See more : SEC Electric Machinery Co., Ltd. (603988.SS) Income Statement Analysis – Financial Results
Complete financial analysis of Schibsted ASA (SCHB.OL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Schibsted ASA, a leading company in the Publishing industry within the Communication Services sector.
- Danaher Corporation (0R2B.L) Income Statement Analysis – Financial Results
- Pearl Polymers Limited (PEARLPOLY.BO) Income Statement Analysis – Financial Results
- Patentus S.A. (PAT.WA) Income Statement Analysis – Financial Results
- Paushak Limited (PAUSHAKLTD.BO) Income Statement Analysis – Financial Results
- MGO Global Inc. Common Stock (MGOL) Income Statement Analysis – Financial Results
Schibsted ASA (SCHB.OL)
About Schibsted ASA
Schibsted ASA, together with its subsidiaries, operates as a media company. The company operates through Nordic Marketplaces, News Media, eCommerce & Distribution, and Financial Services & Ventures segments. It operates online classified operations that provide technology-based services to connect buyers and sellers and facilitate transactions from job offers to real estate, cars, travel, consumer goods, and others. The company also offers news brands, such as VG, Aftenposten, Bergens Tidende, Aftonbladet, and Svenska Dagbladet in paper and digital formats, as well as operates printing plant. In addition, the company distributes newspapers and parcels for businesses and consumers under the Helthjem and Morgenlevering brands. Further, it has a portfolio of digital companies, which include Lendo that offers digital marketplaces for consumer lending; and Prisjakt, which offers price comparison for consumers. The company operates in Norway, Sweden, Finland, Denmark, other European countries, and internationally. Schibsted ASA was founded in 1839 and is headquartered in Oslo, Norway.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.76B | 15.21B | 14.62B | 12.91B | 19.08B | 18.06B | 16.94B | 15.85B | 15.12B | 14.98B | 15.23B | 14.76B | 14.38B | 13.77B | 12.75B | 13.74B | 13.61B | 11.65B | 9.83B | 9.69B | 8.56B | 7.87B | 7.97B |
| Cost of Revenue | 6.74B | 549.00M | 531.00M | 454.00M | 416.00M | 409.00M | 432.00M | 500.00M | 575.00M | 696.00M | 871.00M | 1.06B | 1.16B | -1.00M | 1.37B | 2.12B | 2.21B | 2.13B | 1.91B | 1.89B | 1.77B | 1.73B | 1.76B |
| Gross Profit | 9.02B | 14.66B | 14.09B | 12.45B | 18.66B | 17.65B | 16.51B | 15.35B | 14.54B | 14.28B | 14.36B | 13.71B | 13.22B | 13.77B | 11.37B | 11.62B | 11.40B | 9.52B | 7.92B | 7.80B | 6.78B | 6.14B | 6.22B |
