See more : Copperleaf Technologies Inc. (CPLFF) Income Statement Analysis – Financial Results
Complete financial analysis of Samchai Steel Industries Public Company Limited (SAM.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Samchai Steel Industries Public Company Limited, a leading company in the Steel industry within the Basic Materials sector.
- China Outfitters Holdings Limited (1146.HK) Income Statement Analysis – Financial Results
- LKQ Corporation (0JSJ.L) Income Statement Analysis – Financial Results
- Northland Power Inc (NPIWF) Income Statement Analysis – Financial Results
- Indoor Harvest Corp (INQD) Income Statement Analysis – Financial Results
- Viveve Medical, Inc. (VIVE) Income Statement Analysis – Financial Results
Samchai Steel Industries Public Company Limited (SAM.BK)
About Samchai Steel Industries Public Company Limited
Samchai Steel Industries Public Company Limited manufactures and distributes steel pipes and tubes for the construction and furniture industries in Thailand and internationally. It provides structural steel pipes; galvanized steel pipes; round and deformed bars, wide flange, h-beam, I-beam, channels, angles, plates, checkered plates, and fittings. The company was formerly known as Samchai Holding Public Company and changed its name to Samchai Steel Industries Public Company Limited in December 2002. Samchai Steel Industries Public Company Limited was founded in 1997 and is headquartered in Samutsakorn, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.89B | 4.61B | 4.13B | 3.41B | 3.68B | 3.22B | 2.69B | 2.86B | 3.22B | 3.02B | 2.97B | 3.98B | 4.16B | 4.16B | 3.68B | 4.71B | 3.89B | 3.74B | 3.96B |
| Cost of Revenue | 5.75B | 4.35B | 3.77B | 3.28B | 3.69B | 3.10B | 2.56B | 2.57B | 3.02B | 2.67B | 2.55B | 3.48B | 3.85B | 3.86B | 3.55B | 4.28B | 3.71B | 3.48B | 3.79B |
| Gross Profit | 139.85M | 252.32M | 356.69M | 126.53M | -9.80M | 121.80M | 132.47M | 288.52M | 194.90M | 349.15M | 418.88M | 497.54M | 307.84M | 291.36M | 125.58M | 435.47M | 184.84M | 260.74M | 175.08M |
| Gross Profit Ratio | 2.38% | 5.48% | 8.64% | 3.71% | -0.27% | 3.78% | 4.92% | 10.08% | 6.05% | 11.55% | 14.12% | 12.51% | 7.41% | 7.01% | 3.41% | 9.24% | 4.75% | 6.98% | 4.42% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 118.68M | 112.01M | 120.07M | 110.95M | 124.48M | 144.10M | 140.84M | 131.30M | 132.15M | 128.86M | 113.40M | 119.92M | 98.36M | 128.37M | 117.08M | 132.71M | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 33.37M | 31.60M | 26.51M | 23.41M | 22.05M | 56.44M | 48.64M | 61.40M | 59.87M | 56.55M | 59.29M | 58.28M | 58.84M | 41.34M | 29.34M | 41.29M | 0.00 | 0.00 | 0.00 |
| SG&A | 152.05M | 143.61M | 146.58M | 134.36M | 146.52M | 200.54M | 189.48M | 192.70M | 192.02M | 185.41M | 172.69M | 178.20M | 157.20M | 169.72M | 146.43M | 174.00M | 137.93M | 117.00M | 97.28M |
| Other Expenses | 0.00 | 6.92M | 4.01M | 7.17M | 14.77M | 964.07K | 4.04M | 3.34M | 5.18M | 2.83M | 20.83M | 14.49M | 0.00 | 0.00 | 0.00 | 0.00 | -9.18M | 2.70M | 6.69M |
| Operating Expenses | 152.05M | 143.61M | 146.58M | 134.36M | 146.52M | 200.54M | 189.48M | 189.36M | 186.85M | 182.58M | 187.70M | 178.20M | 157.20M | 169.72M | 146.43M | 174.00M | 128.75M | 119.70M | 103.97M |
| Cost & Expenses | 5.90B | 4.50B | 3.92B | 3.42B | 3.84B | 3.30B | 2.75B | 2.76B | 3.21B | 2.86B | 2.73B | 3.66B | 4.01B | 4.03B | 3.70B | 4.45B | 3.84B | 3.60B | 3.89B |
