See more : Caleffi S.p.A. (CLF.MI) Income Statement Analysis – Financial Results
Complete financial analysis of Scandinavian Brake Systems A/S (SBS.CO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Scandinavian Brake Systems A/S, a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- SoftBank Group Corp. (0R15.L) Income Statement Analysis – Financial Results
- Hiday Hidaka Corp. (7611.T) Income Statement Analysis – Financial Results
- BF Utilities Limited (BFUTILITIE.BO) Income Statement Analysis – Financial Results
- Daytona Corporation (7228.T) Income Statement Analysis – Financial Results
- Indigo Star Holdings Limited (8373.HK) Income Statement Analysis – Financial Results
Scandinavian Brake Systems A/S (SBS.CO)
About Scandinavian Brake Systems A/S
Scandinavian Brake Systems A/S, together with its subsidiaries, sources, completes, stocks, markets, and distributes spare parts for cars and vans in Europe and internationally. The company offers various wear parts for automotive aftermarket, including mechanical and hydraulic brake parts; steering parts and wheel bearing kits; suspension and transmission parts; clutch parts; starters and alternators; engine mounts; and brake discs, brake drums, brake callipers, and brake shoes under the NK and Eurobrake brands, as well as private labels. It serves international, national, and local distributors, including capital chains, purchasing groups independent distributors, and e-commerce platforms. The company was formerly known as OBTEC and changed its name to Scandinavian Brake Systems A/S in 2003. Scandinavian Brake Systems A/S was founded in 1964 and is based in Svendborg, Denmark. Scandinavian Brake Systems A/S is a subsidiary of Stiholt Holding A/S.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.00 | 5.70M | 7.90M | 454.80M | 664.10M | 682.40M | 735.00M | 769.70M | 783.50M | 1.01B | 1.03B | 946.14M | 1.02B | 969.03M | 862.35M | 806.83M | 785.19M | 687.74M |
| Cost of Revenue | 4.80M | 18.90M | 28.30M | 311.00M | 403.30M | 408.30M | 444.50M | 482.00M | 483.90M | 636.50M | 656.08M | 579.23M | 736.54M | 591.50M | 525.33M | 460.03M | 443.39M | 383.01M |
| Gross Profit | -4.80M | -13.20M | -20.40M | 143.80M | 260.80M | 274.10M | 290.50M | 287.70M | 299.60M | 377.40M | 377.20M | 366.91M | 285.32M | 377.53M | 337.01M | 346.80M | 341.80M | 304.73M |
| Gross Profit Ratio | 0.00% | -231.58% | -258.23% | 31.62% | 39.27% | 40.17% | 39.52% | 37.38% | 38.24% | 37.22% | 36.50% | 38.78% | 27.92% | 38.96% | 39.08% | 42.98% | 43.53% | 44.31% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 900.00K | 900.00K | 900.00K | 1.90M | 1.50M | 5.60M | 4.70M | 4.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 600.00K | 8.30M | 64.90M | 89.90M | 98.50M | 114.90M | 121.80M | 108.40M | 133.30M | 123.79M | 126.98M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 10.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 4.10M | 10.60M | 8.30M | 64.90M | 89.90M | 98.50M | 114.90M | 121.80M | 108.40M | 133.30M | 123.79M | 126.98M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 18.90M | 18.30M | 80.30M | 131.70M | 128.90M | 129.50M | 131.20M | 170.00M | 195.10M | 190.62M | 196.92M | 220.75M | 313.58M | 293.87M | 285.51M | 269.62M | 253.56M |
| Operating Expenses | 4.10M | 18.90M | 26.60M | 145.20M | 221.60M | 227.40M | 244.40M | 253.00M | 278.40M | 328.40M | 314.41M | 323.89M | 220.75M | 313.58M | 293.87M | 285.51M | 269.62M | 253.56M |
