See more : Allied Copper Corp. (CPR.V) Income Statement Analysis – Financial Results
Complete financial analysis of Renishaw plc (RSW.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Renishaw plc, a leading company in the Hardware, Equipment & Parts industry within the Technology sector.
- Anand Rayons Limited (ARL.BO) Income Statement Analysis – Financial Results
- CRA International, Inc. (CRAI) Income Statement Analysis – Financial Results
- IVP Limited (IVP.NS) Income Statement Analysis – Financial Results
- Zeda Limited (ZZD.JO) Income Statement Analysis – Financial Results
- Baidu, Inc. (9888.HK) Income Statement Analysis – Financial Results
Renishaw plc (RSW.L)
About Renishaw plc
Renishaw plc, an engineering and scientific technology company, designs, manufactures, distributes, sells, and services metrology and healthcare products worldwide. The company offers co-ordinate measuring machine (CMM) products, machine tool probe and software, performance measurement systems, gauging systems, fixtures, and styli for touch probe systems; interferometric laser, magnetic, and optical encoders; additive manufacturing systems; plastics and metal vacuum casting machines; and mapping sensors. It also provides healthcare products, such as dental scanners, neurosurgical robots and accessories, neurosurgical planning software, drug delivery systems, Raman microscopes, craniomaxillofacial customized implants, analysers, and hybrid Raman systems. In addition, the company offers asset financing and travel agency services. It serves the aerospace, agriculture, automotive, construction, consumer electronics, healthcare, power generation, resource exploration, energy, heavy, medical, and precision manufacturing industries, as well as scientific, research, and analysis industries. The company was incorporated in 1973 and is headquartered in Wotton-under-Edge, the United Kingdom.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 691.30M | 681.67M | 673.70M | 567.44M | 509.48M | 573.96M | 611.51M | 536.81M | 427.22M | 494.72M | 355.50M | 346.88M | 331.89M | 288.75M | 181.61M | 171.25M | 201.16M | 180.88M | 175.84M | 154.80M | 127.70M | 110.64M | 104.49M | 125.35M | 105.59M | 96.32M | 92.35M | 81.40M | 77.08M | 62.66M | 50.87M | 48.00M | 44.05M | 45.66M | 47.56M | 39.20M | 28.23M | 23.11M | 21.39M |
Cost of Revenue | 367.66M | 247.67M | 234.92M | 197.81M | 184.33M | 289.83M | 284.89M | 251.38M | 208.57M | 221.09M | 178.55M | 164.70M | 155.00M | 128.44M | 93.83M | 101.06M | 106.76M | 97.90M | 90.90M | 80.91M | 69.19M | 59.94M | 56.27M | 60.42M | 50.88M | 46.27M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 323.64M | 434.01M | 438.78M | 369.64M | 325.16M | 284.13M | 326.62M | 285.42M | 218.66M | 273.63M | 176.95M | 182.18M | 176.90M | 160.31M | 87.78M | 70.18M | 94.40M | 82.98M | 84.93M | 73.89M | 58.51M | 50.70M | 48.22M | 64.93M | 54.72M | 50.05M | 92.35M | 81.40M | 77.08M | 62.66M | 50.87M | 48.00M | 44.05M | 45.66M | 47.56M | 39.20M | 28.23M | 23.11M | 21.39M |
