See more : Dongguan Rural Commercial Bank Co., Ltd. (9889.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Plexure Group Limited (PX1.NZ) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Plexure Group Limited, a leading company in the Software – Application industry within the Technology sector.
- ScripsAmerica, Inc. (SCRCQ) Income Statement Analysis – Financial Results
- Tishman Speyer Innovation Corp. II (TSIB) Income Statement Analysis – Financial Results
- Emerald Resources NL (EOGSF) Income Statement Analysis – Financial Results
- Guru Online (Holdings) Limited (8121.HK) Income Statement Analysis – Financial Results
- Liberty Star Uranium & Metals Corp. (LBSR) Income Statement Analysis – Financial Results
Plexure Group Limited (PX1.NZ)
About Plexure Group Limited
Plexure Group Limited develops and deploys cloud-based transactional management and mobile customer engagement solutions primarily for the hospitality sector. The company operates in two segments, Customer Relationship Management and Point of Sale. It offers cloud-based customer management and analytics solutions that enables retailers to engage with consumers in real time using connected devices under the Plexure brand; and cloud based single source POS solutions under the TASK brand. The company also engages in trading activities; holds IP assets; and provides consulting services. The company was formerly known as VMob Group Limited and changed its name to Plexure Group Limited in July 2016. Plexure Group Limited was incorporated in 1984 and is headquartered in Auckland, New Zealand.
Metric | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 32.56M | 29.15M | 25.02M | 16.69M | 11.55M | 7.04M | 3.58M | 1.90M | 385.00K | 46.00K | 0.00 | 5.34M | 5.95M | 4.90M | 4.78M | 17.13M | 17.81M | 20.13M | 1.35M | 77.00K | 343.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.54M | 2.82M | 2.79M | 10.85M | 11.19M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 32.56M | 29.15M | 25.02M | 16.69M | 11.55M | 7.04M | 3.58M | 1.90M | 385.00K | 46.00K | 0.00 | 5.34M | 2.41M | 2.08M | 1.99M | 6.28M | 6.62M | 20.13M | 1.35M | 77.00K | 343.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit Ratio | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 100.00% | 40.48% | 42.47% | 41.64% | 36.68% | 37.18% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 26.11M | 17.62M | 11.93M | 7.08M | 4.72M | 5.96M | 5.92M | 3.36M | 1.61M | 40.00K | 0.00 | 4.33M | 797.00K | 844.00K | 878.00K | 1.84M | 1.91M | 136.00K | 119.00K | 444.00K | 184.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 679.00K | 536.00K | 337.00K | 300.00K | 92.00K | 678.00K | 0.00 | 0.00 | 0.00 | 45.00K | 0.00 | 1.17M | 1.19M | 978.00K | 941.00K | 4.48M | 5.07M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 26.78M | 18.15M | 12.26M | 7.38M | 4.81M | 6.64M | 5.92M | 3.36M | 1.61M | 85.00K | 0.00 | 5.50M | 1.99M | 1.82M | 1.82M | 6.33M | 6.98M | 136.00K | 119.00K | 444.00K | 184.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 29.29M | 18.63M | 12.76M | 8.43M | 7.02M | 7.05M | 7.31M | 3.92M | 931.00K | 1.34M | 46.35K | 0.00 | 165.00K | 180.00K | 71.00K | 401.00K | 311.00K | 20.43M | 1.85M | 1.03M | 390.00K | 3.25M | -1.98M | -771.00K | 529.00K | 1.29M | 2.20M |
Operating Expenses | 56.08M | 36.78M | 25.02M | 15.81M | 11.83M | 13.69M | 13.23M | 7.27M | 2.54M | 1.42M | 46.35K | 5.50M | 2.15M | 2.00M | 1.89M | 6.73M | 7.29M | 20.56M | 1.97M | 1.47M | 574.00K | 3.25M | -1.98M | -771.00K | 529.00K | 1.29M | 2.20M |
Cost & Expenses | 56.08M | 36.78M | 25.02M | 15.81M | 11.83M | 13.69M | 13.23M | 7.27M | 2.54M | 1.42M | 46.35K | 5.50M | 5.69M | 4.82M | 4.68M | 17.58M | 18.48M | 20.56M | 1.97M | 1.47M | 574.00K | 3.25M | -1.98M | -771.00K | 529.00K | 1.29M | 2.20M |
Interest Income | 21.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 303.00K | 138.34K | 0.00 | 1.65M | 1.26M | 80.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 386.00K | 399.00K | 358.00K | 193.00K | 148.00K | 370.00K | 489.00K | 119.00K | 356.00K | 50.00K | 1.00K | 36.00K | 0.00 | 0.00 | 0.00 | 111.28K |