| Cost & Expenses | 8.90M | 18.90M | 26.60M | 456.20M | 624.90M | 635.70M | 688.90M | 735.00M | 762.30M | 964.90M | 970.49M | 903.12M | 957.29M | 905.08M | 819.20M | 745.54M | 713.01M | 636.57M |
| Interest Income | 500.00K | 200.00K | 100.00K | 8.70M | 23.20M | 0.00 | 0.00 | 0.00 | 700.00K | 400.00K | 500.00K | 8.23M | 660.00K | 632.00K | 164.00K | 443.00K | 15.63M | 13.40M |
| Interest Expense | 0.00 | 200.00K | 200.00K | 22.00M | 26.70M | 23.40M | 22.80M | 16.20M | 20.20M | 26.70M | 30.80M | 47.50M | 41.40M | 33.42M | 21.96M | 20.21M | 15.63M | 13.40M |
| Depreciation & Amortization | 8.90M | 100.00K | 4.90M | 2.20M | 12.00M | 15.80M | 15.10M | 14.80M | 23.70M | 15.70M | 24.16M | 17.82M | 17.92M | 18.96M | 19.18M | 21.26M | 15.16M | 17.68M |
| EBITDA | -25.90M | -13.10M | -17.10M | -24.50M | 25.10M | 57.20M | 57.70M | 34.20M | 42.40M | 140.10M | 82.88M | 58.46M | 93.02M | 82.91M | 62.33M | 82.55M | 87.35M | 66.55M |
| EBITDA Ratio | 0.00% | -229.82% | -173.42% | 2.40% | 9.38% | 9.07% | 8.39% | 6.95% | 5.53% | 5.63% | 8.02% | 7.37% | 8.07% | 8.56% | 7.23% | 10.23% | 11.12% | 10.01% |
| Operating Income | -8.90M | -13.20M | -18.70M | -600.00K | 34.80M | 41.40M | 41.30M | 34.30M | 19.60M | 41.40M | 58.72M | 51.89M | 64.57M | 63.95M | 43.15M | 61.29M | 72.19M | 51.16M |
| Operating Income Ratio | 0.00% | -231.58% | -236.71% | -0.13% | 5.24% | 6.07% | 5.62% | 4.46% | 2.50% | 4.08% | 5.68% | 5.48% | 6.32% | 6.60% | 5.00% | 7.60% | 9.19% | 7.44% |
| Total Other Income/Expenses | -17.00M | -200.00K | -100.00K | -8.70M | -23.70M | -23.40M | -21.50M | -26.20M | -17.60M | -8.20M | -40.80M | -49.97M | -41.93M | -32.79M | -21.79M | -19.77M | -29.88M | -7.86M |
| Income Before Tax | -25.90M | -13.40M | -20.50M | -33.00M | 8.20M | 18.00M | 19.80M | -6.80M | -138.00M | 88.20M | 26.85M | -6.95M | 22.64M | 31.16M | 21.36M | 41.53M | 42.31M | 43.31M |
| Income Before Tax Ratio | 0.00% | -235.09% | -259.49% | -7.26% | 1.23% | 2.64% | 2.69% | -0.88% | -17.61% | 8.70% | 2.60% | -0.73% | 2.22% | 3.22% | 2.48% | 5.15% | 5.39% | 6.30% |
| Income Tax Expense | 0.00 | 300.00K | -1.70M | -3.40M | 3.50M | 4.50M | 600.00K | -3.10M | 33.90M | 26.50M | 13.14M | -12.51M | 7.80M | 9.49M | 6.15M | 12.15M | 17.78M | 13.93M |
| Net Income | -25.90M | -13.70M | -18.80M | -29.60M | 4.70M | 13.50M | 19.70M | -3.70M | -171.90M | 61.70M | 13.71M | 5.76M | 14.84M | 21.67M | 15.21M | 29.38M | 24.53M | 29.38M |
| Net Income Ratio | 0.00% | -240.35% | -237.97% | -6.51% | 0.71% | 1.98% | 2.68% | -0.48% | -21.94% | 6.09% | 1.33% | 0.61% | 1.45% | 2.24% | 1.76% | 3.64% | 3.12% | 4.27% |
| EPS | -8.10 | -4.27 | -5.86 | -9.23 | 1.47 | 4.21 | 6.10 | -1.15 | -53.60 | 19.20 | 4.27 | 1.79 | 4.63 | 6.75 | 4.74 | 9.16 | 8.76 | 10.53 |
| EPS Diluted | -8.07 | -4.27 | -5.86 | -9.23 | 1.47 | 4.21 | 6.10 | -1.15 | -53.58 | 19.20 | 4.27 | 1.79 | 4.63 | 6.75 | 4.74 | 9.16 | 8.76 | 10.53 |
| Weighted Avg Shares Out | 3.20M | 3.21M | 3.21M | 3.21M | 3.21M | 3.21M | 3.21M | 3.21M | 3.21M | 3.21M | 3.21M | 3.21M | 3.21M | 3.21M | 3.21M | 3.21M | 3.21M | 3.21M |
| Weighted Avg Shares Out (Dil) | 3.21M | 3.21M | 3.21M | 3.21M | 3.21M | 3.21M | 3.21M | 3.21M | 3.21M | 3.21M | 3.21M | 3.22M | 3.21M | 3.21M | 3.21M | 3.21M | 3.21M | 3.21M |
Source: https://incomestatements.info
Category: Stock Reports