Complete financial analysis of PT. Media Nusantara Citra Tbk (PTMEY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT. Media Nusantara Citra Tbk, a leading company in the Advertising Agencies industry within the Communication Services sector.
- Gujarat Investa Limited (GUJINV.BO) Income Statement Analysis – Financial Results
- Optima Health plc (OPT.L) Income Statement Analysis – Financial Results
- Dare Power Dekor Home Co.,Ltd. (000910.SZ) Income Statement Analysis – Financial Results
- NEMS (7730.TWO) Income Statement Analysis – Financial Results
- Piscines Desjoyaux SA (ALPDX.PA) Income Statement Analysis – Financial Results
PT. Media Nusantara Citra Tbk (PTMEY)
About PT. Media Nusantara Citra Tbk
PT. Media Nusantara Citra Tbk operates as a media company in Indonesia. It operates through Television, Radio, Print Media, Content, and Advertising Agency segments. The company owns and operates national free-to-air televisions (TV), such as RCTI TV station that offers a range of programs, including drama series, box office movies, sports events, talent search shows, reality and music shows, anniversary and awards programs, and infotainment programs; MNCTV, which offers family drama series, animation, sports programs, and various shows; GTV that focuses on animation, variety shows, reality shows, game shows, and talent search programs; and iNews TV, which focuses on sports and other factual programs, as well as offers content library and talent management services. It also operates StarPro, which provides an infotainment channel on pay-TV platforms; Okezone.com, IDXChannel.com, and Sindonews.com news portals that serve Indonesian readers; RCTI+, an entertainment app; iNews.id, a news portal comprising national and regional news; Celebrities.id, a portal around celebrities and lifestyle; sportstars.id; StarHits, a digital creator network; ROOV, a radio streaming website; and eTV Mall, which allows TV viewers to purchase e-vouchers from advertisements on a TV program. The company was founded in 1987 and is headquartered in Jakarta Pusat, Indonesia. PT. Media Nusantara Citra Tbk is a subsidiary of PT Global Mediacom Tbk.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 7,783.25B | 9,065.21B | 9,621.84B | 7,956.24B | 8,353.37B | 7,443.91B | 7,052.69B | 6,730.28B | 6,444.94B | 6,665.98B | 6,522.35B | 6,265.26B | 5,390.47B | 4,855.91B | 3,923.85B | 3,921.94B | 2,908.71B | 2,096.11B |
Cost of Revenue | 3,782.22B | 3,999.92B | 3,991.83B | 3,050.67B | 3,030.49B | 2,825.00B | 2,670.47B | 2,874.75B | 2,860.61B | 2,813.38B | 2,850.66B | 2,856.66B | 2,617.16B | 2,464.58B | 2,224.88B | 2,268.64B | 1,351.70B | 1,076.83B |
Gross Profit | 4,001.03B | 5,065.29B | 5,630.01B | 4,905.57B | 5,322.88B | 4,618.90B | 4,382.21B | 3,855.53B | 3,584.33B | 3,852.60B | 3,671.69B | 3,408.60B | 2,773.32B | 2,391.33B | 1,698.97B | 1,653.30B | 1,557.01B | 1,019.29B |
Gross Profit Ratio | 51.41% | 55.88% | 58.51% | 61.66% | 63.72% | 62.05% | 62.14% | 57.29% | 55.61% | 57.79% | 56.29% | 54.40% | 51.45% | 49.25% | 43.30% | 42.16% | 53.53% | 48.63% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 454.26B | 520.80B | 692.93B | 668.73B | 649.86B | 527.61B | 456.43B | 409.37B | 374.62B | 448.05B | 374.95B | 258.11B | 61.82B | 956.39B | 925.40B | 863.49B | 605.01B | 385.99B |
Selling & Marketing | 391.01B | 368.92B | 365.82B | 302.71B | 309.83B | 299.73B | 260.78B | 268.74B | 238.01B | 151.44B | 108.79B | 119.13B | 193.34B | 125.54B | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 1,675.03B | 889.72B | 1,058.75B | 971.44B | 959.69B | 827.34B | 717.22B | 678.11B | 612.64B | 599.49B | 483.74B | 377.24B | 255.16B | 956.39B | 925.40B | 863.49B | 605.01B | 385.99B |
Other Expenses | 0.00 | -16.62B | 5.98B | -33.35B | -4.14B | 19.45B | 26.34B | -47.68B | -14.11B | -25.25B | -55.27B | 82.31B | 38.93B | 19.57B | 186.83B | -245.01B | -96.50B | 35.69B |
