See more : TORM plc (0RG4.L) Income Statement Analysis – Financial Results
Complete financial analysis of Rubis (RBSFY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Rubis, a leading company in the Oil & Gas Refining & Marketing industry within the Energy sector.
- K & P International Holdings Limited (0675.HK) Income Statement Analysis – Financial Results
- Next Meats Holdings, Inc. (NXMH) Income Statement Analysis – Financial Results
- Elekta AB (publ) (EKTAF) Income Statement Analysis – Financial Results
- InFinT Acquisition Corporation (IFIN) Income Statement Analysis – Financial Results
- Electriq Power Holdings, Inc. (ELIQ) Income Statement Analysis – Financial Results
Rubis (RBSFY)
About Rubis
Rubis, through its subsidiaries, engages in the operation of bulk liquid storage facilities and distribution of petroleum products in Europe, Africa, and the Caribbean. The company operates in two divisions, Retail & Marketing and Support & Services, It operates terminals that provide bulk liquid storage facilities for petroleum products, chemical products, biofuels, fertilizers, molasses, edible oils, and agri-food products; and trades in and distributes fuels, liquefied gases, bitumen, commercial fuel oil, aviation and marine fuel, and lubricants, as well as butane and propane. The company also provides infrastructure, transportation, supply, and services for supporting the development of downstream distribution and marketing business. It serves gas stations, private individuals, industrial professionals, public works, energy distribution professionals, supermarkets, oil companies, chemical and petrochemical companies, agricultural cooperatives traders, etc., as well as services, transportation, hotel, aviation, marine, and other industries The company was founded in 1990 and is headquartered in Paris, France.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6.63B | 7.13B | 4.59B | 3.90B | 5.23B | 4.75B | 3.93B | 3.00B | 2.91B | 2.79B | 2.77B | 2.79B | 2.12B | 1.45B | 951.95M | 1.19B | 851.87M | 728.48M | 350.16M | 255.48M |
Cost of Revenue | 4.95B | 5.86B | 3.32B | 2.70B | 3.95B | 3.46B | 2.70B | 2.03B | 2.09B | 2.17B | 2.17B | 2.22B | 1.63B | 1.12B | 641.83M | 913.29M | 710.05M | 534.03M | 221.15M | 134.07M |
Gross Profit | 1.68B | 1.28B | 1.27B | 1.20B | 1.28B | 1.29B | 1.24B | 972.21M | 826.93M | 616.08M | 596.86M | 569.66M | 492.29M | 330.42M | 310.12M | 279.04M | 141.82M | 194.44M | 129.01M | 121.41M |
Gross Profit Ratio | 25.40% | 17.89% | 27.67% | 30.74% | 24.46% | 27.16% | 31.45% | 32.37% | 28.38% | 22.08% | 21.59% | 20.41% | 23.19% | 22.79% | 32.58% | 23.40% | 16.65% | 26.69% | 36.84% | 47.52% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 406.47M | 24.99M | 22.95M | 23.07M | 23.65M | 22.36M | 20.41M | 16.83M | 17.18M | 16.76M | 230.68M | 1.21B | 184.01M | 62.17M | 47.78M | 5.71M | 3.45M | 3.14M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 194.61M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 742.55M | 49.61M | 406.47M | 24.99M | 22.95M | 23.07M | 23.65M | 22.36M | 20.41M | 16.83M | 17.18M | 16.76M | 230.68M | 1.21B | 184.01M | 62.17M | 47.78M | 5.71M | 3.45M | 3.14M |
Other Expenses | 297.86M | 767.48M | 470.04M | 840.01M | 845.73M | 876.95M | 845.17M | 1.00K | 603.67M | 11.08M | 410.92M | 213.51M | 139.59M | 155.97M | -7.83M | 808.00K | -12.56M | 6.00K | -26.00K | 90.31M |
Operating Expenses | 1.04B | 767.48M | 876.50M | 865.00M | 868.68M | 900.02M | 868.82M | 672.83M | 624.08M | 447.82M | 428.10M | 424.88M | 370.27M | 1.36B | 232.67M | 206.95M | 84.54M | 150.28M | 94.99M | 90.31M |
Cost & Expenses | 5.99B | 6.63B | 4.20B | 3.57B | 4.82B | 4.36B | 3.56B | 2.70B | 2.71B | 2.62B | 2.60B | 2.65B | 2.00B | 1.36B | 874.50M | 1.12B | 794.58M | 684.31M | 316.14M | 224.38M |
Interest Income | 15.87M | 11.87M | 6.35M | 2.60M | 4.22M | 1.66M | 4.13M | 3.59M | 4.73M | 1.53M | 1.42M | 1.07M | 1.07M | 4.83M | 2.36M | 2.38M | 8.68M | 1.16M | 718.00K | 616.00K |
Interest Expense | 100.23M | 52.60M | 30.79M | 28.58M | 30.17M | 22.32M | 20.56M | 17.18M | 16.46M | 12.88M | 13.99M | 14.42M | 13.01M | 8.44M | 9.24M | 11.77M | 2.66M | 7.14M | 4.27M | 4.24M |
