See more : Hitachi Metals, Ltd. (HMTLF) Income Statement Analysis – Financial Results
Complete financial analysis of The L.S. Starrett Company (SCX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of The L.S. Starrett Company, a leading company in the Manufacturing – Tools & Accessories industry within the Industrials sector.
- McDonald’s Holdings Company (Japan), Ltd. (2702.T) Income Statement Analysis – Financial Results
- Taylor Wimpey plc (TWODF) Income Statement Analysis – Financial Results
- ALS Limited (CPBLF) Income Statement Analysis – Financial Results
- Yuka Group, Inc. (YUKA) Income Statement Analysis – Financial Results
- Ashoka Metcast Limited (ASHOKAMET.NS) Income Statement Analysis – Financial Results
The L.S. Starrett Company (SCX)
About The L.S. Starrett Company
The L.S. Starrett Company, together with its subsidiaries, manufactures and sells industrial, professional, and consumer measuring and cutting tools, and related products in the United States, Canada, Mexico, Brazil, China, the United Kingdom, Australia, and New Zealand. The company's products include precision tools, electronic gauges, gage blocks, optical vision and laser measuring equipment, custom engineered granite solutions, squares, band saw blades, hole saws, hacksaw blades, jig saw blades, and reciprocating saw blades, as well as M1 lubricant and precision ground flat stock products. It also provides measuring tools, such as micrometers, vernier calipers, height gages, depth gages, electronic gages, dial indicators, steel rules, and combination squares, as well as custom and non-contact gaging. In addition, the company offers hand tools for measuring, marking, and layout that include tapes, levels, chalk lines, and other products for building trades, and construction and retail trades. Further, it provides carbide tipped products for cutting ferrous materials, and non-ferrous metals and castings. The company primarily distributes its precision hand tools, and saw and construction products through distributors or resellers. It serves the metalworking, aerospace, medical, oil and gas, machinery, government, equipment, and automotive markets; marine and farm equipment shops, and do-it-yourselfers; and tradesmen, which comprise builders, carpenters, plumbers, and electricians. The L.S. Starrett Company was founded in 1880 and is headquartered in Athol, Massachusetts.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 256.18M | 253.70M | 219.64M | 201.45M | 228.02M | 216.33M | 207.02M | 209.69M | 241.55M | 247.13M | 243.80M | 260.15M | 244.84M | 203.66M | 203.66M | 242.37M | 222.36M | 200.92M | 195.91M | 180.00M | 175.71M | 184.35M | 225.86M | 235.17M | 232.40M | 262.30M | 250.50M | 235.50M | 214.20M | 180.20M | 174.80M | 180.30M | 188.40M | 201.60M | 184.30M | 169.90M | 142.20M | 123.90M |
Cost of Revenue | 173.69M | 169.46M | 146.30M | 139.24M | 153.08M | 147.35M | 145.07M | 162.70M | 164.86M | 166.04M | 171.99M | 182.07M | 163.04M | 142.66M | 144.12M | 166.13M | 156.53M | 154.23M | 142.16M | 136.70M | 137.04M | 139.41M | 160.56M | 157.27M | 149.80M | 165.90M | 160.20M | 151.90M | 140.80M | 120.80M | 116.80M | 118.50M | 122.90M | 124.90M | 115.20M | 103.40M | 84.80M | 73.30M |
