See more : Samart Corporation Public Company Limited (SAMART.BK) Income Statement Analysis – Financial Results
Complete financial analysis of Rejlers AB (publ) (REJL-B.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Rejlers AB (publ), a leading company in the Consulting Services industry within the Industrials sector.
- CZR Resources Ltd (CZR.AX) Income Statement Analysis – Financial Results
- SIOS Corporation (3744.T) Income Statement Analysis – Financial Results
- CleanTech Lithium Plc (CTL.L) Income Statement Analysis – Financial Results
- Bothra Metals and Alloys Limited (BMAL.BO) Income Statement Analysis – Financial Results
- Athene Holding Ltd. (ATH-PC) Income Statement Analysis – Financial Results
Rejlers AB (publ) (REJL-B.ST)
About Rejlers AB (publ)
Rejlers AB (publ) provides technical and engineering consultancy services in Sweden, Finland, Norway, and the United Arab Emirates. It serves energy, buildings, industry, telecom, and infrastructure sectors. The company was formerly known as Rejlerkoncernen AB and changed its name to Rejlers AB (publ) in July 2013. Rejlers AB (publ) was founded in 1942 and is headquartered in Stockholm, Sweden.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.09B | 3.51B | 2.90B | 2.37B | 2.56B | 2.37B | 2.46B | 2.34B | 1.87B | 1.71B | 1.46B | 1.33B | 1.14B | 832.34M | 776.80M | 794.95M | 651.01M | 555.43M | 415.77M | 294.31M | 254.29M | 233.39M |
Cost of Revenue | 2.65B | 2.14B | 1.80B | 1.59B | 1.59B | 1.48B | 1.45B | 1.45B | 1.28B | 1.19B | 1.00B | 929.70M | 0.00 | 0.00 | 0.00 | 0.00 | 12.94M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 1.44B | 1.37B | 1.10B | 779.90M | 971.50M | 888.20M | 1.02B | 885.60M | 592.30M | 516.60M | 459.10M | 398.80M | 1.14B | 832.34M | 776.80M | 794.95M | 638.07M | 555.43M | 415.77M | 294.31M | 254.29M | 233.39M |
Gross Profit Ratio | 35.22% | 39.04% | 37.87% | 32.95% | 37.99% | 37.55% | 41.21% | 37.86% | 31.63% | 30.24% | 31.38% | 30.02% | 100.00% | 100.00% | 100.00% | 100.00% | 98.01% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 8.20M | 9.90M | 10.10M | 14.50M | 18.90M | 16.20M | 14.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 829.80M | 586.60M | 745.40M | 823.40M | 950.30M | 816.40M | 493.00M | 440.60M | 370.80M | 304.00M | 0.00 | 0.00 | 0.00 | 0.00 | 142.98M | 679.00K | 433.00K | 75.31M | 68.98M | 60.14M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 1.00B | 960.60M | 829.80M | 586.60M | 745.40M | 823.40M | 950.30M | 816.40M | 493.00M | 440.60M | 370.80M | 304.00M | 0.00 | 0.00 | 0.00 | 0.00 | 142.98M | 679.00K | 433.00K | 75.31M | 68.98M | 60.14M |
Other Expenses | 196.20M | 1.09B | 107.60M | 112.20M | 124.70M | 300.00K | 200.00K | 200.00K | 100.00K | 200.00K | 100.00K | 700.00K | 1.04B | 781.18M | 736.40M | 683.99M | 565.60M | 3.83M | 4.19M | 202.79M | 175.64M | 163.99M |
Operating Expenses | 1.20B | 1.09B | 937.40M | 698.80M | 870.10M | 853.20M | 991.40M | 858.80M | 522.60M | 466.90M | 391.80M | 319.30M | 1.04B | 781.18M | 736.40M | 683.99M | 708.59M | 507.46M | 388.67M | 278.10M | 244.63M | 224.12M |
Cost & Expenses | 3.85B | 3.23B | 2.74B | 2.29B | 2.46B | 2.33B | 2.44B | 2.31B | 1.80B | 1.66B | 1.40B | 1.25B | 1.04B | 781.18M | 736.40M | 683.99M | 721.53M | 507.46M | 388.67M | 278.10M | 244.63M | 224.12M |
Interest Income | 4.90M | 900.00K | 800.00K | 700.00K | 900.00K | 800.00K | 1.80M | 1.00M | 900.00K | 1.60M | 1.40M | 500.00K | 2.44M | 435.00K | 644.00K | 2.74M | 1.39M | 390.00K | 358.00K | 346.00K | 396.00K | 1.08M |
