See more : Seatrium Ltd (5E2.SI) Income Statement Analysis – Financial Results
Complete financial analysis of Scott Technology Limited (SCT.NZ) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Scott Technology Limited, a leading company in the Industrial – Machinery industry within the Industrials sector.
- Skyline Champion Corporation (SKY) Income Statement Analysis – Financial Results
- Super Energy Power Plant Infrastructure Fund (SUPEREIF.BK) Income Statement Analysis – Financial Results
- Jiangsu Phoenix Property Investment Company Limited (600716.SS) Income Statement Analysis – Financial Results
- MBB SE (0J7X.L) Income Statement Analysis – Financial Results
- Public Joint Stock Company Abrau-Durso (ABRD.ME) Income Statement Analysis – Financial Results
Scott Technology Limited (SCT.NZ)
About Scott Technology Limited
Scott Technology Limited, designs, manufactures, sells, and services automated and robotic production lines, and processes for various industries in New Zealand and internationally. The company operates through New Zealand manufacturing, Australia Manufacturing, Americas Manufacturing, Europe Manufacturing, and China Manufacturing segments. It offers rock crushers, pulverisers, ringmills, and reference materials for mining companies and laboratories under the Rocklabs brand name; bandsaw safety equipment for meat processing under the BladeStop brand name; and new and refurbished industrial robots under the RobotWorx brand name. Further, the company provides automated guided vehicles under the Transbotics brand name; palletising, conveying, and warehouse automation under the ALVEY brand name; and an industrial software under the MAESTRO+ brand name. It serves appliances, materials handling and logistics, meat processing, mining, and other industrial automation industries. Scott Technology Limited was founded in 1913 and is headquartered in Dunedin, New Zealand.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1996 | 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 276.13M | 267.53M | 221.90M | 216.23M | 186.07M | 225.09M | 160.20M | 121.48M | 112.04M | 72.30M | 60.32M | 60.03M | 63.78M | 53.60M | 46.59M | 31.32M | 25.04M | 29.19M | 27.48M | 40.26M | 33.27M | 47.49M | 29.19M | 16.63M | 0.00 | 0.00 | 0.00 | 19.99M | 22.31M |
| Cost of Revenue | 163.80M | 158.97M | 130.43M | 132.81M | 118.02M | 134.79M | 109.38M | 77.34M | 66.58M | 36.18M | 35.81M | 35.43M | 37.16M | 25.31M | 22.22M | 13.93M | 9.45M | 0.00 | 0.00 | 0.00 | 26.63M | 38.99M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 112.33M | 108.56M | 91.47M | 83.42M | 68.05M | 90.30M | 50.82M | 44.14M | 45.47M | 36.12M | 24.51M | 24.61M | 26.62M | 28.30M | 24.37M | 17.38M | 15.59M | 29.19M | 27.48M | 40.26M | 6.64M | 8.50M | 29.19M | 16.63M | 0.00 | 0.00 | 0.00 | 19.99M | 22.31M |
