | -30.00M | -29.20M | -32.20M | -36.96M | -11.70M | -6.48M | -12.69M | -9.41M | -10.94M | -2.95M | -2.77M | 305.00K | -4.08M | 22.38M | 28.95M | -4.43M | -2.61M | -1.51M | -1.16M | -1.22M |
Income Before Tax | 351.80M | 730.70M | 966.80M | 783.80M | 1.04B | 1.09B | 966.10M | 774.80M | 629.50M | 467.00M | 337.10M | 221.80M | 147.20M | 153.90M | 77.80M | -780.00M | 582.70M | 566.70M | 495.40M | 468.00M | 341.70M | 256.80M | 166.74M | 104.02M | 81.56M | 60.53M | 50.45M | 33.08M | 22.75M | 24.28M | 18.60M | 9.49M | 22.27M | 28.84M | 32.55M | 29.55M | 12.58M | 6.09M | 3.42M |
Income Before Tax Ratio | 12.69% | 19.15% | 26.78% | 23.55% | 28.52% | 29.18% | 28.23% | 24.70% | 21.69% | 18.14% | 16.16% | 12.88% | 9.59% | 9.81% | 5.48% | -44.44% | 19.33% | 18.04% | 21.67% | 21.96% | 18.15% | 15.01% | 11.29% | 14.02% | 11.72% | 10.58% | 9.60% | 7.33% | 9.12% | 11.77% | 10.99% | 6.75% | 15.48% | 21.14% | 25.21% | 24.78% | 17.08% | 13.12% | 10.71% |
Income Tax Expense | 96.40M | 169.70M | 179.60M | 145.40M | 192.00M | 204.40M | 179.20M | 149.50M | 107.60M | 95.00M | 79.90M | 51.60M | 38.20M | 38.60M | 3.70M | -155.00M | 169.20M | 170.30M | 150.60M | 143.70M | 107.50M | 80.30M | 50.29M | 31.20M | 23.93M | 15.74M | 12.71M | 8.27M | 6.36M | 7.51M | 5.38M | 3.21M | 7.40M | 10.27M | 11.49M | 10.36M | 4.43M | 2.25M | 1.46M |
Net Income | 255.40M | 561.00M | 787.20M | 638.40M | 848.80M | 886.40M | 786.90M | 625.30M | 521.90M | 372.00M | 257.20M | 167.50M | 109.00M | 115.30M | 74.10M | -625.00M | 413.50M | 396.40M | 344.80M | 324.30M | 234.20M | 176.50M | 116.45M | 72.82M | 57.64M | 44.80M | 37.75M | 24.82M | 16.39M | 16.77M | 13.22M | 6.28M | 14.86M | 18.56M | 21.06M | 19.19M | 8.16M | 3.84M | 1.96M |
Net Income Ratio | 9.21% | 14.70% | 21.80% | 19.18% | 23.26% | 23.72% | 22.99% | 19.93% | 17.99% | 14.45% | 12.33% | 9.73% | 7.10% | 7.35% | 5.22% | -35.61% | 13.72% | 12.62% | 15.09% | 15.22% | 12.44% | 10.32% | 7.88% | 9.81% | 8.28% | 7.83% | 7.18% | 5.50% | 6.57% | 8.13% | 7.81% | 4.47% | 10.33% | 13.61% | 16.31% | 16.09% | 11.07% | 8.28% | 6.13% |
EPS | 0.80 | 1.76 | 2.47 | 2.00 | 2.67 | 5.67 | 5.10 | 4.06 | 3.41 | 2.44 | 1.69 | 1.13 | 0.72 | 0.77 | 0.49 | -4.17 | 2.75 | 2.68 | 2.37 | 2.27 | 1.66 | 1.26 | 0.92 | 0.80 | 0.64 | 0.50 | 0.43 | 0.30 | 0.27 | 0.31 | 0.27 | 0.13 | 0.33 | 0.46 | 0.53 | 0.54 | 0.41 | 0.13 | 0.08 |
EPS Diluted | 0.80 | 1.74 | 2.46 | 2.00 | 2.66 | 5.62 | 4.86 | 3.94 | 3.33 | 2.43 | 1.68 | 1.11 | 0.72 | 0.76 | 0.49 | -4.17 | 2.74 | 2.66 | 2.36 | 2.26 | 1.64 | 1.25 | 0.91 | 0.80 | 0.64 | 0.50 | 0.43 | 0.30 | 0.27 | 0.31 | 0.27 | 0.13 | 0.33 | 0.46 | 0.53 | 0.54 | 0.41 | 0.13 | 0.08 |
Weighted Avg Shares Out | 321.26M | 319.20M | 319.00M | 318.80M | 318.10M | 156.45M | 154.30M | 154.00M | 153.20M | 152.65M | 151.85M | 151.30M | 150.65M | 150.50M | 150.15M | 150.00M | 150.34M | 148.08M | 145.56M | 143.77M | 141.06M | 139.83M | 126.56M | 90.87M | 89.90M | 89.07M | 88.55M | 81.78M | 59.65M | 57.34M | 49.38M | 47.39M | 45.04M | 40.51M | 39.42M | 35.74M | 20.05M | 28.87M | 25.67M |
Weighted Avg Shares Out (Dil) | 321.00M | 321.80M | 320.20M | 319.90M | 318.80M | 157.85M | 161.85M | 158.75M | 156.80M | 152.85M | 152.75M | 152.70M | 151.60M | 151.45M | 151.00M | 150.00M | 151.11M | 148.96M | 146.12M | 143.85M | 142.39M | 141.26M | 127.80M | 91.41M | 90.53M | 89.29M | 88.96M | 81.78M | 59.65M | 57.34M | 49.38M | 47.39M | 45.04M | 40.51M | 39.42M | 35.74M | 20.05M | 28.87M | 25.67M |
Are Persimmon, Berkeley and rest of the building stocks as good bet? See what this leading bank has to say
Persimmon fails to rock the house
Homebuilders Persimmon, Vistry upbeat on outlook, cite strong demand
Persimmon, Barratt and Berkeley's big yields hard to ignore says Jefferies
Persimmon Plc (PSMMY) Upgraded to Buy: Here's Why
Persimmon sees housing market staying strong as profits rebound
Persimmon buoyed by surging house price inflation
UK's Persimmon sees sustained housing demand beyond tax holiday
Aviva and Persimmon to repay ground rent on unfair leases
Housebuilders Vistry and Persimmon can get boost from ESG upgrade suggests Jefferies
Source: https://incomestatements.info
Category: Stock Reports