See more : UMT United Mobility Technology AG (UMDK.DE) Income Statement Analysis – Financial Results
Complete financial analysis of Publicis Groupe S.A. (PUBGY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Publicis Groupe S.A., a leading company in the Advertising Agencies industry within the Communication Services sector.
- Top Ships Inc. (TOPS) Income Statement Analysis – Financial Results
- Pfizer Limited (PFIZER.BO) Income Statement Analysis – Financial Results
- Paycore Minerals Inc. (CORE.V) Income Statement Analysis – Financial Results
- SandRidge Energy Inc (SDRWW) Income Statement Analysis – Financial Results
- Beijing Global Safety Technology Co., Ltd. (300523.SZ) Income Statement Analysis – Financial Results
Publicis Groupe S.A. (PUBGY)
About Publicis Groupe S.A.
Publicis Groupe S.A. provides marketing, communications, and digital business transformation services in North America, Europe, the Asia Pacific, Latin America, Africa, and the Middle East. The company offers advisory services for brand strategy, and repositioning and their identity under the Publicis Worldwide, Saatchi & Saatchi, Leo Burnett, Marcel, Fallon, and BBH brands; online advertising services under the Razorfish and Moxie brand names; crisis communications, media relations, public affairs, financial communications, and strategy and event management services; media consulting, planning, and buying services; performance marketing services; and e-commerce services to optimize distribution channels. It also designs and delivers brand content for various channels, such as television, print, radio, cinema, and billboards, as well as digital, including display, social networks, Internet video, etc. under the Prodigious, Harbor, and The Pub brand names. In addition, the company operates Epsilon PeopleCloud, a unified data and technology platform; and Publicis Sapient, a technological, digital, and consulting platform for automotive, consumer products, energy and raw materials, retail, financial services, healthcare, media-telecoms, and travel and hospitality sectors. Further, it provides healthcare communication services under the Digitas Health, Publicis Health Media, and Saatchi & Saatchi Wellness brands for the healthcare and well-being sectors. The company serves clients in the non-food consumer products, finance, automotive, TMT, healthcare, food and beverage, leisure and travel, energy and industry, retail, and public and other sectors. Publicis Groupe S.A. was founded in 1926 and is headquartered in Paris, France.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.80B | 14.20B | 11.74B | 10.79B | 11.00B | 9.95B | 9.69B | 9.73B | 9.60B | 7.26B | 6.95B | 6.61B | 5.82B | 5.42B | 4.52B | 4.70B | 4.67B | 4.39B | 4.12B | 3.82B | 3.86B | 2.93B | 2.44B | 1.77B | 0.00 | 851.00M |
| Cost of Revenue | 8.40B | 12.14B | 10.10B | 9.39B | 9.43B | 8.39B | 8.69B | 8.22B | 5.88B | 4.44B | 4.26B | 4.09B | 0.00 | 0.00 | 0.00 | 0.00 | 3.78B | 0.00 | 0.00 | 920.62M | 930.60M | 756.66M | 661.98M | 471.68M | 0.00 | 0.00 |
| Gross Profit | 6.40B | 2.06B | 1.64B | 1.39B | 1.57B | 1.56B | 996.00M | 1.51B | 3.72B | 2.81B | 2.70B | 2.52B | 5.82B | 5.42B | 4.52B | 4.70B | 888.00M | 4.39B | 4.12B | 2.90B | 2.93B | 2.17B | 1.78B | 1.30B | 0.00 | 851.00M |
