See more : Inderes Oyj (INDERES.HE) Income Statement Analysis – Financial Results
Complete financial analysis of SalMar ASA (SALRF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of SalMar ASA, a leading company in the Agricultural Farm Products industry within the Consumer Defensive sector.
You may be interested
- Dongwha Pharm.Co.,Ltd (000020.KS) Income Statement Analysis – Financial Results
- Fast Finance S.A. (FFI.WA) Income Statement Analysis – Financial Results
- Labrador Uranium Inc. (LURAF) Income Statement Analysis – Financial Results
- iHeartMedia, Inc. (IHRTB) Income Statement Analysis – Financial Results
- Wereldhave N.V. (WHA.AS) Income Statement Analysis – Financial Results
SalMar ASA (SALRF)
About SalMar ASA
SalMar ASA, an aquaculture company, produces and sells farmed salmon in Asia, the United States, Canada, Norway, rest of Europe, and internationally. It is involved in the broodfish, lumpfish, and smolt production activities; and marine-phase farming, harvesting, packaging, processing, and selling farmed salmon. The company sells its products to importers/exporters, processing companies, and retail chains through in-house sales force and/or through partners. SalMar ASA was founded in 1991 and is headquartered in Kverva, Norway.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27.89B | 20.16B | 15.04B | 12.91B | 12.24B | 11.34B | 10.76B | 8.96B | 7.33B | 7.19B | 6.25B | 4.20B | 3.80B | 3.40B | 2.38B | 1.70B | 1.68B | 1.24B | 866.58M | 784.17M |
| Cost of Revenue | 11.14B | 9.60B | 6.49B | 6.32B | 6.21B | 3.90B | 5.96B | 3.25B | 3.70B | 3.49B | 2.67B | 2.15B | 2.04B | 2.01B | 1.14B | 818.17M | 788.90M | 520.55M | 429.51M | 449.02M |
| Gross Profit | 16.75B | 10.56B | 8.55B | 6.59B | 6.03B | 7.44B | 4.79B | 5.71B | 3.63B | 3.69B | 3.58B | 2.05B | 1.75B | 1.39B | 1.24B | 886.07M | 888.79M | 720.12M | 437.08M | 335.15M |
| Gross Profit Ratio | 60.05% | 52.38% | 56.84% | 51.06% | 49.28% | 65.63% | 44.54% | 63.70% | 49.54% | 51.39% | 57.26% | 48.76% | 46.21% | 40.78% | 52.16% | 51.99% | 52.98% | 58.04% | 50.44% | 42.74% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 73.23M | 93.67M | 63.70M | 47.20M | 53.09M | 17.71M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 87.75M | 61.38M | 44.70M | 39.51M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 94.78M | 33.59M | 0.00 | 249.70M | 235.45M | 1.43M | 1.01M | 119.84M |
| Selling & Marketing | 1.84B | 1.67B | 1.28B | 1.05B | 720.06M | 681.09M | 672.15M | 550.78M | 559.53M | 445.22M | 423.08M | 322.50M | 301.09M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 2.77B | 1.73B | 1.32B | 1.05B | 720.06M | 681.09M | 672.15M | 550.78M | 559.53M | 445.22M | 423.08M | 322.50M | 395.87M | 33.59M | 0.00 | 249.70M | 235.45M | 1.43M | 1.01M | 119.84M |
| Other Expenses | 5.47B | 126.33M | -180.97M | -16.03M | -1.52M | 30.04M | 407.56M | -315.99M | -91.93M | 0.00 | 0.00 | 0.00 | 3.64M | 0.00 | 0.00 | 0.00 | 0.00 | -183.50M | -147.42M | 0.00 |
| Operating Expenses | 8.24B | 6.43B | 4.86B | 3.76B | 3.11B | 3.02B | 2.21B | 2.61B | 2.16B | 1.88B | 1.78B | 1.44B | 1.15B | 412.10M | 643.03M | 567.92M | 477.39M | 209.07M | 186.60M | 212.39M |
| Cost & Expenses | 19.38B | 16.03B | 11.35B | 10.08B | 9.32B | 6.92B | 8.17B | 5.86B | 5.85B | 5.37B | 4.45B | 3.60B | 3.19B | 2.43B | 1.78B | 1.39B | 1.27B | 729.62M | 616.11M | 661.41M |
