Pyxus International, Inc. (PYYX) Income Statement Analysis

See more : Pure Gold Mining Inc. (LRTNF) Income Statement Analysis – Financial Results

Complete financial analysis of Pyxus International, Inc. (PYYX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Pyxus International, Inc., a leading company in the Tobacco industry within the Consumer Defensive sector.

You may be interested

Pyxus International, Inc. (PYYX)

Industry: Tobacco

Sector: Consumer Defensive

Website: https://www.pyxus.com

About Pyxus International, Inc.

Pyxus International, Inc., an agricultural company, engages in the provision of value-added products and services to businesses and customers. It also involved in the purchasing, processing, packing, storing, and shipping tobacco to manufacturers of cigarettes and other consumer tobacco products. The company was formerly known as Old Holdco, Inc. Pyxus International, Inc. was founded in 1873 and is headquartered in Morrisville, North Carolina.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996
Revenue	2.03B	1.91B	1.64B	1.33B	1.53B	1.80B	1.85B	1.71B	1.90B	2.07B	2.35B	2.24B	2.15B	2.09B	2.31B	2.26B	2.01B	1.98B	2.11B	1.31B	1.27B	1.26B	1.40B	1.47B	1.82B	2.17B	2.51B	2.17B	1.93B
Cost of Revenue	1.72B	1.65B	1.41B	1.18B	1.30B	1.55B	1.60B	1.50B	1.68B	1.81B	2.11B	1.96B	1.86B	1.82B	1.91B	1.90B	1.76B	1.68B	1.89B	1.12B	1.06B	1.05B	1.21B	1.24B	1.61B	1.87B	2.16B	1.87B	1.73B
Gross Profit	312.34M	261.02M	227.06M	151.46M	224.68M	250.81M	246.19M	217.03M	225.79M	255.08M	240.03M	285.25M	287.65M	276.82M	396.45M	360.84M	250.39M	295.74M	224.69M	187.95M	210.41M	205.47M	191.02M	231.49M	202.30M	303.50M	355.10M	296.30M	202.10M
Gross Profit Ratio	15.37%	13.63%	13.85%	11.37%	14.71%	13.92%	13.34%	12.66%	11.86%	12.35%	10.19%	12.71%	13.37%	13.22%	17.17%	15.98%	12.45%	14.94%	10.64%	14.33%	16.55%	16.31%	13.64%	15.71%	11.14%	13.97%	14.13%	13.67%	10.48%
Research & Development	5.78M	2.60M	2.23M	2.72M	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
General & Administrative	12.01M	2.59M	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling & Marketing	160.91M	151.53M	142.02M	0.00	199.02M	172.83M	149.59M	135.98M	123.55M	137.02M	134.09M	145.75M	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
SG&A	172.92M	154.12M	142.02M	187.56M	199.02M	172.83M	149.59M	135.98M	123.55M	137.02M	134.09M	145.75M	147.56M	157.92M	155.38M	156.00M	157.41M	158.34M	164.09M	125.22M	116.08M	109.36M	103.54M	106.66M	117.80M	120.20M	137.10M	132.70M	132.80M
Other Expenses	0.00	-11.42M	3.10M	132.52M	-9.04M	-6.82M	14.38M	4.90M	105.43M	1.89M	-6.98M	-8.31M	0.00	0.00	0.00	214.00K	-20.19M	-6.08M	254.42M	-5.29M	0.00	0.00	-3.92M	43.99M	45.10M	43.50M	37.20M	33.80M	31.90M
Operating Expenses	175.15M	154.12M	145.12M	187.56M	189.98M	158.61M	149.59M	135.98M	123.55M	137.02M	134.09M	121.61M	131.83M	157.92M	155.38M	156.21M	137.22M	152.27M	418.50M	119.93M	116.08M	109.36M	99.61M	150.64M	162.90M	163.70M	174.30M	166.50M	164.70M
Cost & Expenses	1.90B	1.81B	1.56B	1.37B	1.49B	1.71B	1.75B	1.63B	1.80B	1.95B	2.25B	2.08B	1.99B	1.98B	2.07B	2.05B	1.90B	1.84B	2.31B	1.24B	1.18B	1.16B	1.31B	1.39B	1.78B	2.03B	2.33B	2.04B	1.89B
Interest Income	0.00	113.16M	108.38M	2.77M	3.85M	3.63M	3.27M	8.16M	7.08M	6.27M	7.07M	6.55M	6.15M	7.26M	4.55M	3.81M	16.25M	8.59M	7.11M	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest Expense	125.62M	113.16M	108.38M	103.34M	136.66M	135.55M	132.98M	132.67M	117.19M	113.36M	116.80M	114.56M	106.80M	102.70M	113.82M	97.98M	107.11M	176.28M	672.37M	32.21M	69.58M	68.63M	56.62M	57.25M	64.20M	80.90M	59.90M	77.20M	77.70M