Depreciation & Amortization | 9.20M | 2.59M | 2.18M | 1.88M | 2.04M | 1.93M | 1.39M | 711.00K | 296.00K | -364.00K | 55.59K | 0.00 | 165.00K | 180.00K | 138.00K | 5.00K | 24.00K | 1.10M | -5.52M | 37.00K | 312.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | -15.63M | -4.97M | 3.39M | 2.97M | 1.86M | -4.36M | -5.20M | -3.65M | -1.73M | -1.74M | 9.25K | -156.00K | 418.00K | -542.00K | 1.02M | -437.00K | -639.00K | -190.00K | -7.49M | -8.15M | -7.42M | 3.25M | -1.98M | -771.00K | 529.00K | 1.29M | 2.20M |
EBITDA Ratio | -48.00% | -17.05% | 13.56% | 17.82% | 16.13% | -61.83% | -145.44% | -192.01% | -448.83% | -3,780.43% | 0.00% | -2.92% | 7.03% | -11.07% | 21.40% | -2.55% | -3.59% | -0.94% | -555.00% | -10,588.31% | -2,163.27% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Operating Income | -24.83M | -7.63M | 1.22M | 881.00K | -280.00K | -6.64M | -9.66M | -5.37M | -2.15M | -1.38M | -46.35K | -156.00K | 253.00K | 78.00K | 102.00K | -442.00K | -663.00K | -431.00K | -1.97M | -1.47M | -574.00K | 3.25M | -1.98M | -771.00K | 529.00K | 1.29M | 2.20M |
Operating Income Ratio | -76.27% | -26.18% | 4.86% | 5.28% | -2.42% | -94.29% | -269.87% | -282.39% | -558.70% | -2,989.13% | 0.00% | -2.92% | 4.25% | 1.59% | 2.13% | -2.58% | -3.72% | -2.14% | -146.18% | -1,909.09% | -167.35% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Total Other Income/Expenses | -303.00K | -69.00K | 0.00 | -1.44M | -1.15M | 273.00K | 3.06M | 1.01M | 127.00K | -364.00K | -100.41K | -386.00K | -399.00K | -1.16M | -175.00K | -143.00K | -346.00K | -412.00K | -1.83M | -2.80M | -3.32M | 995.00K | -4.00K | 748.00K | 527.00K | 247.00K | -1.15M |
Income Before Tax | -25.13M | -7.70M | 1.22M | -559.00K | -1.43M | -6.37M | -6.59M | -4.36M | -2.02M | -1.74M | -146.75K | -542.00K | -146.00K | -1.08M | -73.00K | -585.00K | -1.01M | -843.00K | -3.80M | -4.27M | -3.89M | 4.24M | -1.98M | -23.00K | 1.06M | 1.53M | 1.04M |
Income Before Tax Ratio | -77.20% | -26.42% | 4.86% | -3.35% | -12.40% | -90.42% | -184.24% | -229.39% | -525.71% | -3,780.43% | 0.00% | -10.14% | -2.46% | -22.05% | -1.53% | -3.41% | -5.66% | -4.19% | -281.91% | -5,549.35% | -1,134.40% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | -1.08M | 230.00K | 208.00K | 144.00K | 233.00K | 122.00K | 57.00K | 36.00K | 127.00K | 0.00 | -156.00K | 0.00 | 0.00 | 8.00K | -8.00K | 0.00 | -350.00K | -843.00K | -3.80M | -4.27M | -3.89M | 4.24M | -1.98M | -23.00K | 1.06M | 1.53M | 1.04M |
Net Income | -24.05M | -7.93M | 1.01M | -703.00K | -1.67M | -6.49M | -6.65M | -4.40M | -2.02M | -1.74M | 9.25K | -542.00K | -146.00K | -1.09M | 701.00K | -585.00K | -659.00K | -937.00K | -3.80M | -4.27M | -3.89M | -996.00K | -32.00K | -748.00K | -527.00K | -247.00K | 1.04M |
Net Income Ratio | -73.88% | -27.20% | 4.02% | -4.21% | -14.42% | -92.15% | -185.83% | -231.28% | -525.71% | -3,780.43% | 0.00% | -10.14% | -2.46% | -22.22% | 14.65% | -3.41% | -3.70% | -4.65% | -281.91% | -5,549.35% | -1,134.40% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | -0.09 | -0.06 | 0.01 | -0.01 | -0.02 | -0.07 | -0.09 | -0.09 | -0.05 | -0.09 | 0.01 | -0.17 | -0.05 | -0.36 | 0.22 | -0.17 | -0.19 | -0.28 | -0.52 | -0.60 | -0.54 | -0.12 | -0.04 | -0.84 | -0.26 | -0.10 | 0.42 |
EPS Diluted | -0.09 | -0.06 | 0.01 | -0.01 | -0.02 | -0.07 | -0.09 | -0.09 | -0.05 | -0.09 | 0.01 | -0.17 | -0.05 | -0.36 | 0.22 | -0.17 | -0.19 | -0.28 | -0.52 | -0.60 | -0.54 | -0.12 | -0.04 | -0.84 | -0.26 | -0.10 | 0.42 |
Weighted Avg Shares Out | 262.99M | 139.49M | 145.94M | 113.10M | 105.31M | 89.97M | 70.73M | 51.74M | 41.04M | 19.42M | 1.15M | 3.26M | 3.06M | 3.00M | 3.26M | 3.50M | 3.45M | 3.40M | 7.35M | 7.15M | 7.16M | 8.11M | 886.11K | 886.11K | 2.03M | 2.41M | 2.51M |
Weighted Avg Shares Out (Dil) | 262.99M | 139.49M | 145.94M | 113.10M | 105.31M | 89.97M | 70.73M | 51.74M | 41.04M | 19.42M | 1.15M | 3.26M | 3.06M | 3.00M | 3.26M | 3.50M | 3.45M | 3.40M | 7.35M | 7.15M | 7.16M | 8.11M | 886.11K | 886.11K | 2.03M | 2.41M | 2.51M |
Source: https://incomestatements.info
Category: Stock Reports