See more : Nocturne Acquisition Corporation (MBTCU) Income Statement Analysis – Financial Results
Complete financial analysis of Physiomics Plc (PYC.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Physiomics Plc, a leading company in the Biotechnology industry within the Healthcare sector.
- Jiangsu Bide Science and Technology Co., Ltd. (605298.SS) Income Statement Analysis – Financial Results
- Glass House Brands Inc. (GLASF) Income Statement Analysis – Financial Results
- SUSE S.A. (SUSE.DE) Income Statement Analysis – Financial Results
- The Ruby Mills Limited (RUBYMILLS.NS) Income Statement Analysis – Financial Results
- Southern Urals Nickel Plant PJSC (UNKL.ME) Income Statement Analysis – Financial Results
Physiomics Plc (PYC.L)
About Physiomics Plc
Physiomics Plc provides consulting services to pharmaceutical companies in the areas of outsourced quantitative pharmacology and computational biology in the United Kingdom, the United States, and the European Union. It offers modeling, simulation, and data analysis services covering various ranges of oncology research and development using its proprietary Virtual Tumour predictive software. The company also develops technology for use in the field of personalized medicine. Physiomics Plc was incorporated in 2001 and is based in Oxford, the United Kingdom.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2000 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 543.25K | 597.35K | 830.27K | 702.31K | 799.06K | 783.10K | 512.90K | 270.47K | 297.12K | 235.49K | 267.90K | 240.00K | 135.31K | 53.00K | 153.00K | 460.00K | 91.00K | 216.00K | 113.00K | 205.00K | 62.00K | 50.00K | 0.00 |
Cost of Revenue | 1.22M | 1.18M | 1.26M | 1.07M | 976.20K | 961.77K | 770.14K | 759.66K | 705.73K | 630.82K | 733.17K | 776.52K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | -677.43K | -581.62K | -429.01K | -365.79K | -177.15K | -178.67K | -257.24K | -489.19K | -408.61K | -395.33K | -465.27K | -536.52K | 135.31K | 53.00K | 153.00K | 460.00K | 91.00K | 216.00K | 113.00K | 205.00K | 62.00K | 50.00K | 0.00 |
Gross Profit Ratio | -124.70% | -97.37% | -51.67% | -52.08% | -22.17% | -22.82% | -50.15% | -180.87% | -137.52% | -167.88% | -173.67% | -223.55% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 211.22K | 165.52K | 168.12K | 259.92K | 186.49K | 0.00 | 258.00K | 159.00K | 73.00K | 111.00K | 131.00K | 5.00K | 30.00K | 7.00K | 58.00K | 53.00K |
General & Administrative | 11.25K | 11.03K | 10.50K | 10.50K | 14.00K | 14.43K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 11.25K | 11.03K | 10.50K | 10.50K | 14.00K | 14.43K | 0.00 | 0.00 | 37.23K | 19.43K | 0.00 | 11.82K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 9.45K | 1.17M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 788.34K | 713.23K | 489.00K | 387.00K | 378.00K | 415.00K | 337.00K | 594.00K | 615.00K | 285.00K | 259.00K | -5.00K |
Operating Expenses | 20.70K | 21.87K | 22.18K | 23.08K | 23.67K | 22.55K | 3.15K | 41.36K | 22.95K | 19.43K | 733.17K | 788.34K | 713.23K | 747.00K | 546.00K | 451.00K | 526.00K | 468.00K | 599.00K | 645.00K | 292.00K | 317.00K | 132.00K |
Cost & Expenses | 1.21M | 1.18M | 1.26M | 1.07M | 976.20K | 984.32K | 773.29K | 801.02K | 728.68K | 650.24K | 733.17K | 788.34K | 713.23K | 747.00K | 546.00K | 451.00K | 526.00K | 468.00K | 599.00K | 645.00K | 292.00K | 317.00K | 132.00K |
Interest Income | 2.10K | 1.72K | 142.00 | 110.00 | 679.00 | 470.00 | 10.00 | 153.00 | 135.00 | 304.00 | 1.01K | 4.55K | 5.67K | 8.00K | 5.00K | 0.00 | 0.00 | 0.00 | 6.00K | 8.00K | 0.00 | 0.00 | 0.00 |
