See more : Cemepe Investimentos S.A. (MAPT3.SA) Income Statement Analysis – Financial Results
Complete financial analysis of SBM Offshore N.V. (SBFFY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of SBM Offshore N.V., a leading company in the Oil & Gas Equipment & Services industry within the Energy sector.
You may be interested
- Descrypto Holdings, Inc. (WTCG) Income Statement Analysis – Financial Results
- CIFI Holdings (Group) Co. Ltd. (0884.HK) Income Statement Analysis – Financial Results
- The Gummy Project Inc. (GUMYF) Income Statement Analysis – Financial Results
- Heliad Equity Partners GmbH & Co. KGaA (HPBK.DE) Income Statement Analysis – Financial Results
- Immunovant, Inc. (IMVT) Income Statement Analysis – Financial Results
SBM Offshore N.V. (SBFFY)
About SBM Offshore N.V.
SBM Offshore N.V. provides floating production solutions to the offshore energy industry worldwide. The company operates in two segments, Lease and Operate, and Turnkey. It engages in the design, supply, installation, operation, lease, and life extension of floating production storage and offloading (FPSO) vessels, as well as semi-submersibles, tension leg platforms, liquefied natural gas (LNG) FPSOs, turret mooring systems, LNG regasification to power vessels, floating offshore wind, and brownfield and offshore loading terminals. The company also provides catenary anchor leg mooring (CALM) or single point mooring (SPM) terminal; as well as provides solutions for floating unit mooring, flexible flowline, and subsea structure installation works. As of December 31, 2021, it operated a fleet of 14 FPSOs and 1 semi-submersible unit. The company was formerly known as IHC Caland and changed its name to SBM Offshore N.V. in 2005. SBM Offshore N.V. was founded in 1862 and is headquartered in Schiphol, the Netherlands.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.96B | 4.91B | 3.75B | 3.50B | 3.39B | 2.24B | 1.86B | 2.27B | 2.71B | 5.48B | 4.80B | 3.70B | 3.16B | 3.06B | 2.96B | 3.06B | 2.87B | 1.99B | 1.52B | 1.07B | 1.85B | 929.51M |
| Cost of Revenue | 3.54B | 3.73B | 2.83B | 2.61B | 2.46B | 1.44B | 1.06B | 1.43B | 1.86B | 4.27B | 4.32B | 3.57B | 3.32B | 2.54B | 2.50B | 2.65B | 2.44B | 1.62B | 1.16B | 825.67M | 0.00 | 0.00 |
| Gross Profit | 1.42B | 1.18B | 922.00M | 889.00M | 934.00M | 803.00M | 797.00M | 838.00M | 841.00M | 1.22B | 484.00M | 123.57M | -160.95M | 511.41M | 452.33M | 413.62M | 435.59M | 370.16M | 362.69M | 243.04M | 1.85B | 929.51M |
| Gross Profit Ratio | 28.60% | 24.06% | 24.60% | 25.43% | 27.54% | 35.85% | 42.83% | 36.88% | 31.09% | 22.20% | 10.08% | 3.34% | -5.10% | 16.74% | 15.30% | 13.52% | 15.17% | 18.60% | 23.87% | 22.74% | 100.00% | 100.00% |
| Research & Development | 37.00M | 35.00M | 29.00M | 24.00M | 24.00M | 23.00M | 33.00M | 29.00M | 43.00M | 40.00M | 23.00M | 25.35M | 50.41M | 20.66M | 22.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 183.00M | 154.00M | 146.00M | 143.00M | 128.00M | 122.00M | 132.00M | 142.00M | 196.00M | 220.00M | 161.00M | 128.77M | 84.44M | 85.98M | 137.17M | 90.02M | 76.50M | 32.53M | 30.62M | 15.58M | 1.92B | 1.79B |
| Selling & Marketing | 22.00M | 16.00M | 31.00M | 40.00M | 48.00M | 36.00M | 36.00M | 37.00M | 61.00M | 44.00M | 34.00M | 49.61M | 46.72M | 44.62M | 57.10M | 37.51M | 36.23M | 30.66M | 25.56M | 35.79M | 0.00 | 0.00 |
| SG&A | 205.00M | 170.00M | 177.00M | 183.00M | 176.00M | 158.00M | 168.00M | 179.00M | 257.00M | 264.00M | 195.00M | 178.38M | 131.16M | 130.59M | 137.17M | 127.53M | 112.73M | 63.19M | 56.18M | 51.37M | 1.92B | 1.79B |
