See more : Altisource Asset Management Corporation (AAMC) Income Statement Analysis – Financial Results
Complete financial analysis of Regis Corporation (RGS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Regis Corporation, a leading company in the Personal Products & Services industry within the Consumer Cyclical sector.
- Lens Technology Co., Ltd. (300433.SZ) Income Statement Analysis – Financial Results
- Seibu Electric & Machinery Co., Ltd. (6144.T) Income Statement Analysis – Financial Results
- Stora Enso Oyj (ENUA.F) Income Statement Analysis – Financial Results
- Sugimoto & Co., Ltd. (9932.T) Income Statement Analysis – Financial Results
- MUNOTH COMMUNICATION LIMITED (MCLTD.BO) Income Statement Analysis – Financial Results
Regis Corporation (RGS)
About Regis Corporation
Regis Corporation owns, operates, and franchises hairstyling and hair care salons in the United States, Canada, Puerto Rico, and the United Kingdom. The company operates in two segments, Franchise Salons and Company-Owned Salons. Its salons provide haircutting and styling, including shampooing and conditioning; hair coloring; and other services, as well as sells various hair care and other beauty products. The company also offers mobile applications; and operates accredited cosmetology schools. Regis Corporation operates its salons primarily under the SmartStyle, Supercuts, Cost Cutters, Roosters, First Choice Haircutters, and Magicuts concepts names. As of June 30, 2022, the company operated 5,576 salons, such as 5,395 franchised salons, 105 company-owned salons, and 76 non-controlling ownership salons. Regis Corporation was founded in 1922 and is headquartered in Minneapolis, Minnesota.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 202.98M | 233.33M | 275.97M | 415.11M | 669.73M | 1.07B | 1.21B | 1.69B | 1.79B | 1.84B | 1.89B | 2.02B | 2.27B | 2.33B | 2.36B | 2.43B | 2.74B | 2.63B | 2.43B | 2.19B | 1.92B | 1.68B | 1.45B | 1.31B | 1.14B | 974.90M | 798.10M | 713.20M | 499.40M | 422.20M | 377.00M | 341.00M | 306.00M | 307.70M | 364.10M |
Cost of Revenue | 101.22M | 156.78M | 210.35M | 285.70M | 434.18M | 581.64M | 671.21M | 1.00B | 1.05B | 1.06B | 1.09B | 1.16B | 1.23B | 1.26B | 1.28B | 1.33B | 1.49B | 1.40B | 1.50B | 1.36B | 1.24B | 1.00B | 940.17M | 714.12M | 714.28M | 741.50M | 612.50M | 457.40M | 281.20M | 238.80M | 264.90M | 197.30M | 178.90M | 179.90M | 218.20M |
Gross Profit | 101.76M | 76.54M | 65.62M | 129.41M | 235.55M | 487.40M | 542.87M | 687.35M | 743.34M | 774.01M | 797.94M | 859.45M | 1.04B | 1.06B | 1.08B | 1.10B | 1.25B | 1.23B | 931.73M | 839.15M | 686.23M | 679.82M | 514.02M | 597.51M | 428.71M | 233.40M | 185.60M | 255.80M | 218.20M | 183.40M | 112.10M | 143.70M | 127.10M | 127.80M | 145.90M |