Gross Profit Ratio | 46.82% | 63.67% | 65.13% | 65.14% | 63.82% | 49.50% | 53.41% | 53.17% | 51.18% | 55.31% | 49.77% | 52.52% | 53.30% | 55.52% | 48.33% | 40.98% | 46.93% | 45.88% | 48.30% | 47.73% | 45.82% | 45.82% | 46.15% | 51.80% | 51.82% | 51.96% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 95.27M | 82.50M | 75.81M | 81.83M | 94.92M | 81.50M | 75.30M | 65.70M | 63.30M | 53.30M | 48.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.07M | 0.00 | 15.50M | 14.25M | 13.92M | 12.13M | 9.28M | 7.26M | 6.23M | 6.67M | 5.36M | 4.63M | 3.53M | 4.04M | 3.71M | 3.62M | 3.02M | 2.72M | 0.00 | 0.00 | 0.00 |
General & Administrative | 75.08M | 74.89M | 69.74M | 69.26M | 58.58M | 58.59M | 55.35M | 52.38M | 40.20M | 41.83M | 31.19M | 30.82M | -30.60M | -23.16M | -19.80M | -18.93M | -14.33M | -12.50M | -12.10M | -9.05M | 15.26M | 12.18M | 13.25M | -7.65M | -4.59M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 139.90M | 137.74M | 122.46M | 110.09M | 123.28M | 126.82M | 121.35M | 112.69M | 93.84M | 87.88M | 75.37M | 69.39M | 62.16M | 52.09M | 39.74M | 41.56M | 35.69M | 32.91M | 30.78M | 26.82M | 0.00 | 0.00 | 0.00 | 22.32M | 16.82M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 214.98M | 212.48M | 188.36M | 176.00M | 185.98M | 186.26M | 177.95M | 166.63M | 135.61M | 131.13M | 107.95M | 100.20M | 31.55M | 28.93M | 19.94M | 22.63M | 21.37M | 20.41M | 18.68M | 17.77M | 15.26M | 12.18M | 13.25M | 14.67M | 12.22M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26.28M | 945.00K | -1.38M | -926.00K | -958.00K | -634.00K | -512.00K | -128.00K | 661.00K | 17.83M | -2.09M | -2.16M | -2.61M | -2.85M | -2.58M | 20.07M | 65.32M | 1.92M | 53.20M | 46.28M | 40.22M | 39.08M | 33.68M | 8.27M | 11.32M | 8.92M | 7.36M | 20.72M | 7.33M |
Operating Expenses | 214.98M | 307.75M | 270.86M | 251.81M | 267.80M | 175.35M | 171.71M | 168.39M | 157.60M | 130.28M | 81.06M | 100.20M | 93.80M | 81.03M | 61.38M | 68.16M | 56.76M | 33.88M | 49.52M | 44.64M | 40.46M | 35.06M | 34.77M | 36.99M | 29.04M | 27.33M | 71.55M | 68.40M | 58.57M | 50.91M | 43.76M | 43.12M | 37.39M | 45.66M | 47.56M | 39.20M | 28.23M | 20.72M | 21.39M |
Cost & Expenses | 582.63M | 555.41M | 505.78M | 449.61M | 452.13M | 465.18M | 456.60M | 419.78M | 366.16M | 351.36M | 259.62M | 264.91M | 248.80M | 209.47M | 155.21M | 169.23M | 163.52M | 131.78M | 140.42M | 125.55M | 109.65M | 95.00M | 91.04M | 97.41M | 79.92M | 73.60M | 71.55M | 68.40M | 58.57M | 50.91M | 43.76M | 43.12M | 37.39M | 45.66M | 47.56M | 39.20M | 28.23M | 20.72M | 21.39M |
Interest Income | 12.02M | 6.30M | 834.00K | 625.00K | 913.00K | 1.17M | 315.00K | 70.00K | 641.00K | 841.00K | 503.00K | 7.59M | 2.79M | 869.00K | 329.00K | 2.79M | 9.19M | 8.18M | 6.51M | 5.73M | 2.04M | 1.93M | 1.97M | 2.85M | 2.58M | 2.43M | 2.56M | 2.20M | 3.10M | 2.52M | 2.03M | 3.07M | 3.35M | 3.66M | 2.88M | 1.88M | 1.42M | 1.40M | 1.19M |
