See more : Virtual Ed Link, Inc. (VRED) Income Statement Analysis – Financial Results
Complete financial analysis of PT Surya Citra Media Tbk (SCMA.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT Surya Citra Media Tbk, a leading company in the Broadcasting industry within the Communication Services sector.
- Canadian Utilities Limited (CDUUF) Income Statement Analysis – Financial Results
- Shenzhen Worldunion Group Incorporated (002285.SZ) Income Statement Analysis – Financial Results
- Saven Technologies Limited (7TEC.BO) Income Statement Analysis – Financial Results
- AG Mortgage Investment Trust, I (MITN) Income Statement Analysis – Financial Results
- Azerion Group N.V. (AZRN.AS) Income Statement Analysis – Financial Results
PT Surya Citra Media Tbk (SCMA.JK)
About PT Surya Citra Media Tbk
PT Surya Citra Media Tbk, together with its subsidiaries, provides multimedia services in Indonesia. It owns SCTV and Indosiar television channels. The company also provides entertainment and advertising, artist management, streaming video, and television broadcasting services. In addition, it engages in the film and content trading, content management and production, production house, and multimedia operations; and film production and video recording activities. Further, the company offers film distribution and marketing services; information technology, promotion and marketing, general telecommunication, management and production agency, public relations, and mass media and audio recording services; and rental and management consultation services. Additionally, it operates web portals; and engages in the servicing, trading, and event organizing activities. The company was formerly known as PT Cipta Aneka Selaras and changed its name to PT Surya Citra Media Tbk in January 2002. The company was founded in 1999 and is headquartered in Jakarta, Indonesia. PT Surya Citra Media Tbk is a subsidiary of PT Elang Mahkota Teknologi Tbk.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6,513.20B | 7,132.53B | 5,930.26B | 5,101.11B | 5,523.36B | 5,001.85B | 4,453.85B | 4,524.14B | 4,237.98B | 4,055.70B | 3,694.75B | 2,240.08B | 2,306.73B | 1,928.00B | 1,614.42B | 1,723.95B | 1,308.59B | 1,201.60B | 1,050.05B |
| Cost of Revenue | 4,581.68B | 4,430.32B | 2,886.52B | 2,491.63B | 2,862.90B | 2,157.27B | 1,834.63B | 1,782.45B | 1,526.19B | 1,479.21B | 1,285.09B | 691.30B | 709.00B | 775.74B | 775.06B | 881.10B | 648.00B | 667.76B | 535.16B |
| Gross Profit | 1,931.52B | 2,702.21B | 3,043.74B | 2,609.48B | 2,660.46B | 2,844.58B | 2,619.22B | 2,741.69B | 2,711.79B | 2,576.49B | 2,409.66B | 1,548.78B | 1,597.74B | 1,152.26B | 839.36B | 842.84B | 660.58B | 533.84B | 514.89B |
| Gross Profit Ratio | 29.66% | 37.89% | 51.33% | 51.16% | 48.17% | 56.87% | 58.81% | 60.60% | 63.99% | 63.53% | 65.22% | 69.14% | 69.26% | 59.76% | 51.99% | 48.89% | 50.48% | 44.43% | 49.03% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 147.19B | 178.27B | 110.97B | 90.73B | 147.01B | 95.82B | 89.12B | 65.70B | 76.24B | 66.19B | 59.45B | 29.19B | 384.39B | 361.85B | 361.87B | 3.74B | 3.83B | 3.87B | 4.99B |
| Selling & Marketing | 238.64B | 231.46B | 87.87B | 36.02B | 48.80B | 11.16B | 16.27B | 8.74B | 16.83B | 16.33B | 15.49B | 5.91B | 0.00 | 0.00 | 0.00 | 23.16B | 15.42B | 24.08B | 20.86B |
| SG&A | 1,593.41B | 409.73B | 198.85B | 126.75B | 195.81B | 106.99B | 105.40B | 74.43B | 93.07B | 82.53B | 74.95B | 35.09B | 384.39B | 361.85B | 361.87B | 26.90B | 19.25B | 27.95B | 25.85B |
| Other Expenses | 0.00 | 1,190.65B | 1,092.47B | 1,023.25B | 1,134.08B | 799.90B | 741.71B | 663.91B | 604.17B | 577.09B | 575.92B | 308.58B | -9.45B | 6.32B | 12.29B | -26.58B | -21.96B | -4.70B | -14.83B |
| Operating Expenses | 1,593.41B | 1,600.38B | 1,291.32B | 1,150.01B | 1,329.90B | 906.88B | 847.11B | 738.34B | 697.24B | 659.62B | 650.87B | 343.68B | 374.94B | 361.85B | 402.39B | 383.58B | 338.77B | 313.64B | 307.10B |
