See more : Dixie Gold Inc. (DG.V) Income Statement Analysis – Financial Results
Complete financial analysis of SDI Limited (SDI.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of SDI Limited, a leading company in the Medical – Instruments & Supplies industry within the Healthcare sector.
- ALTEOGEN Inc. (196170.KQ) Income Statement Analysis – Financial Results
- Blockchain Coinvestors Acquisition Corp. I (BCSAW) Income Statement Analysis – Financial Results
- Telecom Argentina S.A. (TEO) Income Statement Analysis – Financial Results
- Asia Grocery Distribution Limited (8413.HK) Income Statement Analysis – Financial Results
- CHS Inc. (CHSCM) Income Statement Analysis – Financial Results
SDI Limited (SDI.AX)
About SDI Limited
SDI Limited engages in the research and development, manufacture, and marketing of dental restorative materials, whitening systems, and other dental materials in Australia. It provides adhesives, alloys, cement, composites, etchants, glass ionomers, sealants, and tooth desensitizing agents and whitening products, as well as equipment and accessories. The company sells its products through distributors, dealers, and dentists worldwide. SDI Limited was founded in 1972 and is headquartered in Bayswater, Australia.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 111.21M | 107.86M | 95.15M | 81.65M | 67.37M | 79.60M | 74.54M | 74.07M | 74.08M | 68.66M | 65.33M | 56.61M | 56.68M | 54.98M | 54.04M | 59.52M | 50.51M | 48.61M | 45.15M | 45.94M | 42.45M | 36.70M | 34.23M | 27.23M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 42.17M | 46.59M | 42.04M | 31.40M | 23.74M | 29.81M | 28.97M | 29.63M | 27.99M | 29.18M | 27.05M | 25.46M | 26.69M | 24.39M | 20.42M | 23.65M | 21.16M | 17.97M | 15.99M | 19.70M | 13.91M | 12.53M | 12.85M | 11.28M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 69.04M | 61.27M | 53.11M | 50.25M | 43.64M | 49.79M | 45.57M | 44.44M | 46.09M | 39.47M | 38.28M | 31.15M | 30.00M | 30.59M | 33.62M | 35.87M | 29.35M | 30.64M | 29.17M | 26.24M | 28.55M | 24.17M | 21.37M | 15.94M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit Ratio | 62.08% | 56.80% | 55.82% | 61.55% | 64.77% | 62.56% | 61.14% | 60.00% | 62.22% | 57.49% | 58.59% | 55.03% | 52.92% | 55.64% | 62.21% | 60.27% | 58.11% | 63.04% | 64.60% | 57.11% | 67.24% | 65.87% | 62.45% | 58.55% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Research & Development | 1.15M | 1.35M | 1.32M | 2.14M | 1.78M | 2.25M | 2.23M | 1.94M | 1.61M | 1.41M | 1.16M | 1.68M | 551.00K | 1.83M | 2.29M | 0.00 | 541.00K | 403.00K | 207.00K | 757.00K | 1.11M | 1.11M | 1.08M | 987.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 49.00K | 4.00K | -266.00K | 858.00K | 143.00K | 167.00K | 0.00 | 0.00 | 0.00 | 0.00 | 33.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21.88M | 21.20M | 21.26M | 16.84M | 16.30M | 15.37M | 11.23M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 47.47M | 47.58M | 40.81M | 33.55M | 33.38M | 37.88M | 34.23M | 32.83M | 32.64M | 29.00M | 28.55M | 23.45M | 24.08M | 24.50M | 24.14M | 26.12M | 23.87M | 21.88M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 47.47M | 47.63M | 40.81M | 33.28M | 34.24M | 38.03M | 34.40M | 32.83M | 32.64M | 29.00M | 28.55M | 23.48M | 24.08M | 24.50M | 24.14M | 26.12M | 23.87M | 21.88M | 21.20M | 21.26M | 16.84M | 16.30M | 15.37M | 11.23M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | 828.00K | 346.00K | -724.00K | 1.00K | 857.00K | 8.00K | 91.00K | 248.00K | 151.00K | 114.00K | 753.00K | -984.00K | 36.00K | 928.00K | 1.97M | 1.33M | 146.00K | 1.02M | 1.13M | 2.14M | 236.00K | 402.00K | -1.07M | 3.12M | 1.75M | 2.03M | 2.02M | 1.68M | -2.35M | 718.00K | 1.07M | 626.00K | 764.00K | -878.00K | -1.10M |
