See more : City Steel Public Company Limited (CITY.BK) Income Statement Analysis – Financial Results
Complete financial analysis of Stepan Company (SCL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Stepan Company, a leading company in the Chemicals – Specialty industry within the Basic Materials sector.
- Sheng Yuan Holdings Limited (0851.HK) Income Statement Analysis – Financial Results
- Public Joint-Stock Company Mediaholding (ODVA.ME) Income Statement Analysis – Financial Results
- Cordel Group Plc (CRDL.L) Income Statement Analysis – Financial Results
- American Financial Group, Inc. (AFGB) Income Statement Analysis – Financial Results
- Astral Limited (ASTRAL.NS) Income Statement Analysis – Financial Results
Stepan Company (SCL)
About Stepan Company
Stepan Company, together with its subsidiaries, produces and sells specialty and intermediate chemicals to other manufacturers for use in various end products. It operates through three segments: Surfactants, Polymers, and Specialty Products. The Surfactants segment offers surfactants that are used as principal ingredients in consumer and industrial cleaning products, including detergents for washing clothes, dishes, carpets, and floors and walls, as well as shampoos and body washes; and other applications, such as fabric softeners, germicidal quaternary compounds, disinfectants, and lubricating ingredients. Its surfactants are also used in various applications, including emulsifiers for spreading agricultural products; and industrial applications comprising latex systems, plastics, and composites. The Polymers segment provides polyurethane polyols that are used in the manufacture of rigid foam for thermal insulation in the construction industry, as well as a base raw material for coatings, adhesives, sealants, and elastomers (CASE); polyester resins, including liquid and powdered products, which are used in CASE applications; and phthalic anhydride that is used in unsaturated polyester resins, alkyd resins, and plasticizers for applications in construction materials, as well as components of automotive, boating, and other consumer products. The Specialty Products segment offers flavors, emulsifiers, and solubilizers for use in food, flavoring, nutritional supplement, and pharmaceutical applications. It serves in the United States, France, Poland, the United Kingdom, Brazil, Mexico, and internationally. Stepan Company was founded in 1932 and is headquartered in Northbrook, Illinois.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.33B | 2.77B | 2.35B | 1.87B | 1.86B | 1.99B | 1.93B | 1.77B | 1.78B | 1.93B | 1.88B | 1.80B | 1.84B | 1.43B | 1.28B | 1.60B | 1.33B | 1.17B | 1.08B | 935.82M | 784.86M | 748.54M | 711.52M | 698.94M | 666.80M | 610.50M | 581.90M | 536.60M | 528.20M | 443.90M | 438.80M | 435.80M | 414.10M | 389.60M | 346.40M | 333.00M | 288.90M | 259.80M | 235.90M |
Cost of Revenue | 2.05B | 2.35B | 1.95B | 1.49B | 1.52B | 1.65B | 1.59B | 1.43B | 1.47B | 1.68B | 1.60B | 1.51B | 1.59B | 1.20B | 1.04B | 1.43B | 1.19B | 1.05B | 955.52M | 824.85M | 681.12M | 626.01M | 604.29M | 547.63M | 506.30M | 461.60M | 442.50M | 408.30M | 400.40M | 333.90M | 331.10M | 330.00M | 318.90M | 296.00M | 272.40M | 292.60M | 217.70M | 201.80M | 192.80M |