| Gross Profit Ratio | 57.23% | 96.39% | 96.37% | 96.48% | 97.82% | 97.74% | 97.45% | 96.85% | 96.20% | 95.35% | 94.28% | 92.84% | 91.94% | 100.01% | 89.24% | 84.55% | 83.77% | 81.75% | 80.59% | 80.45% | 79.26% | 78.02% | 77.99% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 789.00M | 919.00M | 847.00M | 676.00M | 1.13B | 1.06B | 936.00M | 809.00M | 815.00M | 801.00M | 837.00M | 718.00M | 0.00 | 1.19B | 0.00 | 4.71B | 0.00 | 0.00 | 0.00 | -835.00M | 2.59B | 2.42B | 2.49B |
| Selling & Marketing | 2.61B | 2.63B | 2.53B | 2.37B | 3.23B | 3.20B | 3.08B | 2.93B | 2.45B | 2.39B | 2.84B | 2.32B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.01B | 0.00 | 0.00 | 0.00 |
| SG&A | 1.33B | 3.55B | 3.38B | 3.05B | 4.35B | 4.26B | 4.01B | 3.74B | 3.27B | 3.19B | 3.67B | 3.03B | 0.00 | 1.19B | 0.00 | 4.71B | 0.00 | 0.00 | 0.00 | 1.17B | 2.59B | 2.42B | 2.49B |
| Other Expenses | 6.56B | 9.82B | 8.96B | 8.11B | 11.65B | 60.00M | 111.00M | 55.00M | -29.00M | 101.00M | -129.00M | 8.00M | 11.59B | 9.06B | 10.71B | 5.53B | 9.84B | -206.00M | -78.00M | 74.00M | 3.49B | 3.23B | 3.67B |
| Operating Expenses | 7.90B | 13.38B | 12.34B | 11.16B | 16.01B | 15.12B | 14.54B | 13.75B | 13.02B | 12.81B | 13.19B | 12.19B | 11.59B | 10.25B | 10.71B | 10.24B | 9.84B | 6.82B | 6.69B | 7.33B | 6.08B | 5.65B | 6.16B |
| Cost & Expenses | 14.64B | 13.93B | 12.87B | 11.61B | 16.42B | 15.52B | 14.97B | 14.25B | 13.60B | 13.50B | 14.06B | 13.25B | 12.75B | 10.25B | 12.08B | 12.36B | 12.05B | 8.95B | 8.59B | 9.23B | 7.85B | 7.38B | 7.92B |
| Interest Income | 105.00M | 24.00M | 8.00M | 29.00M | 49.00M | 25.00M | 10.00M | 15.00M | 41.00M | 41.00M | 46.00M | 37.00M | 82.00M | 180.00M | 206.00M | 90.00M | 93.00M | 124.00M | 94.00M | 21.00M | 92.00M | 66.00M | 143.00M |
| Interest Expense | 491.00M | 292.00M | 200.00M | 176.00M | 197.00M | 116.00M | 104.00M | 88.00M | 138.00M | 144.00M | 164.00M | 142.00M | 190.00M | 191.00M | 362.00M | 520.00M | 311.00M | 206.00M | 68.00M | 76.00M | 146.00M | 222.00M | 248.00M |
| Depreciation & Amortization | 1.24B | 1.12B | 984.00M | 829.00M | 813.00M | 731.00M | 634.00M | 529.00M | 972.00M | 598.00M | 510.00M | 848.00M | 696.00M | 698.00M | 833.00M | 2.18B | 619.00M | 449.00M | 78.00M | 739.00M | 418.00M | 459.00M | 529.00M |
| EBITDA | 25.22B | -20.34B | -17.24B | 2.01B | 1.88B | 2.45B | 4.02B | 2.06B | 1.95B | 1.12B | 2.15B | 1.66B | 2.18B | 4.29B | 1.47B | 1.96B | 1.96B | 3.07B | 1.24B | 1.34B | 1.12B | 953.00M | 585.00M |
| EBITDA Ratio | 160.07% | 163.12% | 155.15% | 19.48% | 22.29% | 22.92% | 18.27% | 13.14% | 21.94% | 9.24% | 10.13% | 16.76% | 16.75% | 31.94% | 12.83% | 26.00% | 15.99% | 27.04% | 12.60% | 13.48% | 13.08% | 12.11% | 7.34% |
| Operating Income | 1.12B | 844.00M | 1.59B | 1.10B | 2.09B | 1.79B | 3.32B | 1.24B | 2.16B | 510.00M | 2.20B | 744.00M | 1.44B | 3.41B | 435.00M | -254.00M | 1.25B | 2.50B | 1.16B | 514.00M | 701.00M | 494.00M | 56.00M |