Operating Expenses | 48.65M | 48.99M | 42.13M | 35.43M | 36.01M | 39.29M | 37.29M | 36.04M | 34.68M | 30.36M | 30.32M | 24.68M | 29.63M | 30.88M | 30.91M | 32.55M | 28.73M | 26.02M | 24.27M | 26.52M | 21.12M | 18.87M | 17.70M | 13.35M | 3.12M | 1.75M | 2.03M | 2.02M | 1.68M | -2.35M | 718.00K | 1.07M | 626.00K | 764.00K | -878.00K | -1.10M |
Cost & Expenses | 90.81M | 95.57M | 84.17M | 66.82M | 59.75M | 69.09M | 66.26M | 65.67M | 62.67M | 59.54M | 57.37M | 50.14M | 55.03M | 55.27M | 51.34M | 56.20M | 49.91M | 43.99M | 39.67M | 45.47M | 35.14M | 31.40M | 30.56M | 24.64M | 3.12M | 1.75M | 2.03M | 2.02M | 1.68M | -2.35M | 718.00K | 1.07M | 626.00K | 764.00K | -878.00K | -1.10M |
Interest Income | 19.00K | 8.00K | 14.00K | 4.00K | 10.00K | 24.00K | 135.00K | 210.00K | 313.00K | 412.00K | 488.00K | 629.00K | 38.00K | 16.00K | 9.00K | 26.00K | 41.00K | 32.00K | 16.00K | 1.00K | 2.00K | 8.00K | 16.00K | 28.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 1.54M | 1.06M | 34.00K | 55.00K | 19.00K | 37.00K | 163.00K | 219.00K | 323.00K | 422.00K | 499.00K | 644.00K | 819.00K | 671.00K | 512.00K | 967.00K | 1.09M | 895.00K | 964.00K | 803.00K | 475.00K | 246.00K | 284.00K | 229.00K | 273.00K | 304.00K | 258.00K | 0.00 | 144.00K | 106.00K | 112.00K | 70.00K | 70.00K | 225.00K | 237.00K | 358.00K |
Depreciation & Amortization | 4.19M | 4.28M | 4.58M | 4.58M | 4.67M | 3.67M | 3.87M | 4.09M | 4.03M | 2.36M | 2.00M | 2.01M | 2.65M | 2.32M | 2.22M | 2.24M | 2.01M | 1.77M | 1.46M | 2.25M | 1.77M | 1.46M | 1.26M | 1.13M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | 20.93M | 15.73M | 14.76M | 16.84M | 9.80M | 14.19M | 12.18M | 12.50M | 15.45M | 12.35M | 10.72M | 9.24M | 5.61M | 4.36M | 7.15M | 7.80M | 4.68M | 8.30M | 8.85M | 5.34M | 13.10M | 9.55M | 7.19M | 3.73M | 3.12M | 1.75M | 2.03M | 2.02M | 1.68M | -2.35M | 718.00K | 1.07M | 626.00K | 764.00K | -878.00K | -1.10M |
EBITDA Ratio | 18.82% | 15.35% | 16.36% | 23.76% | 18.24% | 15.14% | 15.39% | 16.64% | 19.25% | 16.40% | 15.08% | 13.68% | 10.01% | 7.92% | 13.22% | 13.10% | 9.21% | 17.07% | 19.58% | 11.63% | 30.86% | 26.01% | 21.00% | 13.71% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Operating Income | 20.39M | 12.28M | 10.99M | 14.83M | 7.62M | 9.62M | 8.58M | 9.25M | 11.16M | 8.90M | 7.85M | 5.73M | 1.37M | -407.00K | 1.76M | 297.00K | -830.00K | 4.73M | 5.80M | 511.00K | 8.21M | 5.30M | 4.24M | 2.59M | 3.12M | 1.75M | 2.03M | 2.02M | 1.68M | -2.35M | 718.00K | 1.07M | 626.00K | 764.00K | -878.00K | -1.10M |