| Interest Income | 0.00 | 37.06M | 37.38M | 39.18M | 46.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.97 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 50.30M | 37.06M | 37.38M | 39.18M | 46.10M | 44.67M | 50.97M | 47.14M | 42.13M | 47.80M | 84.05M | 137.96M | 138.05M | 118.83M | 115.98M | 134.13M | 129.75M | 97.53M | 52.64M |
| Depreciation & Amortization | 62.89M | 70.95M | 72.04M | 75.11M | 75.64M | 74.17M | 75.68M | 78.77M | 92.98M | 102.18M | 94.59M | 92.15M | 156.22M | 156.88M | 159.47M | 154.90M | 160.86M | 146.46M | 82.74M |
| EBITDA | 49.22M | -105.53M | 292.18M | 73.41M | -69.08M | -1.04M | 26.32M | 185.70M | 62.08M | 268.83M | 340.66M | 425.64M | 311.07M | 278.53M | 138.62M | 256.20M | 216.95M | 287.49M | 153.85M |
| EBITDA Ratio | 0.84% | 4.05% | 6.93% | 2.18% | -1.79% | -0.11% | 0.84% | 6.19% | 4.36% | 8.89% | 11.58% | 10.34% | 7.28% | 6.70% | 7.26% | 8.84% | 5.57% | 7.69% | 3.88% |
| Operating Income | -12.20M | 115.63M | 214.12M | -666.73K | -141.55M | -77.78M | -57.01M | 52.94M | -73.37M | 118.84M | 231.18M | 319.34M | 150.64M | 121.65M | -20.84M | 261.48M | 56.09M | 141.04M | 71.12M |
| Operating Income Ratio | -0.21% | 2.51% | 5.19% | -0.02% | -3.85% | -2.41% | -2.12% | 1.85% | -2.28% | 3.93% | 7.79% | 8.03% | 3.62% | 2.93% | -0.57% | 5.55% | 1.44% | 3.77% | 1.79% |
| Total Other Income/Expenses | -51.77M | -321.52M | -30.56M | -39.99M | -48.52M | -42.37M | -41.41M | -42.87M | -76.25M | -44.89M | -80.98M | -125.05M | 4.21M | -108.10M | 26.35M | -302.08M | -114.27M | -97.53M | -52.64M |
| Income Before Tax | -63.97M | -212.81M | 183.56M | -40.66M | -190.07M | -120.14M | -98.42M | 52.94M | -73.37M | 118.84M | 162.01M | 195.87M | 154.85M | 0.00 | 5.50M | -29.78M | -73.67M | 43.51M | 18.48M |
| Income Before Tax Ratio | -1.09% | -4.62% | 4.45% | -1.19% | -5.17% | -3.73% | -3.65% | 1.85% | -2.28% | 3.93% | 5.46% | 4.92% | 3.73% | 0.00% | 0.15% | -0.63% | -1.89% | 1.16% | 0.47% |
| Income Tax Expense | 28.34M | -52.09M | 22.42M | 23.53M | -4.00M | -21.38M | -19.65M | 10.88M | -14.24M | 23.73M | 31.87M | 22.40M | 133.84M | 92.26M | 115.98M | 37.57M | 0.00 | 22.77M | 11.53M |
| Net Income | -92.32M | -160.71M | 161.14M | -64.19M | -186.07M | -98.76M | -79.29M | 42.06M | -59.12M | 95.12M | 130.14M | 173.47M | 16.80M | 29.39M | 5.50M | -67.35M | -73.67M | 20.74M | 6.95M |
| Net Income Ratio | -1.57% | -3.49% | 3.90% | -1.88% | -5.06% | -3.06% | -2.94% | 1.47% | -1.84% | 3.15% | 4.39% | 4.36% | 0.40% | 0.71% | 0.15% | -1.43% | -1.89% | 0.55% | 0.18% |
| EPS | -0.09 | -0.15 | 0.15 | -0.06 | -0.18 | -0.09 | -0.08 | 0.05 | -0.06 | 0.09 | 0.13 | 0.18 | 0.02 | 0.03 | 0.01 | -0.08 | -0.09 | 0.15 | 0.01 |
| EPS Diluted | -0.09 | -0.15 | 0.15 | -0.06 | -0.18 | -0.09 | -0.08 | 0.05 | -0.06 | 0.09 | 0.13 | 0.17 | 0.02 | 0.03 | 0.01 | -0.08 | -0.07 | 0.03 | 0.01 |
| Weighted Avg Shares Out | 1.05B | 1.05B | 1.05B | 1.05B | 1.05B | 1.05B | 1.05B | 1.05B | 1.05B | 1.05B | 1.04B | 873.52M | 850.02M | 850.00M | 850.00M | 850.00M | 850.00M | 136.47M | 550.00M |
| Weighted Avg Shares Out (Dil) | 1.05B | 1.05B | 1.05B | 1.05B | 1.05B | 1.05B | 1.05B | 1.05B | 1.05B | 1.05B | 1.04B | 901.64M | 850.02M | 850.00M | 1.09B | 850.00M | 1.05B | 136.47M | 550.00M |
Source: https://incomestatements.info
Category: Stock Reports