| Interest Income | 62.31M | 28.41M | 15.19M | 10.26M | 12.47M | 10.96M | 11.11M | 5.01M | 3.48M | 9.06M | 9.96M | 2.96M | 8.05M | 24.13M | 30.40M | 3.85M | 47.10M | 738.00K | 384.00K | 22.62M |
| Interest Expense | 1.22B | 366.02M | 184.65M | 149.85M | 170.19M | 116.10M | 106.96M | 106.33M | 98.78M | 124.19M | 168.05M | 150.22M | 133.78M | 64.53M | 33.20M | 72.18M | 5.07M | 29.02M | 21.40M | 10.03M |
| Depreciation & Amortization | 1.45B | 1.00B | 803.14M | 780.97M | 716.81M | 487.78M | 414.69M | 358.02M | 321.45M | 278.16M | 225.82M | 170.17M | 132.00M | 93.96M | 66.58M | 55.23M | 50.67M | 37.87M | 27.27M | 23.51M |
| EBITDA | 9.95B | 5.96B | 4.26B | 3.53B | 3.69B | 4.90B | 3.04B | 3.50B | 1.80B | 2.03B | 2.72B | 947.76M | 391.81M | 1.42B | 733.88M | 375.79M | 537.00M | 628.15M | 367.85M | 143.71M |
| EBITDA Ratio | 35.69% | 22.73% | 29.39% | 27.54% | 30.19% | 45.63% | 29.51% | 42.65% | 25.03% | 30.56% | 40.97% | 21.36% | 22.87% | 41.79% | 31.37% | 21.25% | 32.01% | 51.92% | 42.45% | 18.33% |
| Operating Income | 8.51B | 15.69B | 3.45B | 2.83B | 3.03B | 4.31B | 2.79B | 3.09B | 1.44B | 1.65B | 1.95B | 638.86M | 601.34M | 1.15B | 580.14M | 304.47M | 505.63M | 511.05M | 250.47M | 122.76M |
| Operating Income Ratio | 30.51% | 77.85% | 22.94% | 21.90% | 24.80% | 37.97% | 25.96% | 34.43% | 19.71% | 22.92% | 31.21% | 15.19% | 15.84% | 33.94% | 24.41% | 17.87% | 30.14% | 41.19% | 28.90% | 15.65% |
| Total Other Income/Expenses | -1.23B | -176.13M | -64.03M | -256.32M | 123.76M | 145.93M | 63.99M | 256.48M | -60.12M | -17.86M | 372.65M | -30.36M | -440.86M | 106.97M | 53.97M | -69.76M | -24.37M | 66.27M | 68.71M | -12.59M |
| Income Before Tax | 7.28B | 4.56B | 3.39B | 2.57B | 3.16B | 4.45B | 2.86B | 3.34B | 1.38B | 1.63B | 2.32B | 608.50M | 160.48M | 1.26B | 634.10M | 234.70M | 481.26M | 577.32M | 319.19M | 110.17M |
| Income Before Tax Ratio | 26.10% | 22.63% | 22.51% | 19.92% | 25.81% | 39.26% | 26.56% | 37.29% | 18.89% | 22.67% | 37.18% | 14.47% | 4.23% | 37.08% | 26.68% | 13.77% | 28.69% | 46.53% | 36.83% | 14.05% |
| Income Tax Expense | 4.53B | 954.00M | 718.82M | 563.36M | 613.88M | 873.34M | 558.40M | 691.09M | 254.89M | 413.36M | 418.70M | 127.06M | 13.11M | 302.67M | 163.22M | 65.87M | -129.43M | 132.23M | 66.97M | -26.69M |
| Net Income | 3.20B | 3.31B | 2.62B | 1.98B | 2.49B | 3.57B | 2.27B | 2.64B | 1.10B | 1.19B | 1.79B | 467.37M | 147.37M | 958.12M | 470.89M | 168.83M | 351.83M | 445.02M | 252.22M | 83.48M |
| Net Income Ratio | 11.48% | 16.43% | 17.39% | 15.33% | 20.33% | 31.46% | 21.14% | 29.42% | 15.06% | 16.60% | 28.66% | 11.12% | 3.88% | 28.18% | 19.82% | 9.91% | 20.97% | 35.87% | 29.11% | 10.65% |
| EPS | 15.38 | 27.65 | 22.61 | 17.52 | 22.06 | 31.70 | 20.24 | 23.51 | 9.85 | 10.65 | 15.80 | 4.19 | 1.43 | 9.30 | 4.58 | 1.64 | 3.45 | 4.45 | 2.52 | 0.83 |
| EPS Diluted | 19.34 | 27.60 | 22.57 | 17.49 | 22.03 | 31.60 | 20.18 | 23.43 | 9.83 | 10.65 | 15.80 | 4.19 | 1.43 | 9.30 | 4.58 | 1.64 | 3.45 | 4.45 | 2.52 | 0.83 |
| Weighted Avg Shares Out | 165.59M | 119.80M | 115.71M | 112.95M | 112.77M | 112.58M | 112.33M | 112.15M | 112.02M | 112.00M | 113.30M | 111.58M | 103.00M | 103.00M | 102.71M | 102.92M | 101.96M | 100.00M | 100.00M | 100.00M |
| Weighted Avg Shares Out (Dil) | 131.63M | 119.98M | 115.92M | 113.16M | 112.92M | 112.94M | 112.67M | 112.55M | 112.26M | 112.00M | 113.30M | 111.58M | 103.00M | 103.00M | 102.71M | 102.92M | 101.96M | 100.00M | 100.00M | 100.00M |
No news found for: SALRF
Source: https://incomestatements.info
Category: Stock Reports