Depreciation & Amortization	19.25M	19.14M	16.64M	28.42M	35.83M	35.75M	33.60M	34.48M	28.36M	29.62M	32.43M	33.81M	33.14M	28.22M	29.11M	29.28M	44.06M	46.54M	43.51M	33.05M	35.26M	41.87M	44.31M	43.99M	45.10M	43.50M	37.20M	33.80M	31.90M
EBITDA	160.18M	117.20M	97.57M	6.10M	24.22M	117.33M	139.39M	122.67M	129.24M	130.75M	128.31M	201.36M	194.11M	163.76M	274.74M	236.59M	138.49M	190.01M	-150.31M	87.69M	142.01M	126.22M	133.93M	135.72M	124.83M	84.50M	183.30M	207.70M	155.60M
EBITDA Ratio	7.88%	5.99%	5.00%	-0.58%	4.56%	5.32%	6.19%	5.49%	11.28%	6.11%	5.88%	8.72%	7.53%	7.37%	11.90%	10.55%	8.08%	10.98%	11.88%	6.69%	11.17%	11.76%	9.64%	8.46%	5.23%	8.41%	8.81%	8.27%	4.44%
Operating Income	137.19M	93.78M	65.26M	-36.10M	33.75M	87.25M	110.60M	84.57M	201.79M	110.84M	119.06M	160.27M	154.81M	132.87M	223.81M	204.46M	93.60M	113.70M	-279.23M	62.98M	94.34M	96.10M	92.79M	80.85M	39.40M	139.80M	180.80M	129.80M	37.40M
Operating Income Ratio	6.75%	4.90%	3.98%	-2.71%	2.21%	4.84%	5.99%	4.93%	10.59%	5.37%	5.06%	7.14%	7.20%	6.35%	9.70%	9.05%	4.65%	5.75%	-13.22%	4.80%	7.42%	7.63%	6.62%	5.49%	2.17%	6.44%	7.19%	5.99%	1.94%
Total Other Income/Expenses	-121.71M	-116.40M	-121.08M	-89.56M	-132.81M	-130.17M	-128.03M	-126.98M	-110.11M	-106.23M	-167.21M	-109.21M	-100.66M	-100.03M	-149.62M	-95.13M	-91.55M	-100.61M	-161.65M	-35.10M	-58.95M	-56.39M	-54.39M	-46.31M	-16.03M	-76.70M	-15.50M	-13.10M	25.00M
Income Before Tax	15.47M	-22.62M	-79.36M	-125.66M	-144.42M	-42.92M	-16.13M	-39.64M	91.67M	4.52M	-48.12M	51.07M	54.16M	32.85M	74.19M	109.33M	2.05M	13.09M	-440.87M	27.71M	35.39M	38.02M	34.54M	23.37M	-37.30M	56.50M	124.30M	66.90M	-24.10M
Income Before Tax Ratio	0.76%	-1.18%	-4.84%	-9.43%	-9.46%	-2.38%	-0.87%	-2.31%	4.81%	0.22%	-2.04%	2.28%	2.52%	1.57%	3.21%	4.84%	0.10%	0.66%	-20.87%	2.11%	2.78%	3.02%	2.47%	1.59%	-2.05%	2.60%	4.95%	3.09%	-1.25%
Income Tax Expense	27.28M	34.13M	12.64M	13.51M	131.79M	37.84M	-58.76M	23.48M	32.22M	22.94M	38.94M	27.99M	25.04M	107.46M	-3.79M	-22.02M	-5.50M	16.06M	-17.53M	9.15M	9.11M	10.20M	9.27M	5.38M	-8.90M	14.70M	47.10M	27.00M	6.00M
Net Income	2.66M	-56.75M	-92.00M	-117.65M	-276.20M	-70.47M	52.44M	-62.93M	65.53M	-15.43M	-86.66M	24.01M	29.45M	-71.55M	79.17M	131.88M	16.86M	-21.60M	-447.45M	13.29M	28.06M	27.48M	24.89M	17.99M	-5.40M	43.60M	77.20M	41.30M	-30.10M
Net Income Ratio	0.13%	-2.96%	-5.61%	-8.83%	-18.08%	-3.91%	2.84%	-3.67%	3.44%	-0.75%	-3.68%	1.07%	1.37%	-3.42%	3.43%	5.84%	0.84%	-1.09%	-21.18%	1.01%	2.21%	2.18%	1.78%	1.22%	-0.30%	2.01%	3.07%	1.91%	-1.56%
EPS	0.11	-2.27	-3.68	-4.71	-30.19	-7.78	5.83	-7.05	7.38	-0.17	-9.88	0.27	0.34	-0.81	0.89	1.50	0.19	-0.25	-5.51	0.30	0.63	0.62	0.56	0.40	-0.12	0.98	1.80	1.04	-0.79
EPS Diluted	0.11	-2.27	-3.68	-4.71	-30.19	-7.78	5.83	-7.05	7.38	-0.17	-9.88	0.25	0.30	-0.81	0.78	1.49	0.19	-0.25	-5.51	0.29	0.62	0.61	0.56	0.40	-0.12	0.98	1.77	1.01	-0.79
Weighted Avg Shares Out	25.00M	25.00M	25.00M	25.00M	9.15M	9.05M	8.99M	8.93M	8.88M	88.29M	8.77M	87.37M	9.52M	87.80M	88.63M	88.36M	88.10M	86.39M	81.21M	44.29M	44.53M	44.32M	44.45M	44.97M	45.00M	44.49M	42.89M	39.71M	38.10M
Weighted Avg Shares Out (Dil)	25.00M	25.00M	25.00M	25.00M	9.15M	9.05M	8.99M	8.93M	8.88M	88.29M	8.77M	110.60M	9.52M	87.80M	106.04M	89.06M	89.46M	86.39M	81.21M	45.82M	45.25M	45.04M	44.45M	44.97M	45.00M	44.49M	43.62M	40.89M	38.10M