| Other Expenses | 33.00M | -22.00M | 11.00M | -4.00M | 0.00 | 42.00M | 354.00M | 2.00M | 247.00M | 239.00M | -1.00M | -2.82M | -1.89M | -2.24M | -119.76M | -62.74M | 1.96M | 40.00K | 33.86M | -56.00K | 190.29M | 104.27M |
| Operating Expenses | 243.00M | 183.00M | 217.00M | 203.00M | 200.00M | 223.00M | 555.00M | 228.00M | 547.00M | 543.00M | 217.00M | 200.91M | 179.67M | 149.01M | 158.90M | 73.28M | 133.58M | 116.10M | 90.04M | 97.60M | 2.11B | 1.89B |
| Cost & Expenses | 3.79B | 3.91B | 3.04B | 2.81B | 2.66B | 1.66B | 1.62B | 1.66B | 2.41B | 4.81B | 4.54B | 3.77B | 3.50B | 2.69B | 2.66B | 2.72B | 2.57B | 1.74B | 1.25B | 923.27M | 2.11B | 1.89B |
| Interest Income | 24.00M | 10.00M | 2.00M | 6.00M | 20.00M | 29.00M | 22.00M | 25.00M | 25.00M | 26.00M | 21.00M | 6.01M | 13.20M | 19.73M | 77.25M | 24.93M | 20.87M | 17.88M | 9.83M | 7.71M | 153.00K | 573.00K |
| Interest Expense | 597.00M | 383.00M | 304.00M | 263.00M | 272.00M | 280.00M | 342.00M | 293.00M | 195.00M | 162.00M | 120.00M | 92.72M | 63.15M | 103.48M | 17.28M | 37.81M | 20.39M | 46.71M | 61.08M | 67.57M | 52.37M | 21.14M |
| Depreciation & Amortization | 65.00M | 82.00M | 107.00M | 316.00M | 243.00M | 235.00M | 276.00M | 236.00M | 213.00M | 226.00M | 18.00M | 1.24M | 13.20M | 19.73M | -42.51M | -37.81M | -20.39M | 15.13M | 9.74M | -56.50M | 154.80M | 97.91M |
| EBITDA | 1.23B | 1.11B | 843.00M | 927.00M | 994.00M | 835.00M | 622.00M | 839.00M | 545.00M | 1.07B | 282.00M | 56.00M | -327.42M | 406.21M | 310.90M | 340.34M | 345.24M | 271.06M | 285.17M | 167.65M | -109.89M | -863.06M |
| EBITDA Ratio | 24.73% | 22.53% | 24.79% | 29.55% | 31.05% | 27.46% | 14.45% | 36.93% | 22.37% | 19.03% | 5.87% | -1.70% | -10.37% | 12.51% | 8.49% | 11.12% | 10.52% | 13.62% | 18.50% | 14.21% | -5.94% | -92.85% |
| Operating Income | 1.18B | 1.02B | 734.00M | 605.00M | 742.00M | 603.00M | 358.00M | 564.00M | 239.00M | 726.00M | 293.00M | 50.48M | -340.62M | 362.40M | 293.44M | 275.06M | 302.02M | 254.27M | 275.34M | 161.22M | 64.44M | 82.33M |
| Operating Income Ratio | 23.76% | 20.80% | 19.58% | 17.31% | 21.88% | 26.92% | 19.24% | 24.82% | 8.84% | 13.24% | 6.10% | 1.37% | -10.79% | 11.86% | 9.93% | 8.99% | 10.52% | 12.78% | 18.12% | 15.09% | 3.49% | 8.86% |
| Total Other Income/Expenses | -590.00M | -362.00M | -191.00M | -239.00M | -200.00M | -219.00M | -333.00M | -289.00M | -102.00M | -48.00M | -112.00M | -75.00M | -49.95M | -83.74M | -59.79M | -37.81M | -20.39M | -31.49M | -51.25M | -61.13M | -51.88M | -20.38M |
| Income Before Tax | 589.00M | 660.00M | 543.00M | 366.00M | 542.00M | 384.00M | 25.00M | 275.00M | 137.00M | 678.00M | 194.00M | -36.38M | -390.57M | 278.66M | 233.65M | 237.26M | 281.63M | 222.78M | 224.09M | 100.09M | 12.56M | 61.95M |
| Income Before Tax Ratio | 11.87% | 13.43% | 14.49% | 10.47% | 15.98% | 17.14% | 1.34% | 12.10% | 5.06% | 12.37% | 4.04% | -0.98% | -12.37% | 9.12% | 7.90% | 7.75% | 9.81% | 11.20% | 14.75% | 9.37% | 0.68% | 6.67% |
| Income Tax Expense | -25.00M | 104.00M | 71.00M | 38.00M | 31.00M | 40.00M | 26.00M | 28.00M | 26.00M | 26.00M | 80.00M | 38.48M | 50.05M | 2.65M | 3.67M | 9.38M | 14.86M | 6.44M | -1.68M | 8.34M | -34.55M | -16.20M |
| Net Income | 491.00M | 450.00M | 400.00M | 328.00M | 511.00M | 212.00M | -155.00M | 182.00M | 29.00M | 575.00M | 114.00M | -79.49M | -440.61M | 239.96M | 221.00M | 223.17M | 266.77M | 216.34M | 225.68M | 28.81M | 46.61M | 77.39M |
| Net Income Ratio | 9.90% | 9.16% | 10.67% | 9.38% | 15.07% | 9.46% | -8.33% | 8.01% | 1.07% | 10.49% | 2.37% | -2.15% | -13.96% | 7.85% | 7.47% | 7.29% | 9.29% | 10.87% | 14.85% | 2.70% | 2.52% | 8.33% |