Interest Expense | 644.00K | 702.00K | 643.00K | 455.00K | 1.39M | 57.00K | 338.00K | 696.00K | 231.00K | 1.49M | 1.74M | 6.17M | 296.00K | 208.00K | 178.00K | 255.00K | 5.07M | 5.24M | 3.87M | 3.31M | 2.34M | 2.35M | 1.81M | 1.85M | 95.00K | 524.00K | 1.04M | 331.00K | 624.00K | 850.00K | 980.00K | 865.00K | 950.00K | 829.00K | 769.00K | 709.00K | 752.00K | 1.17M | 1.50M |
Depreciation & Amortization | 32.83M | 30.03M | 36.03M | 39.00M | 49.01M | 39.26M | 40.77M | 37.14M | 18.88M | 16.22M | 12.88M | 21.13M | 20.17M | 18.63M | 14.47M | 14.76M | 12.32M | 11.20M | 9.94M | 9.05M | 6.78M | 6.30M | 5.83M | 5.07M | 4.04M | 3.48M | 3.06M | 2.87M | 2.65M | 2.62M | 2.45M | 2.46M | 2.53M | 2.49M | 2.31M | 1.92M | 1.68M | 1.21M | 879.00K |
EBITDA | 156.07M | 166.39M | 174.02M | 172.36M | 48.37M | 140.31M | 189.21M | 146.41M | 101.92M | 171.42M | 118.56M | 102.21M | 106.41M | 99.91M | 41.71M | 19.40M | 55.52M | 63.52M | 48.06M | 40.89M | 26.97M | 17.57M | 15.42M | 30.80M | 32.39M | 29.84M | 26.47M | 21.24M | 23.39M | 17.00M | 11.65M | 10.47M | 12.57M | 14.43M | 16.50M | 12.72M | 10.46M | 9.89M | 9.40M |
EBITDA Ratio | 22.58% | 22.93% | 30.27% | 27.64% | 20.88% | 20.99% | 28.60% | 26.30% | 23.86% | 32.08% | 23.03% | 32.21% | 32.06% | 34.37% | 22.95% | 11.62% | 29.53% | 37.89% | 29.50% | 28.44% | 15.74% | 15.88% | 14.76% | 24.57% | 26.76% | 30.33% | 28.60% | 24.56% | 31.48% | 26.95% | 22.79% | 21.69% | 28.47% | 31.59% | 34.69% | 32.44% | 37.04% | 53.15% | 43.94% |
Operating Income | 108.67M | 126.26M | 167.92M | 117.83M | 57.36M | 97.87M | 148.67M | 118.80M | 83.05M | 142.50M | 69.00M | 81.97M | 83.19M | 80.95M | 26.43M | 1.87M | 38.68M | 49.13M | 35.47M | 29.31M | 18.05M | 20.11M | 13.45M | 27.94M | 28.35M | 25.73M | 23.35M | 14.25M | 17.64M | 11.87M | 7.17M | 4.94M | 6.69M | 11.93M | 14.19M | 10.80M | 8.78M | 11.07M | 8.52M |
Operating Income Ratio | 15.72% | 18.52% | 24.93% | 20.76% | 11.26% | 17.05% | 24.31% | 22.13% | 19.44% | 28.80% | 19.41% | 23.63% | 25.06% | 28.04% | 14.55% | 1.09% | 19.23% | 27.16% | 20.17% | 18.93% | 14.14% | 18.18% | 12.87% | 22.29% | 26.84% | 26.72% | 25.29% | 17.50% | 22.88% | 18.93% | 14.10% | 10.29% | 15.18% | 26.13% | 29.84% | 27.55% | 31.11% | 47.91% | 39.83% |
Total Other Income/Expenses | 2.35M | 1.18M | -5.90M | -5.44M | -3.09M | 12.08M | 2.04M | -1.70M | 523.00K | 272.00K | 26.00M | -900.00K | 2.17M | 321.00K | -1.01M | -1.42M | 4.38M | 3.01M | 2.63M | 2.43M | 2.09M | 2.19M | 2.61M | 2.85M | -85.00K | 3.11M | 1.59M | 3.79M | 2.48M | 1.67M | 1.05M | 2.20M | 2.40M | -829.00K | -769.00K | -709.00K | -752.00K | -3.56M | -1.50M |
Income Before Tax | 111.02M | 135.66M | 137.35M | 132.90M | -2.03M | 109.94M | 155.23M | 117.10M | 61.70M | 144.20M | 96.39M | 84.42M | 86.05M | 82.08M | 27.06M | 4.72M | 43.06M | 52.13M | 38.10M | 31.73M | 20.15M | 17.80M | 16.06M | 30.80M | 28.26M | 25.83M | 22.38M | 18.03M | 20.12M | 13.54M | 8.22M | 7.14M | 9.09M | 11.10M | 13.42M | 10.09M | 8.03M | 7.51M | 7.02M |
