See more : Halberg-Gundersen Invest – Globale Aktier (GDIGA.CO) Income Statement Analysis – Financial Results
Complete financial analysis of Rushil Décor Limited (RUSHIL.BO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Rushil Décor Limited, a leading company in the Furnishings, Fixtures & Appliances industry within the Consumer Cyclical sector.
- LIXIL Corporation (5938.T) Income Statement Analysis – Financial Results
- Sunshine Biopharma, Inc. (SBFM) Income Statement Analysis – Financial Results
- United States Cellular Corporat (UZF) Income Statement Analysis – Financial Results
- Lionhead Technology Development Co., Ltd. (600539.SS) Income Statement Analysis – Financial Results
- Zhonglu.Co.,Ltd (600818.SS) Income Statement Analysis – Financial Results
Rushil Décor Limited (RUSHIL.BO)
Industry: Furnishings, Fixtures & Appliances
Sector: Consumer Cyclical
Website: https://www.rushil.com
About Rushil Décor Limited
Rushil Décor Limited manufactures and sells decorative laminate sheets and medium density fiber boards for use in residential and commercial spaces in India. The company offers pre-laminated medium density fiber boards and polyvinyl chloride boards under the VIR Laminates, VIR MDF, VIR PVC, and VIR STUDDIO brands. It also exports its products. Rushil Décor Limited was incorporated in 1993 and is based in Ahmedabad, India.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.44B | 8.27B | 6.17B | 3.27B | 3.27B | 3.34B | 3.33B | 2.97B | 2.97B | 2.76B | 2.56B | 1.82B | 1.53B | 1.16B | 954.62M | 876.71M | 727.66M |
| Cost of Revenue | 5.30B | 5.04B | 4.04B | 2.14B | 2.09B | 2.24B | 2.12B | 1.96B | 2.06B | 1.78B | 1.64B | 1.49B | 1.02B | 916.94M | 747.51M | 734.12M | 599.74M |
| Gross Profit | 3.14B | 3.23B | 2.13B | 1.13B | 1.18B | 1.10B | 1.21B | 1.01B | 911.42M | 974.11M | 916.67M | 328.47M | 512.31M | 248.03M | 207.12M | 142.59M | 127.91M |
| Gross Profit Ratio | 37.18% | 39.01% | 34.46% | 34.45% | 36.01% | 32.82% | 36.42% | 33.95% | 30.71% | 35.34% | 35.85% | 18.05% | 33.45% | 21.29% | 21.70% | 16.26% | 17.58% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 321.31K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 582.21M | 77.24M | 67.70M | 40.00M | 39.86M | 34.42M | 35.67M | 31.02M | 30.36M | 10.32M | 19.25M | 17.39M | 0.00 | 146.37M | 112.83M | 92.74M | 76.16M |
| Selling & Marketing | 827.80M | 757.70M | 647.80M | 291.03M | 303.48M | 303.90M | 295.80M | 213.05M | 140.53M | 1.02M | 181.69M | 132.63M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 2.23B | 834.95M | 715.50M | 331.03M | 343.33M | 338.32M | 331.47M | 244.07M | 170.89M | 10.32M | 409.51M | 296.57M | 0.00 | 146.37M | 112.83M | 92.74M | 76.16M |
| Other Expenses | 0.00 | 1.42M | 1.16M | 501.00K | 35.36M | 635.41K | 635.41K | 635.41K | -1.37M | 1.60M | 200.00K | 0.00 | 81.05M | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 2.23B | 1.86B | 1.63B | 873.78M | 893.13M | 814.25M | 722.56M | 596.02M | 621.87M | 760.67M | 706.33M | 142.82M | 362.32M | 126.05M | 92.63M | 47.59M | 62.09M |
