See more : Arbor Rapha Capital Bioholdings Corp. I (ARCK) Income Statement Analysis – Financial Results
Complete financial analysis of Realfiction Holding AB (publ) (REALFI.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Realfiction Holding AB (publ), a leading company in the Computer Hardware industry within the Technology sector.
- The Very Good Food Company Inc. (VERY.V) Income Statement Analysis – Financial Results
- G-SHANK Enterprise Co., Ltd. (2476.TW) Income Statement Analysis – Financial Results
- Tah Kong Chemical Industrial Corporation (4706.TWO) Income Statement Analysis – Financial Results
- Triton International Limited (TRTN) Income Statement Analysis – Financial Results
- StarPower Semiconductor Ltd. (603290.SS) Income Statement Analysis – Financial Results
Realfiction Holding AB (publ) (REALFI.ST)
About Realfiction Holding AB (publ)
Realfiction Holding AB (publ) manufactures and sells mixed reality solutions for retail, education, events, and brand activations worldwide. The company offers Dreamoc HD3.2, a platform for grabbing attention in commercial setting; DeepFrame, a mixed-reality display system that merges the real and virtual world; Dreamoc POP3, a display to create attention around a campaign or product launch; and Dreamoc XL5, a high-quality 3D holographic display that creates an eye-catching visual experience. It also provides Dreamoc XXL3, a mixed reality display to create attention for large objects at airports or in shopping malls; and Dreamoc Diamond, a display solutions for events and brand activations in shopping malls, trade fairs, and other traffic locations. The company was founded in 2008 and is based in Helsingborg, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.92M | 14.21M | 12.58M | 9.50M | 21.36M | 23.80M | 16.32M | 19.64M | 22.21M |
| Cost of Revenue | 17.46M | -2.07M | -541.00K | -454.00K | 6.56M | 12.43M | 26.28M | 23.08M | 25.52M |
| Gross Profit | -7.53M | 16.28M | 13.12M | 9.96M | 14.79M | 11.37M | -9.96M | -3.44M | -3.31M |
| Gross Profit Ratio | -75.91% | 114.55% | 104.30% | 104.78% | 69.27% | 47.78% | -61.03% | -17.51% | -14.88% |
| Research & Development | 0.00 | 800.00K | 786.00K | 1.34M | 1.30M | 290.00K | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 3.80M | 5.36M | 6.34M | 9.90M | 9.18M | 17.91M | 15.69M | 18.74M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 712.00K | 3.80M | 5.36M | 6.34M | 9.90M | 9.18M | 17.91M | 15.69M | 18.74M |
| Other Expenses | 0.00 | 14.07M | 12.04M | 13.06M | 18.99M | 13.93M | 8.37M | 7.39M | 6.78M |
| Operating Expenses | 24.12M | 17.86M | 17.39M | 19.40M | 28.89M | 23.12M | 26.28M | 23.08M | 25.52M |
| Cost & Expenses | 18.17M | 15.79M | 16.85M | 18.94M | 35.46M | 35.55M | 26.28M | 23.08M | 25.52M |
| Interest Income | 392.00K | 156.00K | 149.00K | 54.00K | 728.00K | 0.00 | 363.00K | 142.00K | 573.42K |
| Interest Expense | 515.00K | 637.00K | 427.00K | 362.00K | 728.00K | 778.00K | 630.00K | 778.00K | 432.42K |
| Depreciation & Amortization | 627.00K | 800.00K | 786.00K | 1.34M | 1.33M | 290.00K | 18.00K | 3.44M | 3.23M |
| EBITDA | -7.05M | -629.00K | -3.40M | -8.05M | -12.67M | -11.67M | -9.58M | 654.00K | 1.07M |
| EBITDA Ratio | -71.06% | -4.43% | -26.57% | -84.75% | -59.61% | -49.01% | -58.69% | -17.51% | -14.88% |
| Operating Income | -8.00M | -1.59M | -4.28M | -9.44M | -14.10M | -11.75M | -9.96M | -3.44M | -3.31M |
| Operating Income Ratio | -80.59% | -11.15% | -34.00% | -99.37% | -66.02% | -49.36% | -61.03% | -17.51% | -14.88% |
| Total Other Income/Expenses | -123.00K | -481.00K | -278.00K | -308.00K | -693.00K | -987.00K | -267.00K | -636.00K | 141.00K |
| Income Before Tax | -8.12M | -2.07M | -4.55M | -9.75M | -14.79M | -12.73M | -10.23M | -4.08M | -3.16M |
| Income Before Tax Ratio | -81.83% | -14.54% | -36.21% | -102.61% | -69.26% | -53.50% | -62.66% | -20.75% | -14.25% |
| Income Tax Expense | -2.02M | -678.00K | -3.58M | -1.55M | -1.85M | -940.00K | -1.50M | -645.31K | -475.17K |
| Net Income | -6.10M | -1.39M | -970.00K | -8.20M | -12.95M | -11.79M | -8.73M | -3.43M | -2.69M |
| Net Income Ratio | -61.46% | -9.77% | -7.71% | -86.25% | -60.62% | -49.55% | -53.49% | -17.47% | -12.11% |
| EPS | -0.31 | -0.07 | -0.05 | -0.52 | -1.04 | -1.01 | -0.73 | -0.29 | -0.23 |
| EPS Diluted | -0.31 | -0.07 | -0.05 | -0.52 | -1.04 | -1.01 | -0.73 | -0.29 | -0.23 |
| Weighted Avg Shares Out | 19.76M | 19.74M | 18.36M | 15.76M | 12.44M | 11.68M | 11.93M | 11.93M | 11.93M |
| Weighted Avg Shares Out (Dil) | 19.76M | 19.74M | 18.36M | 15.76M | 12.44M | 11.68M | 11.93M | 11.93M | 11.93M |
Source: https://incomestatements.info
Category: Stock Reports