See more : Boussard & Gavaudan Holding Limited (BGHL.AS) Income Statement Analysis – Financial Results
Complete financial analysis of Scryb Inc. (SCYRF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Scryb Inc., a leading company in the Software – Infrastructure industry within the Technology sector.
- Allan International Holdings Limited (0684.HK) Income Statement Analysis – Financial Results
- Agfa-Gevaert NV (AGFB.BR) Income Statement Analysis – Financial Results
- Vizsla Silver Corp. (VZLA.TO) Income Statement Analysis – Financial Results
- Adani Transmission Limited (ADANITRANS.NS) Income Statement Analysis – Financial Results
- Cascades Inc. (CAS.TO) Income Statement Analysis – Financial Results
Scryb Inc. (SCYRF)
About Scryb Inc.
Scryb Inc., a technology company, provides platform to power businesses and technologies. The company's cloud-based platform comprising sensor technology, IoT, predictive analytics, and computer vision. It serves digital health, diagnostics, cybersecurity, and manufacturing markets. The company was formerly known as Relay Medical Corp. and changed its name to Scryb Inc. in December 2021. Scryb Inc. is headquartered in Toronto, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.59M | 659.23K | 1.10M | 211.83K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 190.12K | 133.65K | 169.88K | 223.12K | 357.56K | 286.76K | 73.76K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 1.45M | 950.35K | 525.73K | 406.28K | 1.18M | 909.72K | 671.76K | 734.57K | 334.02K | 0.00 | 10.23K | 158.24K | 286.80K | 209.36K | 279.61K | 320.83K | 254.22K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 138.64K | -291.12K | 573.97K | -194.44K | -1.18M | -909.72K | -671.76K | -734.57K | -334.02K | 0.00 | -10.23K | 31.88K | -153.15K | -39.48K | -56.49K | 36.73K | 32.54K | 73.76K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit Ratio | 8.70% | -44.16% | 52.19% | -91.79% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 16.77% | -114.59% | -23.24% | -25.32% | 10.27% | 11.35% | 100.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Research & Development | 1.45M | 724.31K | 525.73K | 669.86K | 912.82K | 217.95K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 15.12M | 8.67M | 17.12M | 5.58M | 4.20M | 6.97M | 3.21M | 1.02M | 1.76M | 1.58M | 167.31K | 238.40K | 686.77K | 240.76K | 419.45K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 1.71M | 578.86K | 21.65K | 0.00 | 0.00 | 444.01K | 211.79K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 16.83M | 9.25M | 17.12M | 5.58M | 4.20M | 6.97M | 3.21M | 1.02M | 1.76M | 1.58M | 167.31K | 238.40K | 686.77K | 240.76K | 419.45K | 937.46K | 1.77M | 229.28K | 378.56K | 18.24K | 41.20K | 126.31K | 96.41K |
Other Expenses | 0.00 | 0.00 | 0.00 | 268.32K | -5.28K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.37M | 98.27K | 0.00 | 86.82K | -552.70K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 1.59M | 10.92M | 18.43M | 6.57M | 6.29M | 8.10M | 3.88M | 1.76M | 2.09M | 1.65M | 167.57K | 238.78K | 707.62K | 233.32K | 55.79K | 963.00K | 1.91M | 274.17K | 378.56K | 18.24K | 41.20K | 126.31K | 96.41K |
Cost & Expenses | 19.65M | 10.92M | 18.43M | 6.57M | 6.29M | 8.10M | 3.88M | 1.76M | 2.09M | 1.65M | 177.80K | 397.03K | 994.42K | 442.68K | 335.40K | 1.28M | 2.17M | 274.17K | 378.56K | 18.24K | 41.20K | 126.31K | 96.41K |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 454.00 | 768.00 | 92.00 | 154.00 | 456.00 | 133.59K | 197.88K | 8.74K | 0.00 | 0.00 | 263.00 | 259.00 | 3.36K |
Interest Expense | 236.43K | 82.37K | 125.23K | 363.32K | 74.72K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.74K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 604.00 | 961.00 | 360.00 |