Interest Expense | 3.60M | 11.70M | 9.30M | 13.50M | 8.20M | 4.30M | 4.40M | 4.30M | 2.20M | 4.20M | 3.70M | 3.20M | 5.15M | 2.34M | 1.24M | 1.66M | 1.29M | 563.00K | 595.00K | 746.00K | 307.00K | 2.29M |
Depreciation & Amortization | 199.50M | 175.20M | 114.80M | 127.10M | 92.60M | 31.30M | 46.10M | 44.20M | 32.20M | 28.90M | 22.10M | 18.60M | 16.17M | 15.33M | 17.00M | 17.59M | 142.23M | 10.69M | 9.78M | 7.47M | 6.46M | 5.90M |
EBITDA | 457.20M | 432.40M | 258.60M | 167.10M | 172.00M | 65.20M | 71.90M | 71.00M | 105.60M | 78.00M | 90.30M | 97.90M | 115.26M | 64.84M | 58.53M | 113.70M | 71.81M | 61.27M | 40.24M | -8.53M | -2.44M | -2.31M |
EBITDA Ratio | 11.18% | 13.76% | 10.17% | 8.55% | 9.82% | 3.46% | 2.93% | 3.02% | 5.65% | 4.56% | 6.10% | 7.35% | 10.43% | 8.04% | 7.39% | 14.30% | 11.01% | 11.03% | 9.59% | -2.90% | -0.96% | -0.99% |
Operating Income | 235.00M | 234.30M | 243.50M | 63.30M | 103.50M | 36.10M | 25.10M | 27.50M | 71.00M | 48.60M | 66.00M | 79.40M | 100.28M | 51.16M | 40.60M | 96.11M | -70.52M | 50.45M | 30.08M | -16.35M | -9.29M | -9.29M |
Operating Income Ratio | 5.75% | 6.67% | 8.40% | 2.67% | 4.05% | 1.53% | 1.02% | 1.18% | 3.79% | 2.84% | 4.51% | 5.98% | 8.80% | 6.15% | 5.23% | 12.09% | -10.83% | 9.08% | 7.24% | -5.56% | -3.65% | -3.98% |
Total Other Income/Expenses | -8.30M | 11.50M | 6.30M | -34.00M | -4.50M | -6.00M | -3.60M | -5.30M | 700.00K | -3.70M | -2.30M | -3.30M | -3.87M | -1.90M | -429.00K | 1.09M | -100.00K | -4.18M | -222.00K | -29.39M | 89.00K | -1.22M |
Income Before Tax | 226.70M | 245.80M | 136.00M | 49.80M | 96.20M | 30.10M | 21.50M | 22.20M | 71.80M | 44.90M | 63.70M | 76.00M | 97.57M | 49.26M | 40.20M | 97.19M | 70.42M | 50.34M | 29.86M | -16.75M | -9.21M | -10.51M |
Income Before Tax Ratio | 5.55% | 7.00% | 4.69% | 2.10% | 3.76% | 1.27% | 0.87% | 0.95% | 3.83% | 2.63% | 4.35% | 5.72% | 8.56% | 5.92% | 5.18% | 12.23% | 10.82% | 9.06% | 7.18% | -5.69% | -3.62% | -4.50% |
Income Tax Expense | 41.30M | 49.40M | 25.80M | 17.30M | 18.60M | 13.90M | 9.80M | 8.20M | 20.60M | 11.00M | 13.00M | 17.50M | 33.15M | 13.98M | 12.00M | 27.49M | 20.60M | 14.22M | 9.34M | 5.84M | 3.77M | 3.64M |
Net Income | 185.40M | 196.40M | 110.20M | 32.50M | 77.60M | 15.40M | 11.70M | 13.30M | 51.20M | 33.90M | 50.70M | 58.50M | 64.42M | 35.29M | 28.20M | 69.71M | 49.84M | 36.12M | 20.53M | 10.91M | 5.43M | 6.86M |
Net Income Ratio | 4.53% | 5.59% | 3.80% | 1.37% | 3.03% | 0.65% | 0.47% | 0.57% | 2.73% | 1.98% | 3.47% | 4.40% | 5.65% | 4.24% | 3.63% | 8.77% | 7.66% | 6.50% | 4.94% | 3.71% | 2.14% | 2.94% |
EPS | 8.55 | 9.64 | 5.60 | 1.65 | 4.20 | 0.85 | 0.71 | 1.03 | 3.53 | 2.36 | 3.78 | 4.40 | 4.83 | 2.74 | 2.22 | 5.48 | 3.93 | 2.87 | 1.77 | 5.11 | 2.60 | 3.39 |
EPS Diluted | 8.32 | 9.55 | 5.47 | 1.65 | 4.16 | 0.85 | 0.71 | 1.03 | 3.53 | 2.34 | 3.77 | 4.40 | 4.83 | 2.74 | 2.22 | 5.48 | 3.93 | 2.87 | 1.77 | 5.11 | 2.55 | 2.88 |
Weighted Avg Shares Out | 21.68M | 20.38M | 19.69M | 19.69M | 18.49M | 18.09M | 16.42M | 12.92M | 14.52M | 14.35M | 13.39M | 13.32M | 13.32M | 12.88M | 12.73M | 12.71M | 12.67M | 12.61M | 11.62M | 2.13M | 2.09M | 2.01M |
Weighted Avg Shares Out (Dil) | 22.29M | 20.57M | 20.13M | 19.69M | 18.65M | 18.09M | 16.42M | 12.92M | 14.52M | 14.50M | 13.43M | 13.32M | 13.32M | 12.88M | 12.73M | 12.71M | 12.67M | 12.61M | 11.62M | 2.13M | 2.13M | 2.36M |
Source: https://incomestatements.info
Category: Stock Reports