See more : Pioneer Natural Resources Company (PXD) Income Statement Analysis – Financial Results
Complete financial analysis of Shell plc (RDS-A) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Shell plc, a leading company in the Oil & Gas Integrated industry within the Energy sector.
- Bharat Gears Limited (BHARATGEAR.NS) Income Statement Analysis – Financial Results
- Logitech International S.A. (LOGI) Income Statement Analysis – Financial Results
- Panafic Industrials Limited (PANAFIC.BO) Income Statement Analysis – Financial Results
- Tainwala Chemicals and Plastics (India) Limited (TAINWALCHM.BO) Income Statement Analysis – Financial Results
- B-SOFT Co.,Ltd. (300451.SZ) Income Statement Analysis – Financial Results
Shell plc (RDS-A)
About Shell plc
Shell plc operates as an energy and petrochemical company worldwide. The company operates through Integrated Gas, Upstream, Oil Products, Chemicals segments. It explores for and extracts crude oil, natural gas, and natural gas liquids; markets and transports oil and gas; produces gas-to-liquids fuels and other products; and operates upstream and midstream infrastructure necessary to deliver gas to market. The company also markets and trades natural gas, liquefied natural gas (LNG), crude oil, electricity, carbon-emission rights; and markets and sells LNG as a fuel for heavy-duty vehicles and marine vessels. In addition, it trades in and refines crude oil and other feed stocks, such as gasoline, diesel, heating oil, aviation fuel, marine fuel, biofuel, lubricants, bitumen, and sulphur; produces and sells petrochemicals for industrial use; and manages oil sands activities. Further, the company produces base chemicals comprising ethylene, propylene, and aromatics, as well as intermediate chemicals, such as styrene monomer, propylene oxide, solvents, detergent alcohols, ethylene oxide, and ethylene glycol. The company was formerly known as Royal Dutch Shell plc and changed its name to Shell plc in January 2022. Shell plc was founded in 1907 and is headquartered in The Hague, the Netherlands.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 316.62B | 381.31B | 261.50B | 180.54B | 344.88B | 388.38B | 305.18B | 233.59B | 264.96B | 421.11B | 451.24B | 467.15B | 470.17B | 378.15B | 285.13B | 458.36B | 355.78B | 318.85B | 306.73B | 338.76B | 201.73B | 0.00 | 135.21B | 149.15B | 105.37B | 93.69B |
Cost of Revenue | 269.41B | 302.54B | 225.66B | 193.54B | 308.12B | 343.50B | 276.32B | 216.00B | 249.45B | 381.54B | 403.09B | 410.62B | 409.73B | 307.63B | 228.38B | 385.15B | 296.70B | 262.99B | 252.62B | 223.26B | 167.50B | 0.00 | 107.84B | 118.33B | 81.84B | 76.67B |
Gross Profit | 47.21B | 78.78B | 35.85B | -13.00B | 36.76B | 44.88B | 28.86B | 17.59B | 15.51B | 39.57B | 48.14B | 56.53B | 60.44B | 70.52B | 56.75B | 73.21B | 59.09B | 55.86B | 54.11B | 115.50B | 34.23B | 0.00 | 27.37B | 30.82B | 23.53B | 17.02B |
Gross Profit Ratio | 14.91% | 20.66% | 13.71% | -7.20% | 10.66% | 11.55% | 9.46% | 7.53% | 5.85% | 9.40% | 10.67% | 12.10% | 12.86% | 18.65% | 19.90% | 15.97% | 16.61% | 17.52% | 17.64% | 34.09% | 16.97% | 0.00% | 20.24% | 20.66% | 22.33% | 18.16% |
