See more : TrueBlue, Inc. (TBI) Income Statement Analysis – Financial Results
Complete financial analysis of Sahyadri Industries Limited (SAHYADRI.BO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Sahyadri Industries Limited, a leading company in the Construction industry within the Industrials sector.
- Luoyang Glass Company Limited (600876.SS) Income Statement Analysis – Financial Results
- Tekumo, Inc. (TKMO) Income Statement Analysis – Financial Results
- TOA Oil Co., Ltd. (TOAOF) Income Statement Analysis – Financial Results
- Nippon Paper Industries Co., Ltd. (NIJPF) Income Statement Analysis – Financial Results
- National Aluminium Company Limited (NATIONALUM.NS) Income Statement Analysis – Financial Results
Sahyadri Industries Limited (SAHYADRI.BO)
About Sahyadri Industries Limited
Sahyadri Industries Limited engages in the production and sale of cement sheets and accessories in India. It operates in Building Material and Power Generation segments. The Building Material segment manufactures and trades in asbestos sheets, flat sheets, non-asbestos flat sheets, accessories for roofing products, doors, and other building materials. The Power Generation segment generates electricity through windmills. The company provides backyard poultry structures; S3, an erect-on-site pre-engineered building technology; toilet block units; and trades in steel doors. It offers its products under Swastik, Cemply, EcoPro, Swachalay, and Swastik Kukdookoo brand names. Sahyadri Industries Limited was founded in 1947 and is based in Pune, India.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.34B | 5.89B | 5.41B | 4.71B | 2.83B | 2.95B | 2.68B | 2.56B | 3.63B | 4.38B | 3.72B | 4.08B | 3.77B | 2.91B | 2.96B | 2.52B | 2.11B |
| Cost of Revenue | 3.77B | 3.99B | 3.44B | 2.97B | 1.87B | 1.75B | 1.62B | 1.73B | 2.45B | 2.85B | 2.62B | 2.47B | 2.22B | 1.60B | 1.59B | 1.40B | 1.26B |
| Gross Profit | 2.57B | 1.90B | 1.98B | 1.73B | 954.65M | 1.20B | 1.07B | 839.58M | 1.18B | 1.53B | 1.11B | 1.61B | 1.55B | 1.32B | 1.37B | 1.12B | 851.43M |
| Gross Profit Ratio | 40.52% | 32.31% | 36.51% | 36.86% | 33.78% | 40.56% | 39.76% | 32.73% | 32.48% | 34.97% | 29.75% | 39.53% | 41.16% | 45.14% | 46.39% | 44.37% | 40.39% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 410.50M | 224.20M | 153.70M | 149.50M | 85.99M | 167.71M | 122.98M | 134.62M | 641.27M | 907.11M | 710.66M | 833.78M | 926.96M | 748.18M | 703.29M | 608.21M | 531.34M |
| Selling & Marketing | 39.60M | 449.40M | 421.90M | 315.20M | 104.22M | 55.87M | 42.69M | 55.49M | 32.06M | 57.67M | 288.12M | 359.39M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 450.10M | 673.60M | 575.60M | 464.70M | 190.21M | 223.58M | 165.66M | 190.11M | 641.27M | 907.11M | 710.66M | 833.78M | 926.96M | 748.18M | 703.29M | 608.21M | 531.34M |
| Other Expenses | 0.00 | 1.30M | 1.50M | 56.20M | 2.05M | 394.00K | 10.29M | 15.19M | 5.30M | 0.00 | 9.54M | 23.47M | 1.75M | 269.00K | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 450.10M | 1.33B | 1.11B | 939.50M | 624.62M | 673.97M | 647.87M | 628.95M | 1.18B | 1.29B | 1.04B | 1.18B | 1.24B | 1.01B | 915.22M | 779.74M | 651.38M |
