See more : Blonder Tongue Laboratories, Inc. (BDR) Income Statement Analysis – Financial Results
Complete financial analysis of Successmore Being Public Company Limited (SCM.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Successmore Being Public Company Limited, a leading company in the Household & Personal Products industry within the Consumer Defensive sector.
- Shanghai New World Co., Ltd (600628.SS) Income Statement Analysis – Financial Results
- Groupe Gorgé SA (GOE.PA) Income Statement Analysis – Financial Results
- Busan City Gas. Co. Ltd. (015350.KS) Income Statement Analysis – Financial Results
- Turn Cloud Technology Service Inc. (6870.TWO) Income Statement Analysis – Financial Results
- AKKA Technologies SE (AKA.PA) Income Statement Analysis – Financial Results
Successmore Being Public Company Limited (SCM.BK)
Industry: Household & Personal Products
Sector: Consumer Defensive
Website: https://www.successmore.com
About Successmore Being Public Company Limited
Successmore Being Public Company Limited operates as a network marketing company in Thailand and internationally. It operates through Multi-Level Marketing, Distributor Sales, and Rendering Services segments. The company is involved in the research, development, manufacture, and distribution of dietary supplement, cosmetic, personal care, household, agricultural, and technology related products. It also arranges seminars; and provides render personnel services. The company sells its products under the Nutrinal, S Mone', Body Cheer, Neatly Home, Growing More, Smart Creation, and Multi Potential brands. Successmore Being Public Company Limited was incorporated in 2012 and is headquartered in Bangkok, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 920.17M | 1.12B | 1.21B | 990.53M | 1.05B | 1.34B | 1.44B | 1.42B | 974.06M |
| Cost of Revenue | 216.91M | 256.53M | 291.19M | 275.36M | 254.26M | 378.88M | 454.38M | 416.39M | 280.46M |
| Gross Profit | 703.26M | 867.16M | 917.13M | 715.17M | 800.41M | 961.91M | 985.07M | 1.01B | 693.60M |
| Gross Profit Ratio | 76.43% | 77.17% | 75.90% | 72.20% | 75.89% | 71.74% | 68.43% | 70.72% | 71.21% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.23M | 0.00 | 0.00 |
| General & Administrative | 144.90M | 116.15M | 99.20M | 88.17M | 88.89M | 82.94M | 144.74M | 798.98M | 601.72M |
| Selling & Marketing | 500.69M | 582.16M | 608.19M | 579.81M | 677.70M | 871.58M | 834.84M | 106.16M | 67.94M |
| SG&A | 645.58M | 698.32M | 707.39M | 667.98M | 766.59M | 954.52M | 979.58M | 905.14M | 669.66M |
| Other Expenses | -62.00M | -56.87M | -69.73M | -38.96M | -46.08M | 6.39M | 107.93M | 4.96M | 933.60K |
| Operating Expenses | 583.58M | 641.45M | 637.66M | 629.02M | 720.51M | 871.80M | 871.66M | 900.18M | 668.72M |
| Cost & Expenses | 800.49M | 897.98M | 928.85M | 904.38M | 974.77M | 1.25B | 1.33B | 1.32B | 949.18M |
| Interest Income | 15.06M | 2.83M | 3.52M | 3.38M | 253.95K | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 2.30M | 2.45M | 3.05M | 3.38M | 279.02K | 81.65K | 219.37K | 171.76K | 198.92K |
| Depreciation & Amortization | 49.49M | 62.20M | 42.95M | 36.28M | 14.64M | 14.31M | 12.64M | -100.68M | -23.95M |
| EBITDA | 169.17M | 284.45M | 327.98M | 122.74M | 86.97M | 104.43M | 116.41M | 0.00 | 0.00 |
| EBITDA Ratio | 18.38% | 24.22% | 26.64% | 12.35% | 8.96% | 7.79% | 8.76% | 7.43% | 2.55% |
| Operating Income | 119.68M | 222.24M | 285.03M | 86.46M | 79.90M | 90.11M | 113.42M | 105.64M | 24.88M |
| Operating Income Ratio | 13.01% | 19.78% | 23.59% | 8.73% | 7.58% | 6.72% | 7.88% | 7.43% | 2.55% |
| Total Other Income/Expenses | -2.30M | -2.83M | -3.52M | -3.46M | -279.02K | 655.68K | -2.14M | -171.76K | -198.92K |
| Income Before Tax | 117.38M | 219.41M | 281.51M | 83.00M | 72.05M | 90.77M | 108.06M | 105.46M | 24.68M |
| Income Before Tax Ratio | 12.76% | 19.53% | 23.30% | 8.38% | 6.83% | 6.77% | 7.51% | 7.42% | 2.53% |
| Income Tax Expense | 28.31M | 48.74M | 57.69M | 16.36M | 13.01M | 20.08M | 22.74M | 24.43M | 7.84M |
| Net Income | 86.16M | 167.40M | 217.61M | 64.02M | 59.04M | 70.69M | 85.32M | 81.03M | 16.84M |
| Net Income Ratio | 9.36% | 14.90% | 18.01% | 6.46% | 5.60% | 5.27% | 5.93% | 5.70% | 1.73% |
| EPS | 0.14 | 0.28 | 0.36 | 0.13 | 0.13 | 0.12 | 0.18 | 0.18 | 0.04 |
| EPS Diluted | 0.13 | 0.28 | 0.36 | 0.13 | 0.10 | 0.12 | 0.14 | 0.14 | 0.03 |
| Weighted Avg Shares Out | 600.72M | 600.00M | 600.00M | 497.26M | 600.00M | 600.00M | 450.00M | 450.00M | 450.00M |
| Weighted Avg Shares Out (Dil) | 655.09M | 600.00M | 600.00M | 497.26M | 600.00M | 600.00M | 600.00M | 600.00M | 600.00M |
Source: https://incomestatements.info
Category: Stock Reports