Gross Profit | 277.60M | 427.07M | 395.81M | 383.61M | 339.71M | 341.50M | 338.27M | 338.55M | 308.24M | 249.56M | 281.69M | 291.55M | 255.55M | 235.98M | 233.10M | 169.54M | 141.40M | 125.79M | 122.86M | 110.97M | 103.74M | 122.53M | 107.23M | 151.30M | 160.50M | 148.90M | 139.40M | 128.30M | 127.80M | 110.00M | 107.70M | 105.80M | 95.20M | 93.60M | 74.00M | 40.40M | 71.20M | 58.00M | 43.10M |
Gross Profit Ratio | 11.94% | 15.40% | 16.87% | 20.52% | 18.28% | 17.13% | 17.57% | 19.17% | 17.35% | 12.95% | 14.98% | 16.16% | 13.87% | 16.49% | 18.26% | 10.60% | 10.63% | 10.73% | 11.39% | 11.86% | 13.22% | 16.37% | 15.07% | 21.65% | 24.07% | 24.39% | 23.96% | 23.91% | 24.20% | 24.78% | 24.54% | 24.28% | 22.99% | 24.02% | 21.36% | 12.13% | 24.65% | 22.32% | 18.27% |
Research & Development | 59.04M | 66.63M | 62.69M | 57.99M | 55.04M | 54.26M | 53.87M | 56.09M | 50.24M | 45.45M | 46.81M | 45.71M | 40.52M | 38.31M | 36.49M | 34.44M | 31.46M | 29.64M | 29.59M | 25.97M | 24.72M | 24.90M | 22.87M | 22.68M | 22.60M | 21.00M | 20.40M | 19.70M | 18.50M | 17.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 93.20M | 92.78M | 99.80M | 97.35M | 97.72M | 76.91M | 80.90M | 91.99M | 82.55M | 54.65M | 71.45M | 63.98M | 50.77M | 49.50M | 51.29M | 41.60M | 75.57M | 80.30M | 67.81M | 65.82M | 69.23M | 63.70M | 53.53M | 57.32M | 56.60M | 45.20M | 39.40M | 36.10M | 46.10M | 34.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 48.37M | 59.03M | 59.19M | 55.54M | 56.96M | 56.32M | 54.27M | 57.21M | 55.52M | 54.76M | 53.23M | 53.15M | 45.81M | 40.27M | 40.43M | 41.22M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 141.57M | 151.81M | 158.99M | 152.89M | 154.67M | 133.23M | 135.17M | 149.20M | 138.07M | 109.41M | 124.68M | 117.12M | 96.57M | 89.77M | 91.72M | 82.82M | 75.57M | 80.30M | 67.81M | 65.82M | 69.23M | 63.70M | 53.53M | 57.32M | 56.60M | 45.20M | 39.40M | 36.10M | 46.10M | 34.10M | 52.80M | 51.30M | 48.70M | 47.00M | 39.20M | 0.00 | 34.30M | 28.40M | 24.30M |
Other Expenses | 0.00 | -8.82M | 7.51M | 4.95M | 4.57M | -725.00K | 4.52M | 828.00K | 1.58M | 1.29M | 2.17M | 1.33M | 0.00 | 0.00 | 0.00 | -18.40M | 3.47M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 39.28M | 39.50M | 37.30M | 35.30M | 32.10M | 30.40M | 28.90M | 27.70M | 23.90M | 21.10M | 19.40M | 17.10M | 15.40M | 13.80M | 11.60M | 5.50M |
Operating Expenses | 218.99M | 218.45M | 221.68M | 210.88M | 209.71M | 187.50M | 189.04M | 205.29M | 188.31M | 154.86M | 171.49M | 162.84M | 137.10M | 128.08M | 128.22M | 117.26M | 110.49M | 109.93M | 97.39M | 91.79M | 93.94M | 88.60M | 76.40M | 119.28M | 118.70M | 103.50M | 95.10M | 87.90M | 95.00M | 80.40M | 80.50M | 75.20M | 69.80M | 66.40M | 56.30M | 15.40M | 48.10M | 40.00M | 29.80M |
Cost & Expenses | 2.27B | 2.56B | 2.17B | 1.70B | 1.73B | 1.84B | 1.78B | 1.63B | 1.66B | 1.83B | 1.77B | 1.68B | 1.72B | 1.32B | 1.17B | 1.55B | 1.30B | 1.16B | 1.05B | 916.64M | 775.06M | 714.61M | 680.69M | 666.91M | 625.00M | 565.10M | 537.60M | 496.20M | 495.40M | 414.30M | 411.60M | 405.20M | 388.70M | 362.40M | 328.70M | 308.00M | 265.80M | 241.80M | 222.60M |