| Gross Profit Ratio | 40.68% | 40.58% | 41.22% | 38.58% | 36.57% | 40.12% | 31.72% | 36.34% | 40.58% | 49.96% | 40.63% | 40.99% | 41.74% | 52.79% | 52.32% | 55.50% | 62.25% | 100.00% | 100.00% | 100.00% | 19.96% | 17.89% | 100.00% | 100.00% | 0.00% | 0.00% | 0.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 2.18M | 2.20M | 2.32M | 2.37M | 1.98M | 1.65M | 1.29M | 16.00K | 22.00K | 22.00K | 0.00 | 0.00 | 0.00 | 0.00 | 544.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 84.71M | 79.70M | 69.75M | 64.23M | 71.38M | 73.18M | 55.17M | 40.14M | 34.92M | 27.69M | 19.98M | 18.89M | 20.24M | 17.39M | 14.19M | 11.45M | 12.03M | 408.00K | 387.00K | 375.00K | 323.54K | 285.00K | 384.00K | 255.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 84.71M | 79.70M | 69.75M | 64.23M | 71.38M | 73.18M | 55.17M | 40.14M | 34.92M | 27.69M | 19.98M | 18.89M | 20.24M | 17.39M | 14.19M | 11.45M | 12.03M | 408.00K | 387.00K | 375.00K | 323.54K | 285.00K | 384.00K | 255.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 27.62M | 249.00K | 1.81M | 2.05M | 3.06M | 2.20M | 23.15M | 13.01M | 2.17M | 2.24M | 1.50M | 2.51M | 3.40M | 5.50M | 18.00K | 151.00K | -551.00K | 82.00K | 148.00K | -38.04M | 0.00 | 1.13M | -24.03M | 0.00 | 5.62M | 2.71M | 4.26M | -19.29M | -21.54M |
| Operating Expenses | 112.33M | 88.51M | 77.80M | 73.06M | 81.28M | 82.15M | 59.40M | 43.13M | 36.66M | 29.33M | 21.32M | 20.00M | 21.37M | 26.15M | 18.54M | 16.61M | 16.07M | 24.93M | 27.03M | 39.57M | 1.40M | 1.13M | 25.43M | 16.94M | 5.62M | 2.71M | 4.26M | 760.00K | 778.00K |
| Cost & Expenses | 259.85M | 247.48M | 208.22M | 205.87M | 199.30M | 216.94M | 168.78M | 120.47M | 103.24M | 65.51M | 57.13M | 55.43M | 58.53M | 51.46M | 40.76M | 30.54M | 25.53M | 24.93M | 27.03M | 39.57M | 28.04M | 40.12M | 25.43M | 16.94M | 5.62M | 2.71M | 4.26M | 760.00K | 778.00K |
| Interest Income | 373.00K | 558.00K | 560.00K | 102.00K | 191.00K | 20.00K | 369.00K | 664.00K | 299.00K | 32.00K | 98.00K | 68.00K | 62.00K | 103.00K | 14.00K | 28.00K | 139.00K | 350.00K | 0.00 | 61.00K | 0.00 | 261.00K | 178.00K | 46.00K | 0.00 | 0.00 | 0.00 | 62.00K | 0.00 |
| Interest Expense | 4.56M | 2.24M | 1.51M | 1.38M | 2.09M | 1.72M | 403.00K | 67.00K | 685.00K | 1.20M | 514.00K | 168.00K | 80.00K | 494.00K | 414.00K | 543.00K | 275.00K | 11.00K | 258.00K | 300.00K | 49.00K | 54.00K | 18.00K | 112.00K | 295.00K | 187.00K | 187.00K | 79.00K | 63.00K |
| Depreciation & Amortization | 11.28M | 8.81M | 8.05M | 8.80M | 9.90M | 8.97M | 4.23M | 2.99M | 1.74M | 1.64M | 1.34M | 1.11M | 1.13M | 1.02M | 958.00K | 875.00K | 797.00K | 894.00K | 917.00K | 1.10M | 1.04M | 1.13M | 978.00K | 955.00K | 0.00 | 0.00 | 0.00 | 745.00K | 778.00K |
| EBITDA | 26.80M | 30.12M | 24.15M | 20.27M | -11.60M | 19.59M | 19.29M | 16.07M | 12.72M | 9.10M | 6.00M | 8.22M | 9.85M | 8.77M | 6.91M | 1.81M | -105.00K | 5.66M | 1.57M | 1.86M | 6.69M | 9.63M | 4.67M | 1.71M | 5.62M | 2.71M | 4.26M | 5.60M | 4.83M |
| EBITDA Ratio | 9.71% | 11.14% | 11.01% | 10.24% | 0.04% | 8.79% | 12.28% | 14.73% | 11.95% | 14.74% | 10.08% | 14.03% | 15.60% | 16.46% | 14.84% | 5.77% | -0.42% | 19.12% | 5.52% | 4.62% | 19.88% | 20.27% | 12.88% | 100.00% | 0.00% | 0.00% | 0.00% | 28.03% | 21.66% |
| Operating Income | 16.27M | 20.98M | 16.38M | 13.31M | -9.82M | 10.82M | 15.45M | 14.91M | 11.65M | 9.02M | 4.75M | 7.31M | 8.82M | 7.81M | 5.95M | 933.00K | -901.00K | 4.69M | 600.00K | 759.00K | 5.58M | 8.50M | 2.78M | 15.67M | 5.62M | 2.71M | 4.26M | 4.86M | 4.06M |