| Operating Income Ratio | 7.10% | 5.55% | 10.84% | 8.53% | 10.97% | 9.93% | 19.56% | 7.80% | 14.30% | 3.41% | 14.45% | 5.04% | 10.01% | 24.77% | 3.41% | -1.85% | 9.16% | 21.42% | 11.81% | 5.30% | 8.19% | 6.28% | 0.70% |
| Total Other Income/Expenses | 16.05B | -23.34B | -20.27B | -160.00M | -91.00M | -113.00M | -171.00M | 21.00M | -195.00M | -128.00M | -186.00M | -887.00M | -310.00M | -47.00M | -156.00M | -430.00M | -218.00M | -82.00M | 16.00M | -38.00M | -20.00M | -223.00M | -443.00M |
| Income Before Tax | 17.16B | -22.24B | -18.62B | 941.00M | 1.95B | 1.68B | 3.14B | 1.26B | 1.97B | 382.00M | 2.02B | 683.00M | 1.33B | 3.40B | 279.00M | -684.00M | 1.03B | 2.41B | 1.18B | 476.00M | 681.00M | 271.00M | -387.00M |
| Income Before Tax Ratio | 108.94% | -146.22% | -127.32% | 7.29% | 10.21% | 9.31% | 18.56% | 7.93% | 13.01% | 2.55% | 13.23% | 4.63% | 9.26% | 24.69% | 2.19% | -4.98% | 7.55% | 20.72% | 11.97% | 4.91% | 7.96% | 3.44% | -4.85% |
| Income Tax Expense | 257.00M | 254.00M | 280.00M | -128.00M | 752.00M | 965.00M | 958.00M | 699.00M | 575.00M | 509.00M | 453.00M | 443.00M | 499.00M | 468.00M | 94.00M | 186.00M | 291.00M | 188.00M | 230.00M | 163.00M | 197.00M | 115.00M | 36.00M |
| Net Income | 16.81B | -22.50B | -18.90B | 858.00M | 949.00M | 648.00M | 2.13B | 465.00M | 1.26B | -180.00M | 1.54B | 185.00M | 832.00M | 2.93B | 395.00M | -906.00M | 737.00M | 2.23B | 947.00M | 241.00M | 484.00M | 156.00M | -423.00M |
| Net Income Ratio | 106.68% | -147.89% | -129.23% | 6.65% | 4.98% | 3.59% | 12.57% | 2.93% | 8.35% | -1.20% | 10.08% | 1.25% | 5.79% | 21.29% | 3.10% | -6.59% | 5.42% | 19.10% | 9.63% | 2.49% | 5.66% | 1.98% | -5.31% |
| EPS | 73.70 | -96.17 | -80.77 | 3.67 | 4.00 | 2.73 | 9.36 | 2.05 | 5.79 | -0.84 | 9.43 | 1.32 | 7.00 | 27.04 | 4.74 | -11.12 | 7.59 | 25.92 | 10.29 | 2.83 | 5.52 | 1.80 | -4.91 |
| EPS Diluted | 73.53 | -96.17 | -80.77 | 3.66 | 3.99 | 2.72 | 9.35 | 2.05 | 5.78 | -0.84 | 9.42 | 1.32 | 6.99 | 27.01 | 4.74 | -11.11 | 7.56 | 25.86 | 10.27 | 2.83 | 5.52 | 1.80 | -4.91 |
| Weighted Avg Shares Out | 228.06M | 233.93M | 233.96M | 233.87M | 237.33M | 237.33M | 227.53M | 226.06M | 218.14M | 214.78M | 107.27M | 107.03M | 106.02M | 103.34M | 83.26M | 81.51M | 83.71M | 82.68M | 84.97M | 85.11M | 85.09M | 85.57M | 86.18M |
| Weighted Avg Shares Out (Dil) | 228.58M | 233.93M | 233.96M | 234.38M | 237.74M | 238.56M | 227.80M | 226.31M | 218.48M | 214.80M | 107.33M | 107.12M | 106.15M | 103.44M | 83.26M | 81.53M | 83.96M | 82.86M | 85.13M | 85.20M | 85.13M | 85.57M | 86.18M |
Source: https://incomestatements.info
Category: Stock Reports