Interest Income | 3.84M | 1.08M | 1.26M | 2.17M | 5.72M | 1.83M | 2.08M | 1.25M | 217.00K | 262.00K | 57.00K | 112.00K | 359.00K | 439.00K | 0.00 | 284.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 15.95M | 9.81M | 7.01M | 7.58M | 11.65M | 12.60M | 13.52M | 14.45M | 14.75M | 11.70M | 10.42M | 9.71M | 9.10M | 6.34M | 6.27M | 9.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 105.34M | 94.65M | 90.88M | 81.86M | 78.70M | 81.12M | 79.02M | 74.97M | 66.99M | 63.80M | 56.40M | 51.29M | 47.10M | 40.35M | 37.17M | 36.93M | 37.18M | 38.38M | 38.77M | 39.17M | 41.43M | 40.12M | 39.97M | 39.28M | 39.50M | 37.30M | 35.30M | 32.10M | 30.40M | 28.90M | 27.70M | 23.90M | 21.10M | 19.40M | 17.10M | 15.40M | 13.80M | 11.60M | 5.50M |
EBITDA | 169.68M | 303.96M | 265.31M | 235.72M | 199.39M | 231.75M | 231.78M | 203.24M | 186.91M | 151.02M | 162.41M | 176.73M | 161.45M | 148.61M | 140.92M | 101.56M | 70.84M | 54.24M | 64.24M | 58.35M | 51.22M | 33.93M | 70.80M | 71.31M | 81.30M | 82.70M | 79.60M | 72.50M | 63.20M | 58.50M | 54.90M | 54.50M | 46.50M | 46.60M | 34.80M | 40.40M | 36.90M | 29.60M | 18.80M |
EBITDA Ratio | 7.30% | 7.20% | 7.57% | 9.30% | 7.14% | 7.85% | 7.91% | 7.94% | 6.59% | 5.12% | 5.91% | 7.14% | 6.43% | 7.43% | 7.93% | 3.49% | 5.16% | 4.52% | 5.93% | 6.20% | 6.35% | 9.89% | 9.95% | 10.10% | 11.98% | 13.42% | 14.01% | 13.68% | 11.97% | 13.18% | 12.51% | 14.00% | 11.23% | 11.73% | 10.05% | 12.07% | 12.77% | 11.39% | 7.88% |
Operating Income | 58.61M | 105.15M | 86.61M | 92.09M | 54.05M | 151.42M | 146.16M | 126.19M | 122.79M | 90.69M | 109.15M | 128.72M | 118.46M | 107.90M | 104.89M | 70.68M | 35.10M | 15.85M | 25.47M | 19.18M | 9.80M | 33.93M | 30.83M | 32.03M | 41.80M | 45.40M | 44.30M | 40.40M | 32.80M | 29.60M | 27.20M | 30.60M | 25.40M | 27.20M | 17.70M | 25.00M | 23.10M | 18.00M | 13.30M |
Operating Income Ratio | 2.52% | 3.79% | 3.69% | 4.93% | 2.91% | 7.59% | 7.59% | 7.15% | 6.91% | 4.71% | 5.80% | 7.14% | 6.43% | 7.54% | 8.22% | 4.42% | 2.64% | 1.35% | 2.36% | 2.05% | 1.25% | 4.53% | 4.33% | 4.58% | 6.27% | 7.44% | 7.61% | 7.53% | 6.21% | 6.67% | 6.20% | 7.02% | 6.13% | 6.98% | 5.11% | 7.51% | 8.00% | 6.93% | 5.64% |
Total Other Income/Expenses | -10.22M | -18.63M | 1.76M | -455.00K | -1.36M | -11.50M | -15.60M | -14.01M | -19.93M | -15.16M | -13.52M | -12.99M | -13.56M | -6.42M | -7.76M | -15.80M | -11.38M | -8.46M | -7.82M | -4.55M | -4.53M | -3.66M | -5.30M | -7.63M | -7.00M | -6.60M | -9.40M | -8.10M | -7.80M | -7.10M | -7.60M | -13.30M | -6.60M | -4.90M | -6.00M | -4.50M | -3.80M | -4.00M | -4.00M |
Income Before Tax | 48.39M | 188.70M | 172.54M | 171.07M | 125.90M | 139.92M | 139.24M | 113.82M | 102.86M | 75.54M | 95.63M | 115.72M | 104.89M | 101.48M | 97.13M | 54.88M | 23.72M | 7.39M | 17.65M | 14.63M | 5.27M | 30.27M | 25.93M | 24.40M | 34.80M | 38.80M | 34.90M | 32.30M | 25.00M | 22.50M | 19.60M | 17.30M | 18.80M | 22.30M | 11.70M | 20.50M | 19.30M | 14.00M | 9.30M |
Income Before Tax Ratio | 2.08% | 6.80% | 7.35% | 9.15% | 6.77% | 7.02% | 7.23% | 6.44% | 5.79% | 3.92% | 5.08% | 6.42% | 5.69% | 7.09% | 7.61% | 3.43% | 1.78% | 0.63% | 1.64% | 1.56% | 0.67% | 4.04% | 3.64% | 3.49% | 5.22% | 6.36% | 6.00% | 6.02% | 4.73% | 5.07% | 4.47% | 3.97% | 4.54% | 5.72% | 3.38% | 6.16% | 6.68% | 5.39% | 3.94% |
