See more : Erasca, Inc. (ERAS) Income Statement Analysis – Financial Results
Complete financial analysis of Stabilus S.A. (SBLUY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Stabilus S.A., a leading company in the Industrial – Machinery industry within the Industrials sector.
- Dynic Corporation (3551.T) Income Statement Analysis – Financial Results
- Goldstream Investment Limited (1328.HK) Income Statement Analysis – Financial Results
- Eni S.p.A. (ENI.BR) Income Statement Analysis – Financial Results
- Innovaro, Inc. (INNI) Income Statement Analysis – Financial Results
- Leo Group Co., Ltd. (002131.SZ) Income Statement Analysis – Financial Results
Stabilus S.A. (SBLUY)
About Stabilus S.A.
Stabilus S.A., together with its subsidiaries, manufactures and sells gas springs and dampers, and electric tailgate opening and closing equipment in Europe and internationally. The company offers non-locking, locking, and swivel chair gas springs; motion and vibration dampers; and electric motor drives and CAD-configurators, as well as services and spare parts. Its products are used in automotive, furniture, swivel chair, medical and rehabilitation technology, RV and motorhome, transportation and traffic, agricultural and construction machinery, other commercial vehicle, and machine construction applications, as well as other applications, including leisure, house and building technology, sales and cooling counters, kiosks, and automotive overrun brakes. The company was formerly known as Servus HoldCo S.à r.l. and changed its name to Stabilus S.A. in May 2014. Stabilus S.A. was founded in 1934 and is based in Luxembourg.
| Metric | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 937.67M | 822.13M | 951.34M | 962.56M | 910.02M | 737.50M | 611.27M | 507.33M | 460.10M | 443.49M |
| Cost of Revenue | 657.41M | 590.63M | 674.96M | 671.41M | 637.16M | 547.70M | 463.59M | 387.74M | 349.71M | 336.42M |
| Gross Profit | 280.26M | 231.50M | 276.38M | 291.16M | 272.85M | 189.80M | 147.68M | 119.60M | 110.40M | 107.07M |
| Gross Profit Ratio | 29.89% | 28.16% | 29.05% | 30.25% | 29.98% | 25.74% | 24.16% | 23.57% | 23.99% | 24.14% |
| Research & Development | 42.78M | 40.65M | 39.15M | 42.03M | 38.19M | 26.59M | 24.22M | 20.29M | 17.57M | 13.95M |
| General & Administrative | 5.95M | 2.76M | 2.83M | -3.32M | -1.64M | 1.16M | -3.59M | 12.13M | 2.32M | 6.88M |
| Selling & Marketing | 35.40M | 34.52M | 38.23M | 38.74M | 37.50M | 30.01M | 25.41M | 22.13M | 23.30M | 19.19M |
| SG&A | 41.35M | 37.28M | 41.06M | 35.42M | 35.86M | 31.18M | 21.82M | 34.27M | 25.62M | 26.06M |
| Other Expenses | 78.71M | 104.30M | 78.79M | 84.42M | 79.87M | 58.17M | 49.75M | 37.15M | 34.54M | 39.26M |
| Operating Expenses | 162.83M | 182.22M | 159.00M | 161.87M | 153.92M | 115.93M | 95.78M | 91.70M | 77.73M | 79.27M |
| Cost & Expenses | 820.24M | 772.85M | 833.95M | 833.27M | 791.08M | 663.63M | 559.38M | 479.44M | 427.43M | 415.69M |
| Interest Income | 700.00K | 499.00K | 419.00K | 265.00K | 230.00K | 387.00K | 915.00K | 1.13M | 1.31M | 1.08M |
| Interest Expense | 13.13M | 11.01M | 10.42M | 9.46M | 13.33M | 13.26M | 17.06M | 32.06M | 27.44M | 21.87M |
| Depreciation & Amortization | 63.83M | 95.82M | 59.63M | 57.82M | 61.10M | 49.29M | 43.81M | 40.11M | 40.66M | 40.00M |
| EBITDA | 184.61M | 155.66M | 184.63M | 193.83M | 185.36M | 128.47M | 91.94M | 82.17M | 62.30M | 79.69M |
| EBITDA Ratio | 19.69% | 18.93% | 19.41% | 20.14% | 20.37% | 17.42% | 15.04% | 16.20% | 13.54% | 17.97% |
| Operating Income | 121.26M | 56.14M | 124.02M | 131.88M | 118.39M | 76.64M | 55.67M | 31.20M | 32.67M | 27.80M |
| Operating Income Ratio | 12.93% | 6.83% | 13.04% | 13.70% | 13.01% | 10.39% | 9.11% | 6.15% | 7.10% | 6.27% |
| Total Other Income/Expenses | -13.25M | -8.76M | -9.16M | -5.38M | -7.48M | -10.71M | -24.55M | -21.32M | -38.54M | -9.92M |
| Income Before Tax | 108.01M | 47.39M | 114.85M | 126.50M | 110.91M | 65.94M | 31.12M | 9.87M | -5.87M | 17.87M |
| Income Before Tax Ratio | 11.52% | 5.76% | 12.07% | 13.14% | 12.19% | 8.94% | 5.09% | 1.95% | -1.27% | 4.03% |
| Income Tax Expense | 34.25M | 17.40M | 33.95M | 21.15M | 31.67M | 17.95M | 14.12M | -78.00K | 10.15M | 9.48M |
| Net Income | 73.39M | 31.43M | 80.63M | 105.41M | 79.26M | 47.97M | 16.95M | 10.09M | -15.94M | 8.34M |
| Net Income Ratio | 7.83% | 3.82% | 8.48% | 10.95% | 8.71% | 6.50% | 2.77% | 1.99% | -3.46% | 1.88% |
| EPS | 0.59 | 0.25 | 0.65 | 0.85 | 0.64 | 0.44 | 0.16 | 0.11 | -0.15 | 0.08 |
| EPS Diluted | 0.59 | 0.25 | 0.65 | 0.85 | 0.64 | 0.44 | 0.16 | 0.11 | -0.15 | 0.08 |
| Weighted Avg Shares Out | 123.50M | 123.50M | 123.50M | 123.50M | 123.50M | 108.34M | 103.62M | 93.76M | 103.62M | 103.62M |
| Weighted Avg Shares Out (Dil) | 123.50M | 123.50M | 123.50M | 123.50M | 123.50M | 108.34M | 103.62M | 93.76M | 103.62M | 103.62M |
Source: https://incomestatements.info
Category: Stock Reports