See more : Evergrande Property Services Group Limited (6666.HK) Income Statement Analysis – Financial Results
Complete financial analysis of SAS AB (publ) (SAS.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of SAS AB (publ), a leading company in the Airlines, Airports & Air Services industry within the Industrials sector.
- Consolidated Woodjam Copper Corp. (CWMCF) Income Statement Analysis – Financial Results
- FORLIFE Co., Ltd. (3477.T) Income Statement Analysis – Financial Results
- Agat Ejendomme A/S (AGAT.CO) Income Statement Analysis – Financial Results
- JSR Corporation (4185.T) Income Statement Analysis – Financial Results
- Eslite Spectrum Corporation (2926.TWO) Income Statement Analysis – Financial Results
SAS AB (publ) (SAS.ST)
About SAS AB (publ)
SAS AB (publ), together with its subsidiaries, provides passenger flight transportation services in the Nordic and international route network. The company also offers air cargo services, in-flight sales, ground handling, and technical maintenance services, as well as travel-related loyalty programs. It operates a fleet of 135 aircraft, including 12 long-haul aircraft, 95 short-haul aircraft, and 28 aircraft flown by regional production partners. The company was founded in 1946 and is headquartered in Stockholm, Sweden. On July 5, 2022, SAS AB (publ), along with its affiliates, filed a voluntary petition for reorganization under Chapter 11 in the U.S. Bankruptcy Court for the Southern District of New York.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42.04B | 31.82B | 13.96B | 20.51B | 46.74B | 44.72B | 42.65B | 39.46B | 39.65B | 38.01B | 42.18B | 43.18B | 41.41B | 40.72B | 44.92B | 53.20B | 52.25B | 50.15B | 55.50B | 58.09B | 57.75B | 64.94B |
| Cost of Revenue | 37.03B | 29.74B | 17.41B | 27.11B | 33.54B | 30.46B | 29.21B | 26.48B | 27.70B | 26.48B | 29.14B | 16.72B | 29.70B | 0.00 | 2.32B | 2.28B | 24.22B | 24.00B | 17.83B | 12.01B | 0.00 | 0.00 |
| Gross Profit | 5.02B | 2.09B | -3.45B | -6.60B | 13.20B | 14.26B | 13.45B | 12.98B | 11.95B | 11.52B | 13.05B | 26.46B | 11.72B | 40.72B | 42.60B | 50.91B | 28.03B | 26.15B | 37.67B | 46.09B | 57.75B | 64.94B |
| Gross Profit Ratio | 11.93% | 6.55% | -24.72% | -32.15% | 28.24% | 31.88% | 31.52% | 32.90% | 30.13% | 30.32% | 30.93% | 61.28% | 28.29% | 100.00% | 94.84% | 95.71% | 53.64% | 52.14% | 67.87% | 79.33% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 3.04B | 3.75B | 1.14B | 1.61B | 1.64B | 1.55B | 1.57B | 1.38B | 1.16B | 1.07B | 981.00M | 0.00 | 1.09B | 1.82B | 18.00B | 18.15B | -668.00M | -612.00M | 7.67B | 7.89B | 0.00 | 0.00 |
| Selling & Marketing | 2.49B | 1.79B | 768.00M | 1.35B | 2.74B | 2.58B | 2.42B | 2.37B | 2.52B | 2.23B | 2.44B | 0.00 | 2.35B | 0.00 | 0.00 | 0.00 | 705.00M | 641.00M | 997.00M | 1.23B | 0.00 | 0.00 |
| SG&A | 5.53B | 5.53B | 1.91B | 2.96B | 4.38B | 4.14B | 3.99B | 3.75B | 3.68B | 3.30B | 3.43B | 0.00 | 3.44B | 1.82B | 18.00B | 18.15B | 37.00M | 29.00M | 8.67B | 9.12B | 0.00 | 0.00 |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 7.76B | 8.11B | 8.25B | 7.63B | 6.86B | 8.09B | 7.78B | 0.00 | 7.68B | -263.00M | 27.76B | 32.59B | 9.00M | 57.00M | 76.00M | 155.00M | -1.00M | -180.00M |
| Operating Expenses | 7.88B | 5.53B | 1.91B | 2.96B | 12.14B | 12.25B | 12.24B | 11.39B | 10.54B | 11.39B | 11.20B | 27.05B | 11.11B | 42.67B | 45.76B | 50.75B | 26.77B | 25.29B | 37.29B | 47.15B | 58.64B | 64.26B |
| Cost & Expenses | 44.91B | 35.27B | 19.32B | 30.07B | 45.67B | 42.71B | 41.45B | 37.86B | 38.24B | 37.87B | 40.34B | 43.77B | 40.81B | 42.67B | 48.07B | 53.03B | 51.00B | 49.29B | 55.12B | 59.16B | 58.64B | 64.26B |