Income Tax Expense | 8.19M | 41.55M | 34.64M | 43.41M | 22.80M | 27.17M | 47.69M | 27.62M | 26.82M | 18.45M | 23.29M | 36.04M | 32.29M | 35.89M | 34.03M | 17.62M | 8.69M | 900.00K | 4.17M | 4.32M | 360.00K | 10.14M | 9.73M | 9.40M | 12.70M | 15.30M | 14.50M | 13.20M | 8.90M | 8.70M | 8.80M | 6.90M | 6.30M | 7.80M | 3.90M | 7.10M | 8.30M | 6.50M | 3.80M |
Net Income | 40.20M | 147.15M | 137.80M | 126.77M | 103.13M | 112.76M | 91.58M | 86.19M | 75.97M | 57.10M | 72.83M | 79.40M | 71.98M | 65.43M | 63.05M | 37.17M | 15.12M | 6.67M | 13.16M | 10.32M | 4.91M | 20.13M | 16.07M | 15.01M | 22.10M | 23.50M | 20.40M | 19.10M | 16.10M | 13.80M | 10.80M | 15.80M | 12.50M | 14.50M | 7.80M | 13.40M | 11.00M | 7.50M | 5.50M |
Net Income Ratio | 1.73% | 5.31% | 5.87% | 6.78% | 5.55% | 5.66% | 4.76% | 4.88% | 4.28% | 2.96% | 3.87% | 4.40% | 3.91% | 4.57% | 4.94% | 2.32% | 1.14% | 0.57% | 1.22% | 1.10% | 0.63% | 2.69% | 2.26% | 2.15% | 3.31% | 3.85% | 3.51% | 3.56% | 3.05% | 3.11% | 2.46% | 3.63% | 3.02% | 3.72% | 2.25% | 4.02% | 3.81% | 2.89% | 2.33% |
EPS | 1.77 | 6.46 | 6.01 | 5.52 | 4.47 | 4.90 | 4.39 | 3.78 | 3.34 | 2.51 | 3.22 | 3.71 | 3.44 | 3.18 | 3.16 | 1.91 | 0.77 | 0.32 | 0.69 | 0.53 | 0.23 | 1.09 | 0.87 | 0.84 | 1.18 | 1.24 | 0.99 | 0.90 | 0.76 | 0.65 | 0.49 | 0.74 | 0.57 | 0.66 | 0.36 | 0.60 | 0.46 | 0.32 | 0.24 |
EPS Diluted | 1.75 | 6.38 | 5.92 | 5.45 | 4.42 | 4.83 | 4.31 | 3.73 | 3.32 | 2.49 | 3.18 | 3.49 | 3.21 | 2.95 | 2.92 | 1.76 | 0.75 | 0.32 | 0.68 | 0.53 | 0.23 | 1.02 | 0.83 | 0.77 | 1.11 | 1.11 | 0.93 | 0.86 | 0.73 | 0.63 | 0.48 | 0.72 | 0.57 | 0.66 | 0.36 | 0.60 | 0.46 | 0.32 | 0.24 |
Weighted Avg Shares Out | 22.78M | 22.78M | 22.92M | 22.95M | 23.05M | 23.02M | 22.95M | 22.79M | 22.73M | 22.76M | 22.62M | 21.27M | 20.73M | 20.33M | 19.74M | 19.13M | 18.63M | 18.27M | 18.01M | 17.94M | 17.78M | 17.72M | 17.67M | 17.90M | 18.46M | 19.00M | 20.71M | 21.22M | 19.97M | 19.85M | 19.80M | 21.50M | 21.74M | 21.97M | 21.97M | 22.33M | 23.91M | 23.44M | 22.92M |
Weighted Avg Shares Out (Dil) | 22.95M | 23.06M | 23.29M | 23.26M | 23.32M | 23.33M | 23.38M | 23.09M | 22.86M | 22.92M | 22.92M | 22.73M | 22.44M | 22.18M | 21.59M | 21.10M | 20.23M | 18.57M | 19.45M | 18.08M | 18.17M | 19.60M | 19.44M | 19.62M | 19.64M | 21.27M | 21.94M | 22.34M | 22.05M | 20.16M | 20.21M | 22.10M | 21.74M | 21.97M | 21.97M | 22.33M | 23.91M | 23.44M | 22.92M |
Stepan to Announce Fourth Quarter and Full Year 2021 Results on February 17, 2022
4 Stocks to Buy From the Prospering Diversified Chemical Industry
Stepan Company: An Attractive Play On Specialty Chemicals
Stuff Your Face With These 29 Upcoming Dividend Increases Including 2 Kings
Stepan Company: Bullish On This High-Quality Chemicals Industry Mid-Cap
Stepan Company Q3 Earnings Top Estimates, Hikes Dividend, Plans $150M Buyback
Stepan Increases Quarterly Cash Dividend, Marking the 54th Consecutive Year of Increases, and Announces Share Repurchase Program
Stepan Reports Third Quarter Results and Record Nine Month Earnings
Stepan to Expand Alkoxylation Capacity with U.S. Gulf Coast Investment
Stepan Earnings Preview
Source: https://incomestatements.info
Category: Stock Reports