| Cost & Expenses | 4.22B | 5.32B | 4.55B | 3.91B | 2.50B | 2.43B | 2.26B | 2.35B | 3.63B | 4.14B | 3.66B | 3.65B | 3.46B | 2.60B | 2.50B | 2.18B | 1.91B |
| Interest Income | 4.40M | 2.30M | 2.40M | 2.60M | 3.41M | 2.93M | 1.69M | 3.60M | 3.40M | 4.97M | 3.59M | 2.94M | 6.02M | 9.05M | 5.51M | 4.30M | 4.46M |
| Interest Expense | 112.90M | 90.30M | 46.10M | 48.80M | 54.13M | 59.38M | 101.08M | 151.68M | 184.91M | 122.52M | 141.50M | 180.39M | 159.32M | 115.46M | 72.39M | 83.65M | 107.04M |
| Depreciation & Amortization | 240.10M | 238.20M | 147.60M | 140.44M | 143.43M | 182.72M | 206.31M | 232.74M | 290.15M | 131.99M | 141.94M | 147.23M | 143.57M | 117.36M | 87.13M | 79.47M | 104.10M |
| EBITDA | 706.00M | 842.60M | 1.04B | 973.50M | 479.43M | 683.36M | 663.97M | 427.94M | 285.22M | 363.85M | 315.18M | 578.94M | 451.19M | 427.08M | 558.55M | 422.13M | 309.81M |
| EBITDA Ratio | 11.13% | 14.17% | 18.85% | 19.78% | 16.96% | 23.09% | 24.75% | 17.20% | 7.85% | 8.31% | 5.29% | 14.17% | 11.94% | 14.66% | 18.92% | 16.78% | 14.65% |
| Operating Income | 2.12B | 585.00M | 868.50M | 795.30M | 324.13M | 508.27M | 444.78M | 197.31M | -195.14M | 105.70M | -95.93M | 265.85M | 133.92M | 203.64M | 399.03M | 259.01M | 98.67M |
| Operating Income Ratio | 33.43% | 9.93% | 16.05% | 16.90% | 11.47% | 17.22% | 16.58% | 7.69% | -5.38% | 2.42% | -2.58% | 6.52% | 3.55% | 6.99% | 13.50% | 10.27% | 4.68% |
| Total Other Income/Expenses | -1.77B | -1.74B | -1.45B | -1.19B | -47.19M | -74.81M | -61.94M | -167.10M | -181.02M | -125.88M | -129.75M | -261.70M | -192.19M | -104.51M | 0.00 | 0.00 | 0.00 |
| Income Before Tax | 353.00M | 515.90M | 846.40M | 785.90M | 282.84M | 448.87M | 356.56M | 43.52M | -189.85M | 109.25M | -86.39M | 289.31M | 135.68M | 203.91M | 399.03M | 259.01M | 98.67M |
| Income Before Tax Ratio | 5.57% | 8.76% | 15.64% | 16.70% | 10.01% | 15.20% | 13.29% | 1.70% | -5.23% | 2.50% | -2.32% | 7.10% | 3.60% | 7.00% | 13.50% | 10.27% | 4.68% |
| Income Tax Expense | 89.30M | 144.80M | 228.20M | 169.00M | 17.10M | 129.90M | 112.37M | 13.55M | -80.86M | 38.09M | -26.21M | 94.52M | 39.52M | 69.19M | 125.16M | 62.20M | 32.03M |
| Net Income | 263.70M | 371.10M | 618.20M | 616.90M | 265.74M | 318.97M | 244.19M | 29.97M | -108.98M | 71.16M | -60.18M | 194.79M | 96.16M | 134.72M | 268.22M | 197.90M | 67.09M |
| Net Income Ratio | 4.16% | 6.30% | 11.42% | 13.11% | 9.40% | 10.80% | 9.10% | 1.17% | -3.00% | 1.63% | -1.62% | 4.78% | 2.55% | 4.62% | 9.07% | 7.85% | 3.18% |
| EPS | 24.09 | 33.90 | 56.48 | 64.52 | 27.79 | 33.36 | 25.54 | 3.13 | -11.40 | 7.44 | -6.29 | 20.37 | 10.06 | 14.09 | 28.05 | 20.70 | 7.02 |
| EPS Diluted | 24.09 | 33.90 | 56.48 | 64.52 | 27.79 | 33.36 | 25.54 | 3.13 | -11.40 | 7.44 | -6.29 | 20.37 | 10.06 | 14.09 | 28.05 | 20.70 | 7.02 |
| Weighted Avg Shares Out | 10.95M | 10.95M | 10.95M | 9.56M | 9.56M | 9.56M | 9.56M | 9.56M | 9.56M | 9.56M | 9.56M | 9.56M | 9.56M | 9.56M | 9.56M | 9.56M | 9.56M |
| Weighted Avg Shares Out (Dil) | 10.95M | 10.95M | 10.95M | 9.56M | 9.56M | 9.56M | 9.56M | 9.56M | 9.56M | 9.56M | 9.56M | 9.56M | 9.56M | 9.56M | 9.56M | 9.56M | 9.56M |
Source: https://incomestatements.info
Category: Stock Reports