Depreciation & Amortization | 183.80M | 167.69M | 143.83M | 140.16M | 122.46M | 94.14M | 125.81M | 113.58M | 99.85M | 62.27M | 46.67M | 60.38M | 47.36M | 45.17M | 35.98M | 25.32M | 31.85M | 19.67M | 12.00M | 12.57M |
EBITDA | 805.16M | 609.94M | 535.66M | 506.02M | 534.11M | 439.82M | 493.83M | 413.25M | 358.16M | 229.00M | 204.81M | 208.19M | 169.70M | 137.84M | 114.84M | 96.92M | 85.25M | 67.30M | 47.67M | 43.72M |
EBITDA Ratio | 12.14% | 7.11% | 12.14% | 12.12% | 11.52% | 10.86% | 12.82% | 13.99% | 10.83% | 8.83% | 8.48% | 7.46% | 8.14% | 9.51% | 11.92% | 8.44% | 10.01% | 9.44% | 14.09% | 17.11% |
Operating Income | 643.64M | 406.61M | 402.54M | 292.21M | 404.64M | 363.21M | 370.20M | 308.02M | 250.33M | 170.55M | 169.36M | 153.54M | 122.02M | 87.85M | 77.45M | 72.09M | 57.29M | 44.15M | 34.50M | 31.56M |
Operating Income Ratio | 9.71% | 5.70% | 8.77% | 7.49% | 7.74% | 7.64% | 9.41% | 10.25% | 8.59% | 6.11% | 6.13% | 5.50% | 5.75% | 6.06% | 8.14% | 6.05% | 6.72% | 6.06% | 9.85% | 12.35% |
Total Other Income/Expenses | -218.77M | -120.85M | -32.60M | -37.22M | -34.67M | -26.39M | -11.18M | -16.32M | -8.48M | -3.88M | -13.31M | -12.44M | -13.99M | -3.61M | -7.83M | -8.10M | -6.54M | -3.67M | -2.05M | -3.83M |
Income Before Tax | 424.87M | 335.77M | 369.94M | 254.99M | 369.97M | 343.56M | 362.28M | 291.70M | 241.85M | 166.66M | 155.14M | 141.09M | 108.03M | 84.24M | 69.63M | 63.51M | 50.74M | 40.49M | 32.45M | 27.74M |
Income Before Tax Ratio | 6.41% | 4.71% | 8.06% | 6.53% | 7.08% | 7.23% | 9.21% | 9.71% | 8.30% | 5.97% | 5.61% | 5.05% | 5.09% | 5.81% | 7.31% | 5.33% | 5.96% | 5.56% | 9.27% | 10.86% |
Income Tax Expense | 57.86M | 63.86M | 65.20M | 59.47M | 75.50M | 72.78M | 79.44M | 64.32M | 59.62M | 44.22M | 45.14M | 42.65M | 32.13M | 23.99M | 19.75M | 18.52M | 7.09M | 11.48M | 11.29M | 10.82M |
Net Income | 353.69M | 262.90M | 292.57M | 195.52M | 307.23M | 254.07M | 265.58M | 208.02M | 169.88M | 118.02M | 104.66M | 93.77M | 71.76M | 56.39M | 47.21M | 42.72M | 37.54M | 30.47M | 17.57M | 15.19M |
Net Income Ratio | 5.33% | 3.68% | 6.37% | 5.01% | 5.88% | 5.34% | 6.75% | 6.93% | 5.83% | 4.23% | 3.79% | 3.36% | 3.38% | 3.89% | 4.96% | 3.58% | 4.41% | 4.18% | 5.02% | 5.95% |
EPS | 3.42 | 2.56 | 2.86 | 1.89 | 3.09 | 2.59 | 0.57 | 0.46 | 0.41 | 0.30 | 0.30 | 0.29 | 0.24 | 0.24 | 0.22 | 0.20 | 0.19 | 0.17 | 0.13 | 0.11 |
EPS Diluted | 3.42 | 2.55 | 2.86 | 1.89 | 3.09 | 0.53 | 0.57 | 0.46 | 0.41 | 0.30 | 0.29 | 0.28 | 0.23 | 0.23 | 0.21 | 0.19 | 0.18 | 0.16 | 0.12 | 0.10 |
Weighted Avg Shares Out | 103.42M | 102.88M | 102.29M | 103.20M | 99.57M | 98.22M | 95.21M | 91.98M | 87.70M | 79.40M | 74.68M | 67.08M | 290.25M | 223.25M | 218.93M | 212.02M | 208.54M | 188.17M | 155.88M | 143.98M |
Weighted Avg Shares Out (Dil) | 103.51M | 103.00M | 102.53M | 103.20M | 99.57M | 483.92M | 467.70M | 449.22M | 419.29M | 398.02M | 361.37M | 335.17M | 316.25M | 251.30M | 229.47M | 224.32M | 208.54M | 188.17M | 155.88M | 149.51M |
Rubis (RBSFY) Q3 2024 Sales/Trading Statement Call Transcript
Rubis: Transactions carried out within the framework of the share buyback programme (excluding transactions within the liquidity agreement) – 28 October to 1st November 2024
Rubis: Transactions carried out within the framework of the share buyback programme (excluding transactions within the liquidity agreement) – 14 to 18 October 2024
RUBIS: Rubis completes the sale of its 55% stake in Rubis Terminal (now branded Tepsa)
RUBIS: Transactions carried out within the framework of the share buyback programme (excluding transactions within the liquidity agreement) - 7 to 11 october 2024
Rubis (RBSFY) Q2 2024 Earnings Call Transcript
RUBIS: Half-year statement on Rubis' liquidity agreement with Exane BNP Paribas
Rubis: Minutes of the Annual Shareholders' Meeting
Rubis: Results from the capital increase reserved for Group employees
RUBIS: 11 June 2024 Ordinary Shareholders' Meeting - Availability of the preparatory documents
Source: https://incomestatements.info
Category: Stock Reports