Gross Profit | 82.49M | 84.25M | 73.34M | 62.21M | 74.94M | 68.98M | 61.95M | 46.99M | 76.70M | 81.10M | 71.81M | 78.08M | 81.80M | 61.00M | 59.54M | 76.24M | 65.83M | 46.68M | 53.75M | 43.29M | 38.68M | 44.93M | 65.30M | 77.90M | 82.60M | 96.40M | 90.30M | 83.60M | 73.40M | 59.40M | 58.00M | 61.80M | 65.50M | 76.70M | 69.10M | 66.50M | 57.40M | 50.60M |
Gross Profit Ratio | 32.20% | 33.21% | 33.39% | 30.88% | 32.87% | 31.88% | 29.92% | 22.41% | 31.75% | 32.81% | 29.46% | 30.01% | 33.41% | 29.95% | 29.24% | 31.46% | 29.60% | 23.23% | 27.43% | 24.05% | 22.01% | 24.37% | 28.91% | 33.13% | 35.54% | 36.75% | 36.05% | 35.50% | 34.27% | 32.96% | 33.18% | 34.28% | 34.77% | 38.05% | 37.49% | 39.14% | 40.37% | 40.84% |
Research & Development | 3.70M | 3.50M | 3.00M | 3.80M | 3.70M | 3.60M | 1.90M | 1.80M | 1.70M | 1.40M | 1.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 59.62M | 59.16M | 53.12M | 59.44M | 63.72M | 59.15M | 56.81M | 58.32M | 62.39M | 63.68M | 67.09M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 3.70M | 3.10M | 3.20M | 3.60M | 5.00M | 5.10M | 5.20M | 5.00M | 5.70M | 5.50M | 6.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 63.32M | 62.26M | 56.32M | 59.44M | 63.72M | 64.25M | 62.01M | 63.32M | 68.09M | 69.18M | 73.09M | 79.93M | 70.75M | 62.14M | 59.90M | 62.71M | 55.60M | 52.39M | 50.97M | 47.91M | 46.75M | 45.95M | 52.22M | 49.79M | 49.40M | 53.40M | 51.90M | 49.60M | 43.50M | 37.80M | 36.50M | 36.00M | 37.90M | 37.20M | 33.30M | 31.90M | 26.60M | 22.70M |
Other Expenses | 9.04M | -205.00K | -1.39M | -2.64M | -455.00K | 324.00K | 190.00K | 81.00K | -9.00K | 359.00K | 669.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.38M | 11.20M | 10.70M | 9.80M | 9.30M | 9.10M | 8.70M | 8.30M | 7.80M | 7.30M | 6.90M | 6.40M | 5.60M | 4.70M | 4.00M |
Operating Expenses | 63.17M | 62.06M | 54.93M | 56.79M | 63.27M | 62.74M | 61.94M | 63.22M | 67.77M | 69.06M | 73.09M | 79.93M | 70.75M | 62.14M | 59.90M | 62.71M | 55.60M | 52.39M | 50.97M | 47.91M | 46.75M | 45.95M | 52.22M | 61.17M | 60.60M | 64.10M | 61.70M | 58.90M | 52.60M | 46.50M | 44.80M | 43.80M | 45.20M | 44.10M | 39.70M | 37.50M | 31.30M | 26.70M |
Cost & Expenses | 236.86M | 231.51M | 201.23M | 196.03M | 216.35M | 210.09M | 207.01M | 225.92M | 232.62M | 235.09M | 245.08M | 262.00M | 233.79M | 204.80M | 204.02M | 228.84M | 212.13M | 206.62M | 193.14M | 184.61M | 183.79M | 185.36M | 212.79M | 218.44M | 210.40M | 230.00M | 221.90M | 210.80M | 193.40M | 167.30M | 161.60M | 162.30M | 168.10M | 169.00M | 154.90M | 140.90M | 116.10M | 100.00M |