| Cost & Expenses | 6,174.17B | 6,030.70B | 4,177.84B | 3,641.64B | 4,192.79B | 3,064.15B | 2,681.74B | 2,520.79B | 2,223.43B | 2,138.83B | 1,935.96B | 1,034.98B | 1,083.94B | 1,137.59B | 1,177.45B | 1,264.68B | 986.77B | 981.41B | 842.26B |
| Interest Income | 95.62B | 37.16B | 16.81B | 29.56B | 45.02B | 24.95B | 14.98B | 46.90B | 67.18B | 68.03B | 52.08B | 37.43B | 46.23B | 33.73B | 34.97B | 37.10B | 31.56B | 19.17B | 19.95B |
| Interest Expense | 11.97B | 39.80B | 51.32B | 7.86B | 2.30B | 2.90B | 16.05B | 28.54B | 43.04B | 67.81B | 46.77B | 42.83B | 63.73B | 63.66B | 64.32B | 90.04B | 89.32B | 59.25B | 59.25B |
| Depreciation & Amortization | 281.95B | 264.50B | 242.34B | 235.49B | 230.69B | 219.48B | 199.07B | 136.96B | 120.10B | 100.04B | 101.10B | 58.81B | 0.00 | -5.05B | 40.52B | 50.46B | 39.78B | 40.52B | 40.97B |
| EBITDA | 712.92B | 1,399.63B | 2,019.30B | 1,731.45B | 1,606.06B | 2,082.07B | 1,997.17B | 2,189.05B | 2,208.70B | 2,105.28B | 1,918.95B | 1,790.19B | 1,329.36B | 892.02B | 568.68B | 529.90B | 378.30B | 231.68B | 215.73B |
| EBITDA Ratio | 10.95% | 19.23% | 33.67% | 33.46% | 28.57% | 43.28% | 44.53% | 48.22% | 51.95% | 51.41% | 51.75% | 58.09% | 53.01% | 40.73% | 31.80% | 27.83% | 25.81% | 19.28% | 20.54% |
| Operating Income | 339.03B | 1,101.83B | 1,752.42B | 1,459.48B | 1,330.57B | 1,937.70B | 1,772.11B | 2,003.34B | 2,014.55B | 1,916.87B | 1,758.79B | 1,204.86B | 1,222.79B | 790.41B | 436.97B | 459.27B | 321.82B | 220.20B | 207.79B |
| Operating Income Ratio | 5.21% | 15.45% | 29.55% | 28.61% | 24.09% | 38.74% | 39.79% | 44.28% | 47.54% | 47.26% | 47.60% | 53.79% | 53.01% | 41.00% | 27.07% | 26.64% | 24.59% | 18.33% | 19.79% |
| Total Other Income/Expenses | 79.97B | -6.51B | -26.79B | 28.62B | 42.50B | 3.18B | 9.93B | 20.21B | 23.92B | -8.99B | 5.31B | -33.93B | -19.45B | -70.44B | -28.46B | -69.88B | -113.13B | -88.29B | -92.28B |
| Income Before Tax | 419.00B | 1,095.33B | 1,725.63B | 1,488.10B | 1,373.07B | 1,969.02B | 1,782.04B | 2,023.55B | 2,038.47B | 1,917.09B | 1,764.09B | 1,199.47B | 1,203.35B | 721.70B | 408.51B | 348.87B | 208.68B | 131.91B | 115.51B |
| Income Before Tax Ratio | 6.43% | 15.36% | 29.10% | 29.17% | 24.86% | 39.37% | 40.01% | 44.73% | 48.10% | 47.27% | 47.75% | 53.55% | 52.17% | 37.43% | 25.30% | 20.24% | 15.95% | 10.98% | 11.00% |
| Income Tax Expense | 263.13B | 415.45B | 387.65B | 338.04B | 401.45B | 493.98B | 464.30B | 509.92B | 513.47B | 468.82B | 448.14B | 286.45B | 290.76B | 191.57B | 123.06B | 140.91B | 81.68B | 59.60B | 50.10B |
| Net Income | 334.61B | 846.36B | 1,347.46B | 1,148.34B | 1,070.17B | 1,484.76B | 1,331.46B | 1,500.93B | 1,523.52B | 1,453.64B | 1,279.68B | 913.01B | 912.71B | 530.13B | 285.45B | 207.96B | 127.00B | 72.31B | 65.41B |
| Net Income Ratio | 5.14% | 11.87% | 22.72% | 22.51% | 19.38% | 29.68% | 29.89% | 33.18% | 35.95% | 35.84% | 34.64% | 40.76% | 39.57% | 27.50% | 17.68% | 12.06% | 9.71% | 6.02% | 6.23% |
| EPS | 5.29 | 13.39 | 21.32 | 16.20 | 14.58 | 20.31 | 18.21 | 20.53 | 20.84 | 19.90 | 17.50 | 16.04 | 18.93 | 11.07 | 5.99 | 4.40 | 2.68 | 1.53 | 1.38 |
| EPS Diluted | 5.29 | 13.39 | 21.32 | 16.20 | 14.58 | 20.31 | 18.21 | 20.53 | 20.84 | 19.90 | 17.50 | 16.04 | 18.79 | 10.92 | 5.92 | 4.32 | 2.63 | 1.51 | 1.37 |
| Weighted Avg Shares Out | 63.21B | 63.21B | 63.21B | 70.90B | 73.39B | 73.11B | 73.11B | 73.11B | 73.11B | 73.11B | 73.11B | 72.93B | 48.21B | 47.90B | 47.64B | 47.31B | 47.34B | 47.34B | 47.34B |
| Weighted Avg Shares Out (Dil) | 63.21B | 63.21B | 63.21B | 70.90B | 73.39B | 73.11B | 73.11B | 73.11B | 73.11B | 73.11B | 73.11B | 72.93B | 48.58B | 48.53B | 48.24B | 48.14B | 48.27B | 47.97B | 47.78B |
Source: https://incomestatements.info
Category: Stock Reports