Gross Profit Ratio | 50.13% | 32.81% | 23.78% | 31.17% | 35.17% | 45.59% | 44.71% | 40.63% | 41.51% | 42.13% | 42.16% | 42.57% | 45.69% | 45.70% | 45.74% | 45.36% | 45.72% | 46.88% | 38.33% | 38.24% | 35.68% | 40.36% | 35.35% | 45.55% | 37.51% | 23.94% | 23.26% | 35.87% | 43.69% | 43.44% | 29.73% | 42.14% | 41.54% | 41.53% | 40.07% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 45.39M | 59.95M | 74.63M | 146.36M | 207.34M | 308.82M | 357.14M | 453.79M | 475.30M | 495.18M | 494.90M | 551.46M | 842.10M | 879.87M | 837.57M | 829.91M | 337.16M | 328.64M | 294.09M | 260.21M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 369.00K | 825.00K | 7.91M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 610.27M | 590.92M | 350.93M | 349.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 45.39M | 59.95M | 74.63M | 146.36M | 207.34M | 308.82M | 357.14M | 453.79M | 475.30M | 495.18M | 494.90M | 551.46M | 842.10M | 879.87M | 837.57M | 829.91M | 947.43M | 919.57M | 645.02M | 609.51M | 430.55M | 454.13M | 321.18M | 423.44M | 274.44M | 110.30M | 86.50M | 174.40M | 155.70M | 133.10M | 70.60M | 110.20M | 99.20M | 97.60M | 111.10M |
Other Expenses | 35.49M | 49.62M | 6.22M | 74.18M | 108.50M | 178.88M | 185.45M | 234.77M | 250.42M | 275.31M | 302.09M | 295.67M | 118.07M | 105.11M | 108.76M | 121.39M | 130.45M | 147.14M | 115.90M | 91.75M | 74.96M | 66.75M | 58.98M | 64.79M | 54.12M | 44.10M | 35.70M | 32.10M | 18.80M | 15.30M | 14.30M | 12.90M | 10.70M | 10.50M | 11.70M |
Operating Expenses | 80.87M | 67.66M | 80.86M | 220.54M | 315.83M | 487.70M | 542.60M | 688.56M | 725.73M | 770.48M | 796.99M | 847.12M | 960.17M | 984.97M | 946.34M | 951.30M | 1.08B | 1.07B | 760.92M | 701.26M | 505.51M | 520.88M | 380.16M | 488.22M | 328.56M | 154.40M | 122.20M | 206.50M | 174.50M | 148.40M | 84.90M | 123.10M | 109.90M | 108.10M | 122.80M |
Cost & Expenses | 182.09M | 224.45M | 291.20M | 506.24M | 750.01M | 1.07B | 1.21B | 1.69B | 1.77B | 1.83B | 1.89B | 2.01B | 2.19B | 2.25B | 2.23B | 2.28B | 2.56B | 2.46B | 2.26B | 2.06B | 1.74B | 1.53B | 1.32B | 1.20B | 1.04B | 895.90M | 734.70M | 663.90M | 455.70M | 387.20M | 349.80M | 320.40M | 288.80M | 288.00M | 341.00M |
Interest Income | 0.00 | 1.36M | 12.91M | 15.90M | 3.35M | 1.73M | 6.67M | 3.07M | 4.22M | 1.70M | 1.95M | 35.37M | 5.13M | 4.81M | 10.41M | 9.46M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 25.39M | 22.14M | 13.21M | 13.81M | 7.52M | 4.80M | 10.49M | 8.70M | 9.32M | 10.21M | 22.29M | 37.59M | 28.25M | 34.39M | 54.41M | 39.77M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 3.95M | 7.19M | 6.50M | 17.87M | 33.10M | 33.26M | 43.17M | 54.96M | 56.99M | 68.26M | 81.41M | 84.02M | 118.07M | 105.11M | 108.76M | 115.66M | 119.98M | 117.33M | 107.47M | 91.75M | 75.55M | 67.40M | 59.73M | 64.92M | 54.12M | 44.10M | 35.70M | 32.10M | 18.80M | 15.30M | 14.30M | 12.90M | 10.70M | 10.50M | 11.70M |