Operating Expenses | 1,675.03B | 2,147.72B | 2,191.81B | 2,085.37B | 2,063.88B | 1,879.14B | 1,716.46B | 1,523.59B | 1,390.13B | 1,248.99B | 1,111.43B | 1,193.79B | 1,191.75B | 1,202.20B | 1,091.75B | 1,008.74B | 716.62B | 470.62B |
Cost & Expenses | 5,457.25B | 6,147.64B | 6,183.64B | 5,136.05B | 5,094.37B | 4,704.14B | 4,386.93B | 4,398.34B | 4,250.74B | 4,062.37B | 3,962.08B | 4,050.45B | 3,808.90B | 3,666.78B | 3,316.62B | 3,277.38B | 2,068.32B | 1,547.45B |
Interest Income | 38.50B | 41.78B | 40.64B | 29.30B | 24.37B | 29.28B | 20.49B | 35.90B | 62.23B | 86.42B | 30.69B | 27.59B | 43.59B | 33.72B | 29.44B | 63.38B | 95.14B | 13.00B |
Interest Expense | 181.85B | 118.35B | 246.56B | 390.44B | 391.97B | 307.03B | 218.13B | 152.43B | 159.25B | 45.97B | 36.81B | 38.29B | 153.57B | 217.36B | 262.94B | 227.26B | 267.30B | 212.36B |
Depreciation & Amortization | 813.81B | 809.19B | 691.35B | 507.14B | 454.41B | 436.96B | 431.60B | 298.62B | 78.38B | 85.83B | 73.71B | 99.57B | 109.80B | 245.80B | 166.34B | 145.24B | 111.61B | 84.63B |
EBITDA | 2,314.73B | 3,331.82B | 3,915.55B | 3,008.02B | 3,713.41B | 3,176.73B | 2,881.42B | 2,448.36B | 1,922.68B | 2,673.94B | 2,504.05B | 2,259.60B | 1,755.23B | 1,423.47B | 989.97B | 608.60B | 950.67B | 681.99B |
EBITDA Ratio | 29.74% | 36.76% | 39.37% | 37.84% | 43.17% | 36.25% | 40.79% | 36.27% | 30.44% | 39.83% | 37.83% | 36.07% | 32.91% | 30.65% | 25.23% | 15.52% | 32.68% | 32.54% |
Operating Income | 2,326.01B | 2,900.67B | 3,454.29B | 2,732.98B | 3,347.32B | 2,443.22B | 2,629.49B | 2,298.01B | 1,883.22B | 2,569.10B | 2,393.68B | 2,160.03B | 1,664.09B | 1,189.13B | 607.22B | 644.56B | 840.39B | 548.67B |
Operating Income Ratio | 29.88% | 32.00% | 35.90% | 34.35% | 40.07% | 32.82% | 37.28% | 34.14% | 29.22% | 38.54% | 36.70% | 34.48% | 30.87% | 24.49% | 15.48% | 16.43% | 28.89% | 26.18% |
Total Other Income/Expenses | -1,005.83B | -135.73B | -225.58B | -393.31B | -319.88B | -339.65B | -250.10B | -179.00B | -202.44B | -59.83B | -149.00M | 45.89B | -153.57B | -164.06B | -46.53B | -408.46B | -268.63B | -163.67B |
Income Before Tax | 1,320.18B | 2,781.85B | 3,212.44B | 2,339.66B | 2,939.12B | 2,103.57B | 2,415.65B | 2,152.93B | 1,680.78B | 2,543.78B | 2,393.53B | 2,260.71B | 1,510.52B | 1,025.07B | 560.69B | 236.10B | 571.76B | 385.00B |
Income Before Tax Ratio | 16.96% | 30.69% | 33.39% | 29.41% | 35.18% | 28.26% | 34.25% | 31.99% | 26.08% | 38.16% | 36.70% | 36.08% | 28.02% | 21.11% | 14.29% | 6.02% | 19.66% | 18.37% |
Income Tax Expense | 228.63B | 537.67B | 635.74B | 468.63B | 586.59B | 497.95B | 848.10B | 669.98B | 403.81B | 660.35B | 583.69B | 497.69B | 385.35B | 280.85B | 164.02B | 71.12B | 127.17B | 76.40B |
Net Income | 1,032.72B | 2,056.40B | 2,430.21B | 1,747.52B | 2,233.32B | 1,531.40B | 1,453.31B | 1,368.68B | 1,185.67B | 1,760.77B | 1,691.17B | 1,657.09B | 1,070.20B | 730.22B | 385.62B | 166.96B | 427.46B | 289.59B |
Net Income Ratio | 13.27% | 22.68% | 25.26% | 21.96% | 26.74% | 20.57% | 20.61% | 20.34% | 18.40% | 26.41% | 25.93% | 26.45% | 19.85% | 15.04% | 9.83% | 4.26% | 14.70% | 13.82% |
EPS | 78.08 | 155.47 | 183.72 | 138.03 | 179.83 | 12.00K | 10.91K | 9.89K | 8.43K | 12.57K | 12.07K | 11.92K | 8.00K | 5.40K | 2.80K | 1.20K | 3.40K | 2.90K |
EPS Diluted | 78.08 | 155.47 | 183.72 | 138.03 | 179.83 | 12.00K | 10.91K | 9.89K | 8.43K | 12.57K | 12.04K | 11.85K | 7.90K | 5.40K | 2.80K | 1.20K | 3.40K | 2.90K |
Weighted Avg Shares Out | 13.23B | 13.23B | 13.23B | 12.66B | 12.42B | 127.58M | 133.19M | 138.42M | 140.71M | 140.11M | 140.08M | 139.07M | 134.34M | 134.33M | 137.17M | 137.41M | 125.22M | 99.44M |
Weighted Avg Shares Out (Dil) | 13.23B | 13.23B | 13.23B | 12.66B | 12.42B | 127.58M | 133.19M | 138.42M | 140.71M | 140.11M | 140.51M | 139.79M | 135.11M | 134.56M | 137.17M | 137.41M | 125.22M | 99.44M |
Source: https://incomestatements.info
Category: Stock Reports