Income Before Tax Ratio | 16.06% | 19.90% | 20.39% | 23.42% | -0.40% | 19.16% | 25.38% | 21.81% | 14.44% | 29.15% | 27.11% | 24.34% | 25.93% | 28.43% | 14.90% | 2.76% | 21.41% | 28.82% | 21.67% | 20.50% | 15.78% | 16.09% | 15.37% | 24.57% | 26.76% | 26.82% | 24.23% | 22.15% | 26.10% | 21.60% | 16.16% | 14.88% | 20.63% | 24.32% | 28.22% | 25.74% | 28.44% | 32.50% | 32.82% |
Income Tax Expense | 18.01M | 22.33M | 21.34M | 23.12M | -1.48M | 17.71M | 22.87M | 14.34M | 9.98M | 22.85M | 10.72M | 15.59M | 17.01M | 16.35M | 5.75M | 1.12M | 8.44M | 11.98M | 7.62M | 6.30M | 4.02M | 3.45M | 880.00K | 6.08M | 7.07M | 6.72M | 6.28M | 4.65M | 4.21M | 3.83M | 2.38M | 2.13M | 2.75M | 3.34M | 4.25M | 3.07M | 2.34M | 2.15M | 2.02M |
Net Income | 96.89M | 116.10M | 120.35M | 111.46M | 288.00K | 92.23M | 132.92M | 88.96M | 52.24M | 121.91M | 86.22M | 69.42M | 69.56M | 66.12M | 21.81M | 3.87M | 34.72M | 40.15M | 30.48M | 25.44M | 16.12M | 14.35M | 15.18M | 24.71M | 21.20M | 19.11M | 16.10M | 13.38M | 15.91M | 9.70M | 5.84M | 5.01M | 6.34M | 7.77M | 9.17M | 7.02M | 3.96M | 5.36M | 5.00M |
Net Income Ratio | 14.02% | 17.03% | 17.86% | 19.64% | 0.06% | 16.07% | 21.74% | 16.57% | 12.23% | 24.64% | 24.25% | 20.01% | 20.96% | 22.90% | 12.01% | 2.26% | 17.26% | 22.20% | 17.34% | 16.43% | 12.63% | 12.97% | 14.53% | 19.72% | 20.07% | 19.84% | 17.43% | 16.44% | 20.64% | 15.49% | 11.49% | 10.44% | 14.40% | 17.01% | 19.28% | 17.91% | 14.02% | 23.20% | 23.36% |
EPS | 1.33 | 1.60 | 1.65 | 1.53 | 0.00 | 1.27 | 1.83 | 1.41 | 0.72 | 1.67 | 1.18 | 0.95 | 0.96 | 0.91 | 0.29 | 0.05 | 0.48 | 0.55 | 0.42 | 0.35 | 0.22 | 0.20 | 0.21 | 0.34 | 0.29 | 0.26 | 0.22 | 0.18 | 0.22 | 0.13 | 0.08 | 0.07 | 0.09 | 0.11 | 0.10 | 0.10 | 0.22 | 0.30 | 0.28 |
EPS Diluted | 1.33 | 1.60 | 1.65 | 1.53 | 0.00 | 1.27 | 1.83 | 1.41 | 0.72 | 1.67 | 1.18 | 0.95 | 0.96 | 0.91 | 0.29 | 0.05 | 0.48 | 0.55 | 0.42 | 0.35 | 0.22 | 0.20 | 0.21 | 0.34 | 0.29 | 0.26 | 0.22 | 0.18 | 0.22 | 0.13 | 0.08 | 0.07 | 0.09 | 0.11 | 0.10 | 0.10 | 0.22 | 0.30 | 0.28 |
Weighted Avg Shares Out | 72.72M | 72.72M | 72.77M | 72.78M | 72.78M | 72.78M | 72.79M | 72.79M | 72.79M | 72.79M | 72.79M | 72.79M | 72.79M | 72.79M | 72.79M | 72.79M | 72.79M | 72.79M | 72.79M | 72.79M | 72.96M | 72.79M | 72.79M | 72.79M | 72.79M | 72.79M | 72.77M | 72.74M | 72.70M | 72.64M | 72.52M | 72.29M | 72.08M | 64.67M | 71.57M | 42.88M | 17.87M | 17.87M | 17.87M |
Weighted Avg Shares Out (Dil) | 72.72M | 72.72M | 72.77M | 72.78M | 72.78M | 72.78M | 72.79M | 72.79M | 72.79M | 72.79M | 72.79M | 72.79M | 72.79M | 72.79M | 72.79M | 72.79M | 72.79M | 72.79M | 72.79M | 72.79M | 72.96M | 72.79M | 72.79M | 72.79M | 72.79M | 72.79M | 72.77M | 72.74M | 72.70M | 72.64M | 72.52M | 72.29M | 72.08M | 64.67M | 71.57M | 42.88M | 17.87M | 17.87M | 17.87M |
Source: https://incomestatements.info
Category: Stock Reports