Depreciation & Amortization | 1.60M | 950.35K | 849.23K | 406.28K | 1.18M | 909.72K | 671.76K | 734.57K | 334.02K | 75.77K | 262.00 | 388.00 | 148.51K | 46.29K | 25.99K | 25.54K | 142.57K | 44.89K | 0.00 | 0.00 | 0.00 | 0.00 | 410.10K |
EBITDA | -17.94M | -10.11M | -16.29M | -5.89M | -5.12M | -6.75M | -3.01M | -965.01K | -1.75M | -778.15K | -4.66K | -206.52K | 2.47M | -226.51K | -86.28K | -813.92K | -1.74M | -155.52K | -378.56K | -18.24K | -41.20K | -126.31K | 108.64K |
EBITDA Ratio | -1,126.09% | -1,411.80% | -1,498.76% | -2,780.74% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -108.22% | 1,845.99% | -133.34% | 3,207.99% | 1,176.56% | -500.41% | -210.86% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Operating Income | -18.06M | -10.26M | -17.33M | -6.30M | -6.30M | -8.10M | -3.88M | -1.76M | -2.09M | -1.65M | -177.80K | -206.91K | -860.77K | -272.80K | -112.27K | -6.03M | -2.18M | -200.42K | -378.56K | -18.24K | -41.20K | -126.31K | -301.46K |
Operating Income Ratio | -1,133.60% | -1,555.96% | -1,575.98% | -2,972.53% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -108.83% | -644.05% | -160.59% | -50.32% | -1,687.52% | -760.14% | -271.72% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Total Other Income/Expenses | -1.71M | -1.43M | -4.08M | -1.18M | -1.80M | -1.36M | 0.00 | 0.00 | 0.00 | -849.73K | 0.00 | 314.99K | -1.81M | 98.27K | -7.24M | 839.46K | -853.83K | -11.90K | 0.00 | 0.00 | 0.00 | 0.00 | -205.05K |
Income Before Tax | -19.77M | -11.14M | -17.25M | -7.12M | -8.09M | -8.10M | -3.88M | -1.76M | -2.09M | -1.65M | -174.23K | 108.08K | -2.67M | -174.53K | -7.36M | -11.05M | -3.03M | -212.31K | 0.00 | 0.00 | 0.00 | 0.00 | -506.51K |
Income Before Tax Ratio | -1,241.09% | -1,690.45% | -1,568.91% | -3,360.73% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 56.85% | -1,996.86% | -102.74% | -3,296.98% | -3,091.71% | -1,057.89% | -287.86% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 0.00 | 82.37K | 125.23K | 631.64K | -1.46K | 748.58K | -18.34K | -81.15K | 4.00 | -774.38K | -3.57K | 0.00 | 3.18M | -154.00 | 7.24M | 4.97M | 103.26K | -8.74K | 376.70K | 18.43K | 41.54K | 127.02K | -208.05K |
Net Income | -19.77M | -11.14M | -17.25M | -7.12M | -8.02M | -8.10M | -3.88M | -1.76M | -2.09M | -1.65M | -174.23K | 108.08K | -2.67M | -174.38K | -7.36M | -5.81M | -2.53M | -203.58K | -376.70K | -18.43K | -41.54K | -127.02K | -298.47K |
Net Income Ratio | -1,241.09% | -1,690.45% | -1,568.91% | -3,360.73% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 56.85% | -1,996.79% | -102.65% | -3,296.78% | -1,625.88% | -883.88% | -276.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | -0.08 | -0.05 | -0.08 | -0.05 | -0.07 | -0.10 | -0.06 | -0.03 | -0.05 | -0.13 | -0.03 | 0.02 | -0.74 | -0.07 | -3.16 | -2.64 | -1.84 | -0.35 | -1.37 | -0.13 | -0.30 | -0.98 | -2.55 |
EPS Diluted | -0.08 | -0.05 | -0.08 | -0.05 | -0.07 | -0.10 | -0.06 | -0.03 | -0.05 | -0.13 | -0.03 | 0.02 | -0.74 | -0.07 | -3.16 | -2.64 | -1.84 | -0.35 | -1.37 | -0.13 | -0.30 | -0.98 | -2.55 |
Weighted Avg Shares Out | 248.11M | 240.05M | 210.11M | 130.89M | 116.75M | 83.24M | 66.68M | 55.29M | 43.93M | 12.92M | 5.09M | 5.09M | 3.60M | 2.66M | 2.33M | 2.20M | 1.38M | 581.65K | 275.71K | 146.73K | 136.27K | 129.07K | 117.13K |
Weighted Avg Shares Out (Dil) | 248.11M | 240.05M | 210.11M | 130.89M | 116.75M | 83.24M | 66.68M | 55.29M | 43.93M | 12.92M | 5.09M | 5.09M | 3.60M | 2.66M | 2.33M | 2.20M | 1.38M | 581.65K | 275.71K | 146.73K | 136.27K | 129.07K | 117.13K |
Scryb Announces Development of New Enterprise AI Venture
CSE Bulletin: Reinstatement - Scryb Inc. (SCYB)
Scryb Announces Late Filing
Cybeats Addresses Widespread 'Log4j' Vulnerability
Scryb Now Listed on OTCQB under "SCYRF"
Source: https://incomestatements.info
Category: Stock Reports