Research & Development | 1.29B | 1.08B | 815.00M | 907.00M | 962.00M | 986.00M | 922.00M | 1.01B | 1.09B | 1.22B | 1.32B | 1.31B | 1.13B | 1.02B | 1.13B | 3.23B | 1.71B | 1.56B | 0.00 | 553.00M | 584.00M | 0.00 | 1.27B | 389.00M | 1.59B | 2.40B |
General & Administrative | 13.43B | 12.88B | 11.33B | 9.88B | 10.49B | 11.36B | 10.51B | 12.10B | 11.96B | 13.97B | 14.68B | 14.62B | 14.34B | 15.53B | 17.43B | 17.03B | 16.62B | 16.62B | 16.77B | 15.10B | 1.90B | 0.00 | 1.24B | 1.14B | 830.00M | 1.41B |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.91B | 16.62B | 16.62B | 15.48B | 15.10B | 11.94B | 0.00 | 7.90B | 7.90B | 8.20B | 9.34B |
SG&A | 13.43B | 12.88B | 11.33B | 9.88B | 10.49B | 11.36B | 10.51B | 12.10B | 11.96B | 13.97B | 14.68B | 14.62B | 14.34B | 15.53B | 17.43B | 16.91B | 16.62B | 16.62B | 15.48B | 15.10B | 13.84B | 0.00 | 9.14B | 9.03B | 9.03B | 10.76B |
Other Expenses | 32.49B | 1.71B | 1.42B | 1.75B | 2.35B | 4.07B | 2.47B | -302.00M | 5.72B | 4.22B | 5.28B | 5.60B | 15.49B | 17.63B | 16.64B | 7.45B | -16.47B | -13.34B | -14.25B | -10.45B | -2.01B | 0.00 | -3.04B | -3.10B | -2.32B | 756.00M |
Operating Expenses | 47.21B | 15.67B | 13.57B | 12.54B | 13.81B | 13.69B | 13.38B | 15.22B | 18.77B | 19.41B | 21.27B | 19.03B | 17.73B | 34.18B | 35.19B | 36.96B | 21.68B | 18.75B | 18.08B | 92.60B | 12.42B | 0.00 | 7.37B | 6.32B | 8.30B | 13.91B |
Cost & Expenses | 281.68B | 318.21B | 239.22B | 206.07B | 321.93B | 357.19B | 289.70B | 231.22B | 268.22B | 400.95B | 424.37B | 429.65B | 427.46B | 341.81B | 263.57B | 422.11B | 318.38B | 281.74B | 270.70B | 315.86B | 179.92B | 0.00 | 115.21B | 124.65B | 90.13B | 90.59B |
Interest Income | 2.99B | 398.00M | 852.00M | 869.00M | 3.63B | 4.07B | 2.47B | 2.90B | 3.67B | 4.12B | 1.09B | 5.60B | 5.58B | 378.15B | 1.97B | 5.13B | 1.59B | 279.00M | 103.00M | 424.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 4.63B | 3.18B | 3.61B | 4.09B | 4.69B | 3.75B | 4.04B | 3.20B | 1.89B | 1.80B | 1.64B | 1.76B | 1.37B | 996.00M | 542.00M | 1.18B | 0.00 | 0.00 | 0.00 | 755.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 31.29B | 18.53B | 26.92B | 52.44B | 28.70B | 22.14B | 26.22B | 24.99B | 26.71B | 24.50B | 21.51B | 14.62B | 13.23B | 15.60B | 14.46B | 13.66B | 13.18B | 12.62B | 11.98B | 12.85B | 11.42B | 8.62B | 6.12B | 7.89B | 6.52B | 9.18B |
EBITDA | 68.55B | 86.60B | 54.36B | 29.53B | 58.74B | 61.33B | 48.28B | 34.10B | 30.69B | 54.61B | 56.66B | 66.67B | 70.23B | 51.95B | 36.02B | 65.66B | 53.93B | 50.29B | 49.32B | 41.18B | 33.23B | 26.95B | 26.12B | 32.39B | 21.75B | 12.29B |
EBITDA Ratio | 21.65% | 23.54% | 20.79% | 16.38% | 17.07% | 15.84% | 15.86% | 14.47% | 11.57% | 13.04% | 12.58% | 14.27% | 14.94% | 13.73% | 12.63% | 13.63% | 16.98% | 17.77% | 18.01% | 12.16% | 16.47% | 0.00% | 19.32% | 21.71% | 20.64% | 13.11% |
Operating Income | 30.74B | 67.35B | 27.44B | -22.88B | 30.18B | 31.19B | 15.48B | 2.37B | -3.26B | 19.88B | 26.87B | 37.50B | 42.72B | 36.34B | 19.60B | 43.65B | 40.75B | 37.68B | 37.34B | 28.67B | 21.81B | 0.00 | 20.00B | 24.50B | 15.23B | 3.10B |
Operating Income Ratio | 9.71% | 17.66% | 10.49% | -12.67% | 8.75% | 8.03% | 5.07% | 1.01% | -1.23% | 4.72% | 5.95% | 8.03% | 9.08% | 9.61% | 6.87% | 9.52% | 11.45% | 11.82% | 12.17% | 8.46% | 10.81% | 0.00% | 14.79% | 16.43% | 14.46% | 3.31% |