| Operating Income Ratio | 5.89% | 7.84% | 7.38% | 6.16% | -5.28% | 4.81% | 9.64% | 12.27% | 10.40% | 12.48% | 7.87% | 12.18% | 13.83% | 14.56% | 12.78% | 2.98% | -3.60% | 16.06% | 2.18% | 1.89% | 16.76% | 17.89% | 9.53% | 94.26% | 0.00% | 0.00% | 0.00% | 24.31% | 18.18% |
| Total Other Income/Expenses | -5.31M | -848.00K | 1.38M | -265.00K | -13.62M | 1.19M | 3.34M | 13.90M | 436.00K | -305.00K | 1.04M | 1.43M | 3.39M | 5.11M | -293.00K | -382.00K | -130.00K | -31.00K | -60.00K | -130.00K | 58.00K | 1.08M | -24.09M | 955.00K | -295.00K | 0.00 | -187.00K | -13.71M | -16.77M |
| Income Before Tax | 10.97M | 19.20M | 14.92M | 12.00M | -23.45M | 9.35M | 15.05M | 14.91M | 10.97M | 8.10M | 4.23M | 7.15M | 8.74M | 7.31M | 5.54M | 390.00K | -1.18M | 4.66M | 392.00K | 459.00K | 5.53M | 8.44M | 3.76M | 646.00K | 5.32M | 0.00 | 4.08M | 5.53M | 4.77M |
| Income Before Tax Ratio | 3.97% | 7.18% | 6.72% | 5.55% | -12.60% | 4.15% | 9.39% | 12.28% | 9.79% | 11.21% | 7.01% | 11.90% | 13.70% | 13.64% | 11.89% | 1.25% | -4.70% | 15.95% | 1.43% | 1.14% | 16.61% | 17.78% | 12.88% | 3.88% | 0.00% | 0.00% | 0.00% | 27.64% | 21.38% |
| Income Tax Expense | 3.25M | 3.76M | 2.26M | 2.47M | -5.94M | 742.00K | 4.27M | 4.65M | 2.83M | 1.99M | 1.21M | 2.01M | 2.63M | 2.10M | 2.75M | 125.00K | -359.00K | 1.61M | 150.00K | 459.00K | 5.53M | 8.44M | 3.76M | 646.00K | 5.32M | -2.71M | 4.08M | 5.53M | 4.77M |
| Net Income | 7.85M | 15.52M | 12.66M | 9.62M | -17.33M | 8.69M | 10.77M | 9.89M | 7.49M | 6.17M | 2.55M | 5.51M | 6.71M | 5.33M | 2.67M | 354.00K | -763.00K | 3.04M | 242.00K | 315.00K | 3.72M | 5.63M | 2.52M | 415.00K | 3.57M | 2.71M | 2.71M | 3.61M | 3.13M |
| Net Income Ratio | 2.84% | 5.80% | 5.70% | 4.45% | -9.31% | 3.86% | 6.72% | 8.14% | 6.68% | 8.53% | 4.22% | 9.17% | 10.52% | 9.94% | 5.72% | 1.13% | -3.05% | 10.42% | 0.88% | 0.78% | 11.17% | 11.86% | 8.64% | 2.50% | 0.00% | 0.00% | 0.00% | 18.06% | 14.04% |
| EPS | 0.10 | 0.19 | 0.16 | 0.12 | -0.22 | 0.11 | 0.14 | 0.13 | 0.13 | 0.14 | 0.06 | 0.13 | 0.17 | 0.16 | 0.08 | 0.01 | -0.03 | 0.11 | 0.01 | 0.01 | 0.13 | 0.20 | 0.09 | 0.01 | 0.13 | 0.10 | 0.10 | 1.24 | 1.08 |
| EPS Diluted | 0.10 | 0.19 | 0.16 | 0.12 | -0.22 | 0.11 | 0.14 | 0.13 | 0.13 | 0.14 | 0.06 | 0.13 | 0.17 | 0.16 | 0.08 | 0.01 | -0.03 | 0.11 | 0.01 | 0.01 | 0.13 | 0.20 | 0.09 | 0.01 | 0.13 | 0.10 | 0.10 | 1.24 | 1.08 |
| Weighted Avg Shares Out | 81.21M | 80.30M | 79.32M | 78.42M | 78.13M | 76.80M | 75.39M | 74.68M | 56.33M | 44.84M | 41.11M | 40.55M | 40.73M | 32.53M | 32.80M | 32.61M | 29.32M | 28.75M | 28.75M | 28.75M | 28.75M | 28.74M | 29.66M | 28.81M | 28.47M | 28.17M | 28.54M | 2.92M | 2.92M |
| Weighted Avg Shares Out (Dil) | 81.21M | 80.30M | 79.32M | 78.42M | 78.13M | 76.80M | 75.39M | 74.68M | 56.33M | 45.33M | 41.56M | 40.99M | 40.73M | 32.53M | 32.80M | 32.61M | 29.32M | 28.75M | 28.75M | 28.75M | 28.75M | 28.74M | 29.66M | 28.81M | 28.47M | 28.17M | 28.54M | 2.92M | 2.92M |
Source: https://incomestatements.info
Category: Stock Reports