Interest Income | 510.00K | 504.00K | 350.00K | 90.00K | 71.00K | 128.00K | 399.00K | 504.00K | 828.00K | 951.00K | 786.00K | 916.00K | 1.50M | 334.00K | 716.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 1.41M | 1.27M | 999.00K | 975.00K | 976.00K | 845.00K | 674.00K | 669.00K | 713.00K | 800.00K | 968.00K | 712.00K | 257.00K | 484.00K | 844.00K | 0.00 | 1.38M | 1.21M | 0.00 | 540.00K | 0.00 | 434.00K | 1.64M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.10M | 1.40M | 3.10M | 2.90M | 4.10M | 5.90M | 4.30M | 1.70M | 300.00K |
Depreciation & Amortization | 6.44M | 8.59M | 9.76M | -9.31M | 7.13M | 7.51M | 7.03M | 7.21M | 8.72M | 9.36M | 9.68M | 10.10M | 10.42M | 11.25M | 9.90M | 10.78M | 11.15M | 10.17M | 10.30M | 10.88M | 10.99M | 11.74M | 11.66M | 11.38M | 11.20M | 10.70M | 9.80M | 9.30M | 9.10M | 8.70M | 8.30M | 7.80M | 7.30M | 6.90M | 6.40M | 5.60M | 4.70M | 4.00M |
EBITDA | 35.31M | 30.15M | 26.33M | -3.89M | 18.35M | 14.20M | 7.32M | -8.32M | 18.67M | 22.71M | 9.85M | 9.16M | 22.97M | 10.44M | 10.25M | 21.64M | 22.76M | 5.55M | 10.63M | 6.53M | 2.91M | 10.95M | 26.37M | 27.62M | 31.10M | 41.20M | 36.90M | 32.50M | 28.30M | 23.60M | 22.80M | 28.80M | 29.10M | 41.70M | 38.90M | 36.50M | 31.20M | 27.70M |
EBITDA Ratio | 13.78% | 11.88% | 11.99% | -1.93% | 8.05% | 6.57% | 3.54% | -3.97% | 7.73% | 9.19% | 4.04% | 3.52% | 9.38% | 5.13% | 5.03% | 8.93% | 10.23% | 2.76% | 5.43% | 3.63% | 1.66% | 5.94% | 11.68% | 11.74% | 13.38% | 15.71% | 14.73% | 13.80% | 13.21% | 13.10% | 13.04% | 15.97% | 15.45% | 20.68% | 21.11% | 21.48% | 21.94% | 22.36% |
Operating Income | 18.92M | 21.56M | 16.57M | 5.42M | 11.22M | 4.72M | -1.04M | -20.45M | 8.60M | 11.92M | -1.28M | -1.85M | 12.40M | -2.23M | -4.71M | 13.53M | 10.23M | -5.70M | 2.77M | -4.62M | -8.08M | -1.01M | 13.07M | 16.73M | 22.00M | 32.30M | 28.60M | 24.70M | 20.80M | 12.90M | 13.20M | 18.00M | 20.30M | 32.60M | 29.40M | 29.00M | 26.10M | 23.90M |
Operating Income Ratio | 7.38% | 8.50% | 7.54% | 2.69% | 4.92% | 2.18% | -0.50% | -9.75% | 3.56% | 4.82% | -0.52% | -0.71% | 5.06% | -1.09% | -2.31% | 5.58% | 4.60% | -2.84% | 1.41% | -2.57% | -4.60% | -0.55% | 5.79% | 7.12% | 9.47% | 12.31% | 11.42% | 10.49% | 9.71% | 7.16% | 7.55% | 9.98% | 10.77% | 16.17% | 15.95% | 17.07% | 18.35% | 19.29% |
Total Other Income/Expenses | 6.99M | -36.00K | 860.00K | -25.41M | -1.61M | 141.00K | 1.59M | -4.04M | 1.34M | 142.00K | 2.07M | 1.76M | 839.00K | 105.00K | -5.19M | 3.34M | -1.38M | -1.21M | 2.44M | -270.00K | 0.00 | -217.00K | -1.64M | 496.00K | 1.60M | 1.80M | 1.50M | 1.40M | 1.70M | -2.10M | -1.40M | -3.10M | -2.90M | -4.10M | -5.90M | -4.30M | -1.70M | -300.00K |
Income Before Tax | 25.90M | 21.52M | 17.43M | -20.00M | 9.61M | 4.87M | 1.54M | -20.38M | 9.94M | 12.06M | 796.00K | 111.00K | 13.24M | -2.13M | -5.55M | 16.87M | 8.85M | -6.91M | 5.21M | -4.89M | -8.08M | -1.23M | 11.43M | 17.23M | 23.60M | 34.10M | 30.10M | 26.10M | 22.50M | 10.80M | 11.80M | 14.90M | 17.40M | 28.50M | 23.50M | 24.70M | 24.40M | 23.60M |
Income Before Tax Ratio | 10.11% | 8.48% | 7.93% | -9.93% | 4.21% | 2.25% | 0.74% | -9.72% | 4.12% | 4.88% | 0.33% | 0.04% | 5.41% | -1.04% | -2.73% | 6.96% | 3.98% | -3.44% | 2.66% | -2.72% | -4.60% | -0.67% | 5.06% | 7.33% | 10.15% | 13.00% | 12.02% | 11.08% | 10.50% | 5.99% | 6.75% | 8.26% | 9.24% | 14.14% | 12.75% | 14.54% | 17.16% | 19.05% |