| Gross Profit Ratio | 43.23% | 14.52% | 13.95% | 12.92% | 14.28% | 15.66% | 10.28% | 15.51% | 38.77% | 38.75% | 38.76% | 38.18% | 100.00% | 100.00% | 100.00% | 100.00% | 19.01% | 100.00% | 100.00% | 75.91% | 75.87% | 74.16% | 72.84% | 73.43% | 0.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.57B | 3.36B | 2.20B | 2.25B | 1.66B | 1.37B | 987.01M | 0.00 | 247.00M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 8.40B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 344.00M | 360.00M | 281.00M | 268.00M | 258.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.57B | 3.36B | 2.20B | 2.25B | 1.66B | 1.37B | 987.01M | 0.00 | 247.00M |
| Other Expenses | 4.66B | 12.14B | 10.10B | 9.57B | 9.55B | 8.50B | -1.00M | 3.00M | 1.00M | 1.00M | 1.00M | 1.00M | 4.92B | -11.00M | -9.00M | 2.00M | 136.00M | -15.91M | 11.82M | 152.70M | -14.29M | 19.06M | 8.99M | 18.10M | 0.00 | 478.00M |
| Operating Expenses | 13.06B | 12.14B | 10.10B | 9.57B | 9.55B | 8.50B | 8.26B | 8.30B | 8.20B | 6.12B | 5.90B | 5.59B | 4.92B | 4.60B | 3.87B | 3.95B | 136.00M | 3.70B | 3.47B | 2.46B | 2.25B | 1.74B | 1.43B | 1.03B | 0.00 | 725.00M |
| Cost & Expenses | 13.06B | 12.14B | 10.10B | 9.57B | 9.55B | 8.50B | 8.26B | 8.30B | 8.20B | 6.12B | 5.90B | 5.59B | 4.92B | 4.60B | 3.87B | 3.95B | 3.92B | 3.70B | 3.47B | 3.38B | 3.18B | 2.50B | 2.09B | 1.50B | 0.00 | 725.00M |
| Interest Income | 198.00M | 101.00M | 30.00M | 66.00M | 112.00M | 70.00M | 50.00M | 33.00M | 35.00M | 25.00M | 20.00M | 41.00M | 33.00M | 16.00M | 0.00 | 0.00 | 5.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 199.00M | 205.00M | 185.00M | 269.00M | 215.00M | 146.00M | 101.00M | 116.00M | 118.00M | 55.00M | 53.00M | 73.00M | 89.00M | 81.00M | 61.00M | 81.00M | 73.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 298.00M | 822.00M | 733.00M | 939.00M | 790.00M | 216.00M | 234.00M | 245.00M | 291.00M | 248.00M | 173.00M | 182.00M | 141.00M | 146.00M | 150.00M | 146.00M | 145.00M | 159.87M | 172.24M | 476.54M | 294.59M | 213.47M | 149.48M | 93.70M | 0.00 | 40.00M |
| EBITDA | 2.50B | 2.56B | 2.26B | 2.21B | 2.37B | 1.77B | 1.78B | 1.62B | 1.70B | 1.34B | 1.33B | 1.24B | 1.09B | 993.00M | 782.00M | 899.00M | 892.00M | 848.61M | 824.05M | 913.99M | 970.30M | 643.25M | 492.27M | 369.46M | 0.00 | 166.00M |
| EBITDA Ratio | 16.92% | 20.68% | 21.43% | 22.71% | 23.32% | 22.57% | 17.67% | 19.65% | 18.03% | 18.44% | 18.12% | 18.74% | 18.74% | 18.22% | 17.64% | 19.39% | 19.10% | 19.35% | 19.98% | 23.91% | 25.16% | 21.97% | 20.19% | 20.82% | 0.00% | 19.51% |
| Operating Income | 1.74B | 2.36B | 1.43B | 983.00M | 1.27B | 1.30B | 1.32B | 9.00M | 1.38B | 1.07B | 1.12B | 1.05B | 893.00M | 835.00M | 629.00M | 751.00M | 746.00M | 688.74M | 651.81M | 437.44M | 675.72M | 429.79M | 342.79M | 275.77M | 0.00 | 116.00M |
| Operating Income Ratio | 11.76% | 16.62% | 12.22% | 9.11% | 11.52% | 13.09% | 13.58% | 0.09% | 14.35% | 14.73% | 16.15% | 15.84% | 15.35% | 15.41% | 13.90% | 15.97% | 15.97% | 15.70% | 15.81% | 11.45% | 17.52% | 14.68% | 14.06% | 15.54% | 0.00% | 13.63% |