| Interest Income | 1.02B | 219.00M | 20.00M | 76.00M | 172.00M | 132.00M | 145.00M | 99.00M | 117.00M | 102.00M | 51.00M | 903.60M | 214.00M | 186.00M | 645.00M | 654.00M | 784.00M | 569.00M | 488.00M | 336.00M | 3.42B | 3.24B |
| Interest Expense | 3.64B | 1.76B | 1.21B | 1.31B | 484.00M | 559.00M | 599.00M | 538.00M | 600.00M | 834.00M | 822.00M | 0.00 | 970.00M | 1.04B | 304.00M | 660.00M | 1.08B | 1.52B | 1.36B | 1.23B | 3.42B | 3.24B |
| Depreciation & Amortization | 4.44B | 4.70B | 4.82B | 5.49B | 1.83B | 1.56B | 1.43B | 1.37B | 1.47B | 1.44B | 1.66B | 1.67B | 2.41B | 1.89B | 1.89B | 1.59B | 1.94B | 2.15B | 2.17B | 2.85B | 3.05B | 2.95B |
| EBITDA | 1.57B | -1.97B | -1.76B | -3.85B | 3.20B | 3.89B | 3.96B | 3.34B | 3.48B | 1.36B | 2.91B | 3.24B | 3.02B | -134.00M | -886.00M | 1.76B | 3.79B | 3.84B | 3.28B | 2.25B | 2.17B | 3.64B |
| EBITDA Ratio | 5.76% | -4.47% | -2.58% | -9.86% | 6.61% | 8.70% | 6.99% | 7.83% | 7.57% | 3.72% | 8.07% | 7.50% | 7.70% | -0.33% | 12.51% | 3.31% | 7.57% | 7.24% | 5.42% | 3.67% | 3.75% | 5.60% |
| Operating Income | -2.71B | -3.45B | -5.49B | -9.55B | 1.17B | 2.52B | 2.19B | 1.89B | 2.23B | 153.00M | 1.38B | 1.57B | 646.00M | -1.94B | -3.16B | -765.00M | 1.31B | 1.01B | 677.00M | -792.00M | -881.00M | 682.00M |
| Operating Income Ratio | -6.43% | -10.84% | -39.36% | -46.55% | 2.49% | 5.64% | 5.13% | 4.79% | 5.61% | 0.40% | 3.27% | 3.65% | 1.56% | -4.77% | -7.03% | -1.44% | 2.50% | 2.00% | 1.22% | -1.36% | -1.53% | 1.05% |
| Total Other Income/Expenses | -2.81B | -4.40B | -1.03B | -609.00M | -593.00M | -480.00M | -1.16B | -181.00M | -808.00M | -1.07B | -948.00M | -3.07B | -2.28B | -1.12B | -341.00M | 1.52B | -249.00M | -828.00M | -923.00M | -1.04B | -589.00M | -1.13B |
| Income Before Tax | -5.52B | -7.85B | -6.53B | -10.15B | 794.00M | 2.04B | 1.73B | 1.43B | 1.42B | -918.00M | 433.00M | -1.49B | -1.63B | -3.06B | 3.42B | -1.04B | 1.05B | 177.00M | -246.00M | -1.83B | -1.47B | -450.00M |
| Income Before Tax Ratio | -13.12% | -24.65% | -46.75% | -49.49% | 1.70% | 4.56% | 4.04% | 3.63% | 3.57% | -2.42% | 1.03% | -3.46% | -3.93% | -7.51% | 7.62% | -1.96% | 2.01% | 0.35% | -0.44% | -3.16% | -2.55% | -0.69% |
| Income Tax Expense | 185.00M | -798.00M | -2.00M | -876.00M | 173.00M | 452.00M | 576.00M | 110.00M | 461.00M | -199.00M | 254.00M | 312.00M | 58.00M | -799.00M | 803.00M | -28.00M | 286.00M | -35.00M | 76.00M | -68.00M | -5.00M | -267.00M |
| Net Income | -5.70B | -7.05B | -6.52B | -9.28B | 621.00M | 1.59B | 1.15B | 1.32B | 956.00M | -736.00M | 179.00M | -1.18B | -1.69B | -2.22B | 2.95B | -6.32B | 637.00M | 4.62B | 174.00M | -1.76B | -1.42B | -132.00M |
| Net Income Ratio | -13.56% | -22.15% | -46.73% | -45.22% | 1.33% | 3.55% | 2.69% | 3.35% | 2.41% | -1.94% | 0.42% | -2.74% | -4.07% | -5.45% | 6.56% | -11.88% | 1.22% | 9.22% | 0.31% | -3.03% | -2.45% | -0.20% |
| EPS | -0.78 | -0.97 | -0.90 | -21.12 | 0.44 | 0.96 | 0.65 | 0.80 | 0.50 | -0.61 | 0.15 | -3.59 | -1.39 | -2.11 | -4.92 | -21.42 | 2.16 | 15.66 | 0.59 | -5.96 | -4.79 | -0.45 |
| EPS Diluted | -0.78 | -0.97 | -0.90 | -21.12 | 0.41 | 0.96 | 0.58 | 0.70 | 0.45 | -0.61 | 0.15 | -3.59 | -1.39 | -2.11 | -4.92 | -21.42 | 2.16 | 15.66 | 0.59 | -5.96 | -4.79 | -0.45 |
| Weighted Avg Shares Out | 7.27B | 7.27B | 7.27B | 439.11M | 1.41B | 1.66B | 1.22B | 1.22B | 1.22B | 1.22B | 1.22B | 329.00M | 1.22B | 1.05B | 598.32M | 295.08M | 295.21M | 295.21M | 295.21M | 295.21M | 295.21M | 293.86M |
| Weighted Avg Shares Out (Dil) | 7.27B | 7.27B | 7.27B | 439.11M | 1.52B | 1.66B | 1.46B | 1.46B | 1.46B | 1.22B | 1.22B | 329.00M | 1.22B | 1.05B | 598.32M | 295.08M | 295.21M | 295.21M | 295.21M | 295.21M | 295.21M | 293.86M |
Source: https://incomestatements.info
Category: Stock Reports