Interest Expense | 33.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 41.00 | 0.00 | 8.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00K | 4.00K | 9.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 8.95K | 10.44K | 11.14K | 12.42K | 9.51K | 8.39K | 3.15K | 4.91K | 6.44K | 6.62K | 7.93K | 8.54K | 7.87K | 6.00K | 6.00K | 7.00K | 11.00K | 14.00K | 17.00K | 12.00K | 3.00K | 10.00K | 10.00K |
EBITDA | -659.81K | -561.57K | -347.84K | -324.52K | -124.71K | -192.82K | -257.21K | -525.49K | -424.99K | -407.84K | -456.33K | -535.25K | -564.38K | -687.46K | -381.35K | 16.00K | -424.00K | -238.00K | -469.00K | -432.00K | -222.00K | -257.00K | -127.00K |
EBITDA Ratio | -121.46% | -95.62% | -50.33% | -50.31% | -20.98% | -24.66% | -50.15% | -179.93% | -135.36% | -173.32% | -170.71% | -223.02% | -417.12% | -1,283.02% | -249.67% | 3.48% | -465.93% | -110.19% | -424.78% | -210.73% | -366.13% | -514.00% | 0.00% |
Operating Income | -670.82K | -581.62K | -429.01K | -365.78K | -177.15K | -201.50K | -260.39K | -489.19K | -408.61K | -414.76K | -465.27K | -548.34K | -577.92K | -694.00K | -393.00K | 9.00K | -435.00K | -252.00K | -486.00K | -440.00K | -230.00K | -267.00K | -137.00K |
Operating Income Ratio | -123.48% | -97.37% | -51.67% | -52.08% | -22.17% | -25.73% | -50.77% | -180.87% | -137.52% | -176.13% | -173.67% | -228.48% | -427.12% | -1,309.43% | -256.86% | 1.96% | -478.02% | -116.67% | -430.09% | -214.63% | -370.97% | -534.00% | 0.00% |
Total Other Income/Expenses | 2.06K | 1.72K | 142.00 | 110.00 | 679.00 | 470.00 | -11.00 | 153.00 | -22.81K | 304.00 | 1.01K | 4.55K | 5.67K | 7.87K | 2.00K | -4.00K | -9.00K | 0.00 | 6.00K | 8.00K | 0.00 | 0.00 | -5.00K |
Income Before Tax | -668.75K | -572.01K | -358.97K | -336.93K | -133.71K | -200.75K | -260.40K | -530.40K | -431.43K | -414.45K | -464.25K | -543.79K | -572.25K | -686.00K | -391.00K | 5.00K | -444.00K | -252.00K | -480.00K | -432.00K | -230.00K | -267.00K | -142.00K |
Income Before Tax Ratio | -123.10% | -95.76% | -43.24% | -47.97% | -16.73% | -25.64% | -50.77% | -196.11% | -145.20% | -176.00% | -173.29% | -226.58% | -422.93% | -1,294.34% | -255.56% | 1.09% | -487.91% | -116.67% | -424.78% | -210.73% | -370.97% | -534.00% | 0.00% |
Income Tax Expense | -59.40K | -94.75K | -105.83K | -121.10K | -69.28K | 96.71K | 77.06K | 129.87K | 52.73K | 56.80K | 38.63K | -43.22K | -32.67K | -41.00K | -23.00K | -20.00K | -10.00K | -59.00K | -6.00K | -50.00K | -5.00K | -8.00K | 5.00K |
Net Income | -609.35K | -477.26K | -253.14K | -215.83K | -64.42K | -104.04K | -183.34K | -400.53K | -378.70K | -357.66K | -425.62K | -500.57K | -539.58K | -645.00K | -368.00K | 25.00K | -434.00K | -193.00K | -480.00K | -382.00K | -225.00K | -259.00K | -142.00K |
Net Income Ratio | -112.17% | -79.90% | -30.49% | -30.73% | -8.06% | -13.29% | -35.75% | -148.09% | -127.46% | -151.88% | -158.87% | -208.57% | -398.78% | -1,216.98% | -240.52% | 5.43% | -476.92% | -89.35% | -424.78% | -186.34% | -362.90% | -518.00% | 0.00% |
EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.02 | -0.03 | -0.03 | -0.05 | -0.06 | -0.04 | 0.01 | -0.12 | -0.06 | -0.21 | -0.17 | -0.10 | -0.11 | -0.06 |
EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.02 | -0.03 | -0.03 | -0.05 | -0.06 | -0.04 | 0.01 | -0.12 | -0.06 | -0.21 | -0.17 | -0.10 | -0.11 | -0.06 |
Weighted Avg Shares Out | 135.37M | 97.42M | 97.37M | 97.13M | 73.72M | 71.91M | 59.10M | 51.35M | 29.13M | 21.04M | 16.37M | 15.02M | 11.95M | 10.27M | 8.55M | 5.41M | 3.75M | 3.39M | 2.32M | 2.30M | 2.30M | 2.30M | 2.30M |
Weighted Avg Shares Out (Dil) | 135.37M | 97.42M | 97.37M | 97.13M | 73.72M | 71.91M | 59.10M | 51.54M | 30.14M | 21.27M | 16.66M | 15.17M | 11.95M | 10.27M | 8.55M | 5.41M | 3.75M | 3.39M | 2.32M | 2.30M | 2.30M | 2.30M | 2.30M |
Source: https://incomestatements.info
Category: Stock Reports