Total Other Income/Expenses | 1.89B | 1.71B | 2.39B | -4.09B | -4.69B | 4.43B | 2.65B | 3.24B | 5.31B | 8.44B | 6.72B | 12.57B | 13.06B | -996.00M | 1.42B | 3.95B | 9.82B | 6.95B | 7.23B | 2.99B | 2.38B | -629.00M | -104.00M | -464.00M | -711.00M | -699.00M |
Income Before Tax | 32.63B | 64.81B | 29.83B | -26.97B | 25.49B | 35.62B | 18.13B | 5.61B | 2.05B | 28.59B | 33.59B | 50.29B | 55.66B | 35.34B | 21.02B | 50.82B | 50.58B | 44.63B | 44.57B | 31.43B | 22.18B | 0.00 | 19.90B | 24.04B | 14.52B | 2.41B |
Income Before Tax Ratio | 10.30% | 17.00% | 11.41% | -14.94% | 7.39% | 9.17% | 5.94% | 2.40% | 0.77% | 6.79% | 7.44% | 10.76% | 11.84% | 9.35% | 7.37% | 11.09% | 14.22% | 14.00% | 14.53% | 9.28% | 10.99% | 0.00% | 14.72% | 16.12% | 13.78% | 2.57% |
Income Tax Expense | 12.99B | 21.94B | 9.20B | -5.43B | 9.05B | 11.72B | 4.70B | 829.00M | -153.00M | 13.69B | 17.07B | 23.45B | 24.48B | 14.87B | 8.30B | 24.34B | 18.65B | 18.32B | 18.00B | 12.17B | 9.57B | 0.00 | 8.69B | 11.27B | 5.70B | 1.91B |
Net Income | 19.36B | 42.31B | 20.10B | -21.53B | 15.84B | 23.35B | 12.98B | 4.58B | 1.94B | 15.05B | 16.37B | 26.59B | 30.92B | 20.13B | 12.52B | 26.28B | 31.33B | 25.44B | 25.31B | 18.54B | 12.50B | 0.00 | 10.85B | 12.72B | 8.58B | 350.00M |
Net Income Ratio | 6.11% | 11.10% | 7.69% | -11.93% | 4.59% | 6.01% | 4.25% | 1.96% | 0.73% | 3.57% | 3.63% | 5.69% | 6.58% | 5.32% | 4.39% | 5.73% | 8.81% | 7.98% | 8.25% | 5.47% | 6.19% | 0.00% | 8.03% | 8.53% | 8.15% | 0.37% |
EPS | 2.85 | 5.76 | 2.59 | -2.76 | 1.97 | 2.82 | 1.58 | 0.58 | 0.31 | 2.38 | 2.60 | 4.25 | 4.98 | 3.28 | 2.04 | 4.27 | 5.00 | 3.97 | 3.79 | 0.79 | 0.91 | 0.00 | 0.46 | 0.54 | 0.37 | 0.01 |
EPS Diluted | 2.85 | 5.71 | 2.57 | -2.76 | 1.95 | 2.80 | 1.56 | 0.58 | 0.30 | 2.38 | 2.60 | 4.24 | 4.97 | 3.28 | 2.04 | 4.26 | 4.99 | 3.95 | 3.78 | 0.79 | 0.91 | 0.00 | 0.46 | 0.54 | 0.37 | 0.01 |
Weighted Avg Shares Out | 6.79B | 7.35B | 7.76B | 7.80B | 8.06B | 8.28B | 8.22B | 7.83B | 6.32B | 6.31B | 6.29B | 6.26B | 6.21B | 6.13B | 6.12B | 6.16B | 6.26B | 6.41B | 6.67B | 5.89B | 6.72B | 6.72B | 5.86B | 5.86B | 5.86B | 5.86B |
Weighted Avg Shares Out (Dil) | 6.80B | 7.41B | 7.81B | 7.80B | 8.11B | 8.35B | 8.30B | 7.89B | 6.39B | 6.31B | 6.29B | 6.27B | 6.22B | 6.14B | 6.13B | 6.17B | 6.28B | 6.44B | 6.73B | 5.89B | 6.72B | 6.72B | 5.87B | 5.87B | 5.87B | 5.87B |
Exclusive-Shell to supply oil to Pemex's Texas refinery under long term contract -document, source
Shell (RDS.A), Partner Win Offshore Wind Farm Bid in the UK
Royal Dutch Shell: A Very High 10%+ Shareholder Yield On The Horizon For 2022
Shell's Buybacks and Low-Carbon Energy Shift Make This a Buying Opportunity
Shell's (RDS.A) Q4 Earnings Update: All You Need to Know
Shell share price forecast: Cheap RDSB could surge ahead
Shell sees higher results from gas, but flags weaker trading in oil in fourth quarter
Shell sees higher results from gas, but weaker trading in oil in fourth quarter
Shell fourth quarter 2021 update note
Shell Oil (RDS.A) Gains As Market Dips: What You Should Know
Source: https://incomestatements.info
Category: Stock Reports