Operating Income Ratio | 18.34% | 11.39% | 11.54% | 18.16% | 11.31% | 12.09% | 11.51% | 12.49% | 15.07% | 12.96% | 12.02% | 10.13% | 2.42% | -0.74% | 3.25% | 0.50% | -1.64% | 9.74% | 12.84% | 1.11% | 19.35% | 14.45% | 12.37% | 9.51% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Total Other Income/Expenses | -5.15M | -1.59M | -846.00K | -2.62M | -2.51M | 864.00K | -434.00K | -1.06M | -65.00K | -196.00K | -385.00K | 106.00K | 827.00K | -539.00K | 2.66M | 4.29M | 2.38M | -749.00K | 617.00K | -758.00K | 2.65M | 2.54M | 1.41M | 915.00K | -278.00K | -304.00K | -258.00K | 0.00 | -144.00K | -106.00K | -112.00K | -70.00K | -70.00K | -225.00K | -237.00K | -358.00K |
Income Before Tax | 15.24M | 10.69M | 10.14M | 12.21M | 5.12M | 10.48M | 8.15M | 8.19M | 11.10M | 8.70M | 7.47M | 5.84M | 2.20M | 1.36M | 4.42M | 4.59M | 1.55M | 5.64M | 6.41M | 2.29M | 10.86M | 7.84M | 5.64M | 3.51M | 2.84M | 1.45M | 1.78M | 2.02M | 1.53M | -2.46M | 606.00K | 1.00M | 556.00K | 539.00K | -1.12M | -1.45M |
Income Before Tax Ratio | 13.70% | 9.91% | 10.66% | 14.95% | 7.59% | 13.17% | 10.93% | 11.06% | 14.98% | 12.67% | 11.43% | 10.32% | 3.88% | 2.48% | 8.17% | 7.71% | 3.07% | 11.60% | 14.20% | 4.98% | 25.58% | 21.37% | 16.49% | 12.87% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 4.82M | 3.63M | 2.86M | 3.27M | 878.00K | 3.16M | 2.48M | 2.62M | 3.53M | 2.50M | 1.00M | 1.15M | 234.00K | 156.00K | 942.00K | 1.47M | 424.00K | 1.58M | 1.29M | 2.29M | 10.86M | 7.84M | 5.64M | 3.51M | 2.84M | 1.45M | 1.78M | 2.02M | 1.53M | -2.46M | 606.00K | 1.00M | 556.00K | 539.00K | -1.12M | -1.45M |
Net Income | 10.42M | 7.06M | 7.28M | 8.94M | 4.24M | 7.33M | 5.66M | 5.58M | 7.57M | 6.20M | 6.47M | 4.69M | 1.97M | 1.21M | 3.47M | 3.12M | 1.13M | 4.06M | 5.12M | 2.15M | 8.03M | 5.45M | 4.01M | 2.70M | 1.94M | 1.09M | 1.08M | 1.29M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -451.00K |
Net Income Ratio | 9.37% | 6.54% | 7.65% | 10.95% | 6.29% | 9.21% | 7.60% | 7.53% | 10.21% | 9.03% | 9.90% | 8.29% | 3.47% | 2.19% | 6.43% | 5.24% | 2.24% | 8.35% | 11.34% | 4.68% | 18.91% | 14.85% | 11.71% | 9.91% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | 0.09 | 0.06 | 0.06 | 0.08 | 0.04 | 0.06 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.04 | 0.02 | 0.01 | 0.03 | 0.03 | 0.01 | 0.03 | 0.04 | 0.02 | 0.07 | 0.05 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | -0.02 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS Diluted | 0.09 | 0.06 | 0.06 | 0.08 | 0.04 | 0.06 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.04 | 0.02 | 0.01 | 0.03 | 0.03 | 0.01 | 0.03 | 0.04 | 0.02 | 0.07 | 0.05 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | -0.02 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
Weighted Avg Shares Out | 118.87M | 118.87M | 118.87M | 118.87M | 118.87M | 118.87M | 118.87M | 118.87M | 118.87M | 118.87M | 118.87M | 118.87M | 118.87M | 118.87M | 118.87M | 118.58M | 112.90M | 117.68M | 116.32M | 117.47M | 117.03M | 116.87M | 116.67M | 116.66M | 116.66M | 115.85M | 108.20M | 107.67M | 116.62M | 116.70M | 119.67M | 116.85M | 116.67M | 118.87M | 118.87M | 118.87M |
Weighted Avg Shares Out (Dil) | 118.87M | 118.87M | 118.87M | 118.87M | 118.87M | 118.87M | 118.87M | 118.87M | 118.87M | 118.87M | 118.87M | 118.87M | 118.87M | 118.87M | 118.87M | 118.58M | 112.90M | 117.68M | 119.02M | 117.47M | 117.71M | 116.87M | 116.67M | 116.66M | 116.66M | 115.85M | 108.20M | 107.67M | 116.62M | 116.70M | 119.67M | 116.85M | 116.67M | 118.87M | 118.87M | 118.87M |
Source: https://incomestatements.info
Category: Stock Reports