| EPS | 2.74 | 2.53 | 2.18 | 1.73 | 2.57 | 1.04 | -0.76 | 0.87 | 0.14 | 2.75 | 0.56 | -0.45 | -2.54 | 1.41 | 1.44 | 1.51 | 1.82 | 1.52 | 0.41 | 0.21 | 0.36 | 0.60 |
| EPS Diluted | 2.71 | 2.50 | 2.15 | 1.71 | 2.57 | 1.04 | -0.76 | 0.87 | 0.14 | 2.75 | 0.56 | -0.45 | -2.54 | 1.39 | 1.43 | 1.50 | 1.79 | 1.50 | 0.40 | 0.21 | 0.35 | 0.60 |
| Weighted Avg Shares Out | 179.24M | 177.91M | 183.72M | 189.81M | 198.57M | 204.27M | 202.85M | 210.57M | 210.85M | 209.24M | 203.86M | 175.59M | 173.61M | 170.30M | 152.98M | 147.44M | 145.01M | 142.25M | 554.23M | 134.78M | 130.97M | 129.17M |
| Weighted Avg Shares Out (Dil) | 181.50M | 179.87M | 185.64M | 191.46M | 198.58M | 204.31M | 202.85M | 210.57M | 211.00M | 209.42M | 205.01M | 175.59M | 173.61M | 172.23M | 153.96M | 148.66M | 149.39M | 142.25M | 557.89M | 134.95M | 131.95M | 129.84M |
Annual General Meeting 2024 Resolutions
April 12, 2024 SBM Offshore is pleased to announce that all resolutions were adopted as proposed during the Annual General Meeting of April 12, 2024. The adopted resolutions include the appointment of Patrick Jager as member of the Supervisory Board.
SBM Offshore Awarded Contracts for ExxonMobil Guyana's FPSO Jaguar
April 12, 2024 SBM Offshore is pleased to announce that ExxonMobil Guyana Limited (“EMGL”) has confirmed the award of contracts for the Whiptail development project located in the Stabroek Block in Guyana. Under these contracts, SBM Offshore will construct and...
Weekly share repurchase program transaction details
April 10, 2024 SBM Offshore reports the transaction details related to its EUR65 million (c. US$70 million) share repurchase program for the period April 4, 2024 through April 10, 2024.
Weekly share repurchase program transaction details
April 3, 2024 SBM Offshore reports the transaction details related to its EUR65 million (c. US$70 million) share repurchase program for the period March 28, 2024 through April 3, 2024.
Weekly share repurchase program transaction details
March 27, 2024 SBM Offshore reports the transaction details related to its EUR65 million (c. US$70 million) share repurchase program for the period March 21, 2024 through March 27, 2024.
Weekly share repurchase program transaction details
March 20, 2024 SBM Offshore reports the transaction details related to its EUR65 million (c. US$70 million) share repurchase program for the period March 14, 2024 through March 20, 2024.
SBM Offshore and Technip Energies sign a Partnership Agreement to form EkWiL, a Floating Offshore Wind Joint Venture
March 14, 2024 Highlights Two global leaders in Floating Offshore Wind join forces to provide new energy solutions The combination of proven technologies, engineering know-how and recognized delivery expertise will enhance the confidence in the emerging floating offshore wind market...
Weekly share repurchase program transaction details
March 13, 2024 SBM Offshore reports the transaction details related to its EUR65 million (c. US$70 million) share repurchase program for the period March 7, 2024 through March 13, 2024.
Weekly share repurchase program transaction details
March 6, 2024 SBM Offshore reports the transaction details related to its EUR65 million (c. US$70 million) share repurchase program for the period March 1, 2024 through March 6, 2024.
Annual General Meeting announcement
March 1, 2024 SBM Offshore announces that the agenda of the Annual General Meeting of Shareholders (AGM) and the invitation for shareholders to attend the AGM have now been published on the Company's website. The AGM will be held at...
Source: https://incomestatements.info
Category: Stock Reports