| Cost & Expenses | 7.52B | 6.91B | 5.67B | 3.02B | 2.99B | 3.06B | 2.84B | 2.56B | 2.68B | 2.54B | 2.35B | 1.63B | 1.38B | 1.04B | 840.14M | 781.70M | 661.83M |
| Interest Income | 13.44M | 8.98M | 6.32M | 7.92M | 8.16M | 27.84M | 7.52M | 9.34M | 8.09M | 12.71M | 9.01M | 9.19M | 10.49M | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 322.47M | 220.24M | 183.68M | 109.87M | 99.20M | 112.62M | 71.96M | 87.69M | 98.12M | 127.16M | 137.50M | 111.67M | 81.45M | 55.65M | 47.04M | 49.63M | 37.26M |
| Depreciation & Amortization | 292.71M | 259.84M | 243.68M | 97.32M | 86.89M | 86.29M | 75.29M | 68.92M | 64.89M | 69.23M | 76.29M | 51.24M | 25.64M | 23.49M | 17.57M | 12.05M | 11.75M |
| EBITDA | 1.20B | 1.63B | 743.17M | 408.16M | 371.37M | 451.39M | 591.94M | 510.61M | 353.80M | 284.27M | 282.60M | 236.89M | 185.72M | 145.47M | 132.05M | 107.05M | 77.57M |
| EBITDA Ratio | 14.22% | 18.01% | 11.86% | 11.58% | 11.36% | 12.65% | 17.33% | 16.64% | 11.61% | 10.53% | 10.92% | 13.01% | 12.15% | 12.49% | 13.83% | 12.21% | 10.66% |
| Operating Income | 906.45M | 1.37B | 499.16M | 259.39M | 290.79M | 287.17M | 496.88M | 333.31M | 180.99M | 34.06M | 65.30M | 86.23M | 78.62M | 121.98M | 114.49M | 95.01M | 65.83M |
| Operating Income Ratio | 10.74% | 16.57% | 8.09% | 7.93% | 8.89% | 8.61% | 14.91% | 11.21% | 6.10% | 1.24% | 2.55% | 4.74% | 5.13% | 10.47% | 11.99% | 10.84% | 9.05% |
| Total Other Income/Expenses | -293.76M | -358.30M | -192.38M | -72.74M | -87.95M | -53.08M | -63.66M | -835.50M | -172.97M | -248.61M | -217.10M | -98.07M | 0.00 | -55.65M | -47.04M | -49.63M | -37.26M |
| Income Before Tax | 612.69M | 1.01B | 306.77M | 186.65M | 197.16M | 229.19M | 429.62M | 337.97M | 180.99M | 34.06M | 65.30M | 86.23M | 78.62M | 66.33M | 67.45M | 45.38M | 28.57M |
| Income Before Tax Ratio | 7.26% | 12.24% | 4.97% | 5.71% | 6.03% | 6.87% | 12.90% | 11.37% | 6.10% | 1.24% | 2.55% | 4.74% | 5.13% | 5.69% | 7.07% | 5.18% | 3.93% |
| Income Tax Expense | 181.60M | 235.74M | 78.73M | 49.47M | -33.33M | 85.84M | 120.38M | 89.08M | 109.50M | 40.52M | 35.13M | 45.97M | 22.04M | 21.57M | 32.31M | 17.55M | 8.40M |
| Net Income | 431.09M | 776.71M | 228.05M | 137.18M | 230.50M | 143.35M | 309.24M | 248.90M | 71.49M | -6.45M | 30.16M | 40.26M | 56.58M | 44.75M | 35.14M | 27.83M | 20.17M |
| Net Income Ratio | 5.11% | 9.39% | 3.70% | 4.19% | 7.05% | 4.30% | 9.28% | 8.37% | 2.41% | -0.23% | 1.18% | 2.21% | 3.69% | 3.84% | 3.68% | 3.17% | 2.77% |
| EPS | 1.68 | 3.46 | 1.02 | 0.72 | 1.20 | 0.75 | 1.65 | 1.34 | 0.39 | -0.04 | 0.16 | 0.22 | 0.34 | 0.40 | 0.31 | 0.26 | 0.20 |
| EPS Diluted | 1.61 | 3.46 | 1.02 | 0.72 | 1.20 | 0.75 | 1.65 | 1.34 | 0.39 | -0.04 | 0.16 | 0.22 | 0.34 | 0.40 | 0.31 | 0.26 | 0.20 |
| Weighted Avg Shares Out | 256.60M | 224.33M | 224.34M | 190.67M | 192.66M | 192.01M | 187.27M | 185.44M | 185.44M | 185.44M | 185.44M | 185.44M | 166.72M | 112.76M | 112.76M | 105.46M | 102.46M |
| Weighted Avg Shares Out (Dil) | 267.82M | 224.33M | 224.34M | 190.67M | 192.66M | 192.01M | 187.27M | 185.44M | 185.44M | 185.44M | 185.44M | 185.44M | 166.72M | 112.76M | 112.76M | 105.46M | 102.46M |
Source: https://incomestatements.info
Category: Stock Reports