Income Tax Expense | 2.81M | 6.64M | 1.89M | 1.84M | 3.53M | 8.50M | 547.00K | -6.25M | 4.70M | 5.35M | 958.00K | -777.00K | 6.39M | 858.00K | -2.33M | 6.04M | 2.20M | -3.13M | 1.18M | -2.54M | -3.59M | -849.00K | 3.34M | 5.74M | 6.90M | 11.10M | 10.20M | 8.80M | 9.00M | 1.80M | 3.10M | 4.40M | 5.30M | 9.70M | 7.10M | 8.90M | 10.00M | 10.90M |
Net Income | 23.09M | 14.88M | 15.53M | -21.84M | 6.08M | -3.63M | 991.00K | -14.13M | 5.24M | 6.71M | -162.00K | 888.00K | 6.85M | -2.98M | -3.22M | 10.83M | 6.65M | -3.78M | 4.03M | -2.35M | -10.58M | -380.00K | 8.10M | 11.49M | 16.70M | 23.00M | 19.90M | 17.30M | 13.50M | 9.00M | 8.70M | 2.80M | 12.10M | 18.80M | 16.40M | 15.80M | 14.40M | 12.70M |
Net Income Ratio | 9.01% | 5.86% | 7.07% | -10.84% | 2.67% | -1.68% | 0.48% | -6.74% | 2.17% | 2.72% | -0.07% | 0.34% | 2.80% | -1.46% | -1.58% | 4.47% | 2.99% | -1.88% | 2.06% | -1.31% | -6.02% | -0.21% | 3.59% | 4.89% | 7.19% | 8.77% | 7.94% | 7.35% | 6.30% | 4.99% | 4.98% | 1.55% | 6.42% | 9.33% | 8.90% | 9.30% | 10.13% | 10.25% |
EPS | 3.12 | 2.06 | 2.20 | -3.14 | 0.87 | -0.52 | 0.14 | -2.01 | 0.75 | 0.97 | -0.02 | 0.13 | 1.02 | -0.45 | -0.49 | 1.64 | 1.00 | -0.57 | 0.60 | -0.41 | -1.60 | -0.06 | 1.26 | 1.73 | 2.44 | 3.34 | 2.84 | 2.45 | 1.91 | 1.28 | 1.25 | 0.40 | 1.74 | 2.71 | 2.36 | 2.29 | 2.06 | 1.77 |
EPS Diluted | 3.06 | 2.00 | 2.11 | -3.14 | 0.87 | -0.52 | 0.14 | -2.01 | 0.75 | 0.97 | -0.02 | 0.13 | 1.02 | -0.45 | -0.49 | 1.64 | 1.00 | -0.57 | 0.60 | -0.35 | -1.60 | -0.06 | 1.25 | 1.73 | 2.44 | 3.33 | 2.84 | 2.45 | 1.91 | 1.28 | 1.25 | 0.40 | 1.74 | 2.71 | 2.36 | 2.29 | 2.06 | 1.77 |
Weighted Avg Shares Out | 7.39M | 7.23M | 7.07M | 6.95M | 6.96M | 6.99M | 7.05M | 7.02M | 6.98M | 6.93M | 6.80M | 6.76M | 6.70M | 6.67M | 6.62M | 6.60M | 6.66M | 6.66M | 6.72M | 5.74M | 6.61M | 6.50M | 6.43M | 6.64M | 6.84M | 6.89M | 7.01M | 7.06M | 7.07M | 7.03M | 6.96M | 7.00M | 6.95M | 6.94M | 6.95M | 6.90M | 6.99M | 7.18M |
Weighted Avg Shares Out (Dil) | 7.56M | 7.44M | 7.37M | 6.95M | 7.03M | 7.01M | 7.08M | 7.02M | 7.02M | 6.96M | 6.80M | 6.79M | 6.72M | 6.67M | 6.62M | 6.61M | 6.67M | 6.66M | 6.72M | 6.65M | 6.61M | 6.50M | 6.48M | 6.64M | 6.84M | 6.91M | 7.01M | 7.06M | 7.07M | 7.13M | 6.96M | 7.00M | 6.95M | 6.94M | 6.95M | 6.90M | 6.99M | 7.18M |
6 Deep Value Microcaps With Decent Trading Momentum
The Starrett Company Is Selling At A Discount Because Of Its Underfunded Pension Plan
The L.S. Starrett Company: Strong Upside Is Still On The Table
SA Interview: Deep Value Investing In Microcap And Small Cap Stocks With Jeremy Blum
L.S. Starrett Doubled As Predicted And May Double Again
The L.S. Starrett Company Announces Fiscal 2021 Results
The L.S. Starrett Company in Compliance with NYSE Continued Listing Standards
L.S. Starrett Is One Of The Last Microcaps Left Behind; It Should Double
Where Do Hedge Funds Stand On The L.S. Starrett Company (SCX)?
Source: https://incomestatements.info
Category: Stock Reports