EBITDA | 119.27M | 17.30M | -22.67M | -81.44M | -108.39M | 15.73M | 58.48M | 69.47M | 84.47M | 67.68M | 23.12M | 118.16M | 114.37M | 88.87M | 216.39M | 234.19M | 304.75M | 288.75M | 286.71M | 229.64M | 253.73M | 226.34M | 193.60M | 174.20M | 154.27M | 125.89M | 104.63M | 39.50M | 70.20M | 53.10M | 41.50M | 33.50M | 27.90M | 30.20M | 34.80M |
EBITDA Ratio | 58.76% | 7.70% | -3.16% | -12.65% | -5.97% | 3.67% | 5.37% | 4.03% | 4.99% | 4.79% | 5.42% | 6.91% | 8.88% | 8.08% | 10.67% | 11.35% | 11.13% | 11.67% | 10.38% | 10.33% | 13.27% | 13.37% | 13.26% | 13.20% | 13.59% | 14.12% | 12.72% | 14.12% | 13.44% | 12.67% | 14.38% | 11.55% | 9.51% | 12.28% | 11.32% |
Operating Income | 20.89M | 8.78M | -15.24M | -91.13M | -80.28M | 6.01M | 274.00K | -1.20M | 17.61M | 3.53M | -33.99M | 12.33M | -67.31M | 3.95M | 97.22M | 109.07M | 174.30M | 164.61M | 204.49M | 137.89M | 180.72M | 158.94M | 133.86M | 109.28M | 100.16M | 79.00M | 63.40M | 49.30M | 43.70M | 35.00M | 27.20M | 20.60M | 17.20M | 19.70M | 23.10M |
Operating Income Ratio | 10.29% | 3.76% | -5.52% | -21.95% | -11.99% | 0.56% | 0.02% | -0.07% | 0.98% | 0.19% | -1.80% | 0.61% | -2.96% | 0.17% | 4.12% | 4.49% | 6.36% | 6.27% | 8.41% | 6.28% | 9.40% | 9.44% | 9.21% | 8.33% | 8.76% | 8.10% | 7.94% | 6.91% | 8.75% | 8.29% | 7.21% | 6.04% | 5.62% | 6.40% | 6.34% |
Total Other Income/Expenses | 69.05M | -20.78M | -15.54M | -23.80M | -96.53M | -148.00K | -10.47M | -6.62M | -11.25M | -8.51M | -32.93M | -3.26M | -23.15M | -47.88M | -44.00M | -30.31M | -36.20M | -36.66M | -34.34M | -21.43M | -13.94M | -20.34M | -18.21M | -20.40M | -16.92M | -26.15M | -6.82M | -26.90M | -25.00M | -5.40M | -20.10M | -13.50M | -8.90M | -21.80M | -20.40M |
Income Before Tax | 89.94M | -12.00M | -44.44M | -118.76M | -176.81M | -22.27M | -3.55M | -6.84M | 12.52M | -4.98M | -54.33M | 10.10M | -90.43M | -25.63M | 53.21M | 78.77M | 138.10M | 127.96M | 170.15M | 116.46M | 164.81M | 138.60M | 115.65M | 88.88M | 83.23M | 52.70M | 51.00M | 19.70M | 33.00M | 25.30M | 7.10M | 7.10M | 8.30M | -2.10M | 2.70M |
Income Before Tax Ratio | 44.31% | -5.14% | -16.10% | -28.61% | -26.40% | -2.08% | -0.29% | -0.40% | 0.70% | -0.27% | -2.87% | 0.50% | -3.98% | -1.10% | 2.26% | 3.24% | 5.04% | 4.87% | 7.00% | 5.31% | 8.57% | 8.23% | 7.95% | 6.78% | 7.28% | 5.41% | 6.39% | 2.76% | 6.61% | 5.99% | 1.88% | 2.08% | 2.71% | -0.68% | 0.74% |
Income Tax Expense | 869.00K | -655.00K | 2.02M | -5.43M | -4.62M | -2.15M | -65.43M | 9.22M | 9.05M | 14.61M | 71.13M | -10.02M | -5.28M | -9.50M | 25.58M | 41.95M | 53.74M | 44.79M | 60.57M | 51.83M | 59.33M | 51.93M | 43.60M | 35.79M | 33.58M | 22.40M | 20.50M | 13.10M | 13.90M | 10.60M | 3.00M | 3.20M | 3.90M | 1.10M | 1.70M |