| Total Other Income/Expenses | -9.00M | -119.00M | -91.00M | -215.00M | -113.00M | -84.00M | -127.00M | -182.00M | -89.00M | -28.00M | -21.00M | -32.00M | -33.00M | -76.00M | -70.00M | -79.00M | -78.00M | -50.01M | -92.03M | -93.69M | -354.14M | -150.57M | -92.16M | -70.27M | 0.00 | 10.00M |
| Income Before Tax | 1.73B | 1.65B | 1.34B | 768.00M | 1.15B | 1.22B | 1.19B | -173.00M | 1.29B | 1.04B | 1.10B | 1.02B | 860.00M | 759.00M | 559.00M | 672.00M | 668.00M | 638.73M | 559.78M | 343.76M | 321.58M | 279.22M | 250.63M | 205.49M | 0.00 | 126.00M |
| Income Before Tax Ratio | 11.69% | 11.61% | 11.44% | 7.12% | 10.49% | 12.25% | 12.27% | -1.78% | 13.43% | 14.35% | 15.85% | 15.45% | 14.79% | 14.01% | 12.36% | 14.29% | 14.30% | 14.56% | 13.57% | 8.99% | 8.34% | 9.53% | 10.28% | 11.58% | 0.00% | 14.81% |
| Income Tax Expense | 415.00M | 431.00M | 307.00M | 196.00M | 305.00M | 285.00M | 312.00M | 342.00M | 386.00M | 311.00M | 298.00M | 282.00M | 248.00M | 216.00M | 146.00M | 196.00M | 201.00M | 191.70M | 157.04M | 134.26M | 171.51M | 132.46M | 98.90M | 92.63M | 0.00 | 47.00M |
| Net Income | 1.31B | 1.22B | 1.03B | 576.00M | 841.00M | 919.00M | 862.00M | -527.00M | 901.00M | 720.00M | 792.00M | 737.00M | 600.00M | 526.00M | 403.00M | 447.00M | 476.00M | 443.25M | 385.85M | 209.50M | 150.07M | 146.76M | 151.73M | 126.70M | 0.00 | 47.00M |
| Net Income Ratio | 8.86% | 8.61% | 8.75% | 5.34% | 7.64% | 9.24% | 8.90% | -5.41% | 9.38% | 9.92% | 11.39% | 11.15% | 10.32% | 9.71% | 8.91% | 9.50% | 10.19% | 10.11% | 9.36% | 5.48% | 3.89% | 5.01% | 6.22% | 7.14% | 0.00% | 5.52% |
| EPS | 5.17 | 4.87 | 4.13 | 2.40 | 3.59 | 1.00 | 0.95 | -0.59 | 1.01 | 0.81 | 0.92 | 0.91 | 0.74 | 0.65 | 0.50 | 0.55 | 0.55 | 0.53 | 0.46 | 0.33 | 0.21 | 0.25 | 0.27 | 0.29 | 0.00 | 0.15 |
| EPS Diluted | 5.17 | 4.82 | 4.08 | 2.38 | 3.55 | 0.98 | 0.94 | -0.59 | 1.00 | 0.79 | 0.89 | 0.84 | 0.66 | 0.59 | 0.48 | 0.53 | 0.51 | 0.49 | 0.44 | 0.32 | 0.19 | 0.24 | 0.27 | 0.29 | 0.00 | 0.14 |
| Weighted Avg Shares Out | 253.77M | 250.97M | 248.62M | 239.84M | 234.29M | 916.93M | 905.54M | 894.00M | 890.71M | 895.47M | 862.07M | 804.13M | 810.19M | 808.60M | 809.03M | 810.15M | 830.40M | 838.45M | 841.66M | 842.14M | 731.18M | 592.93M | 556.39M | 429.67M | 446.04M | 318.64M |
| Weighted Avg Shares Out (Dil) | 254.00M | 253.61M | 251.70M | 241.93M | 236.61M | 938.26M | 922.69M | 894.00M | 904.07M | 911.09M | 897.72M | 896.57M | 948.26M | 941.88M | 883.47M | 882.92M | 957.46M | 960.26M | 935.27M | 935.94M | 958.16M | 605.16M | 561.54M | 440.88M | 451.35M | 335.71M |
Is Publicis Groupe (PUBGY) Stock Undervalued Right Now?
4 Stocks With Swelling Cash Flows to Enhance Your Portfolio
3 Stocks to Buy From the Thriving Advertising & Marketing Industry
Is Publicis Groupe (PUBGY) a Great Value Stock Right Now?
Forget Profit, Bet on 4 Stocks With Increasing Cash Flows
Look Beyond Profit, Pick These 4 Stocks With Rising Cash Flows
Best Value Stocks to Buy for October 10th
New Strong Buy Stocks for October 10th
Publicis Has Fully Digested The COVID-19 Impact As It Beats My Expectations
Publicis Groupe S.A. (PUBGY) CEO Arthur Sadoun on Q4 2021 Results - Earnings Call Transcript
Source: https://incomestatements.info
Category: Stock Reports