Net Income | 91.06M | -7.39M | -46.46M | -113.33M | -172.19M | -20.12M | 8.70M | -16.14M | -11.32M | -33.84M | -135.73M | 30.51M | -114.09M | -8.91M | 42.74M | -124.47M | 85.20M | 83.17M | 109.58M | 64.63M | 104.22M | 86.68M | 72.05M | 53.09M | 49.65M | 32.21M | 33.89M | 6.60M | 19.10M | 11.60M | 4.10M | 3.90M | 4.40M | -3.20M | 1.00M |
Net Income Ratio | 44.86% | -3.17% | -16.83% | -27.30% | -25.71% | -1.88% | 0.72% | -0.95% | -0.63% | -1.84% | -7.17% | 1.51% | -5.02% | -0.38% | 1.81% | -5.12% | 3.11% | 3.17% | 4.51% | 2.95% | 5.42% | 5.15% | 4.95% | 4.05% | 4.34% | 3.30% | 4.25% | 0.93% | 3.82% | 2.75% | 1.09% | 1.14% | 1.44% | -1.04% | 0.27% |
EPS | 38.93 | -3.19 | -21.32 | -63.04 | -95.83 | -9.62 | 3.74 | -6.96 | -4.66 | -12.31 | -48.06 | 10.20 | -39.94 | -3.14 | 15.40 | -58.03 | 39.40 | 37.20 | 48.60 | 29.00 | 47.40 | 40.00 | 34.00 | 25.80 | 24.40 | 16.00 | 18.98 | 3.66 | 11.26 | 7.00 | 3.40 | 3.60 | 4.20 | -3.20 | 1.60 |
EPS Diluted | 38.34 | -3.19 | -21.32 | -63.04 | -95.83 | -9.62 | 3.70 | -6.96 | -4.66 | -12.31 | -48.06 | 10.20 | -39.94 | -3.14 | 15.00 | -57.86 | 39.00 | 36.40 | 47.20 | 27.80 | 45.20 | 38.40 | 32.60 | 25.20 | 23.80 | 15.60 | 16.60 | 3.50 | 11.26 | 7.00 | 3.40 | 3.60 | 4.20 | -3.20 | 1.60 |
Weighted Avg Shares Out | 2.34M | 2.31M | 2.18M | 1.80M | 1.80M | 2.09M | 2.33M | 2.32M | 2.43M | 2.75M | 2.82M | 2.84M | 2.86M | 2.84M | 2.79M | 2.14M | 2.16M | 2.24M | 2.26M | 2.23M | 2.20M | 2.16M | 2.11M | 2.10M | 2.03M | 2.01M | 1.77M | 1.80M | 1.70M | 1.27M | 1.21M | 1.08M | 1.05M | 1.00M | 625.00K |
Weighted Avg Shares Out (Dil) | 2.38M | 2.31M | 2.18M | 1.80M | 1.80M | 2.09M | 2.35M | 2.32M | 2.43M | 2.75M | 2.82M | 2.84M | 2.86M | 2.84M | 3.34M | 2.15M | 2.18M | 2.28M | 2.32M | 2.32M | 2.31M | 2.26M | 2.21M | 2.11M | 2.08M | 2.08M | 2.04M | 1.89M | 1.70M | 1.33M | 1.21M | 1.08M | 1.05M | 1.00M | 625.00K |
Regis: Poised For Accretive Cash Deployment
Regis Corporation (RGS) Q1 2025 Earnings Call Transcript
Regis Corporation Reports Continued Profitability for the First Fiscal Quarter 2025
Regis to Issue First Quarter Fiscal 2025 Results on November 6, 2024
AngloGold & Regis JV Authorizes Havana Underground Project
Regis: Focus On Turnaround Not Metrics
Regis Corporation (RGS) Q4 2024 Earnings Call Transcript
Regis Corporation Reports Continued Profitability for the Fourth Fiscal Quarter and Full Fiscal Year 2024
Marriott International Celebrates its 9000TH Property with the Opening of The St. Regis Longboat Key Resort in Florida
Regis to Issue Fourth Quarter and Full Year 2024 Results on August 28, 2024
Source: https://incomestatements.info
Category: Stock Reports